Pengxin Statements
60
Data from Pengxin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Pengxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
991.28
-14.8 %
100
951.58
96
39.7
-64.5 %
4
—
0
110.26
11.1
144.4
81.1 %
14.6
-104.7
-427.7 %
-10.6
-26.071
-2.6
0.019
0.002
-130.75
-4241.1 %
-13.2
-4.737
-0.5
-79.035
-652.3 %
-8
-0.036
2 212.89
1 164.13
-42 %
100
1 052.43
90.4
111.69
38.6 %
9.6
—
0
80.321
6.9
79.749
-19.6 %
6.9
31.946
271.9 %
2.7
-28.632
-2.5
-0.156
-0.01
3.157
-77.9 %
0.3
4.673
0.4
14.31
-32.6 %
1.2
0.006
2 212.89
2 005.78
-7 %
100
1 925.19
96
80.592
57.9 %
4
—
0
123.32
6.1
99.179
-71.2 %
4.9
-18.588
93.7 %
-0.9
33.1
1.7
-0.223
-0.01
14.289
103.4 %
0.7
3.896
0.2
21.228
107 %
1.1
0.01
2 212.89
2 157.81
-35.9 %
100
2 106.78
97.6
51.037
-64.5 %
2.4
—
0
162.69
7.5
344.39
26 %
16
-293.35
-126.6 %
-13.6
-12.879
-0.6
-114.6
-5.3
-420.83
-87.9 %
-19.5
-36.536
-1.7
-303.62
-58.4 %
-14.07
-0.137
2 212.89
3 367.2
109.1 %
100
3 223.34
95.7
143.86
30.3 %
4.3
—
0
162.56
4.8
273.33
27.7 %
8.1
-129.47
-24.9 %
-3.8
-94.468
-2.8
-0.046
-0.001
-223.98
8.4 %
-6.7
9.367
0.3
-191.64
0.7 %
-5.7
-0.087
2 212.89
1 610.11
32.3 %
100
1 499.74
93.1
110.37
-34.3 %
6.9
—
0
133.06
8.3
214.02
82.4 %
13.3
-103.65
-304.3 %
-6.4
-144.71
-9
3.921
0.2
-244.44
-441 %
-15.2
-2.094
-0.1
-192.94
-395.8 %
-12
-0.087
2 212.89
1 217.17
14 %
100
1 049.09
86.2
168.08
31.5 %
13.8
—
0
117.87
9.7
117.36
1.9 %
9.6
50.723
300.6 %
4.2
20.916
1.7
0.051
0.004
71.69
354.6 %
5.9
4.391
0.4
65.218
528.9 %
5.4
0.029
2 210.79
1 068.08
-59.6 %
100
940.25
88
127.83
-2.2 %
12
—
0
123.87
11.6
115.17
11.6 %
10.8
12.661
-54.1 %
1.2
-40.559
-3.8
-0.26
-0.02
-28.158
-224.9 %
-2.6
0.081
0.008
-15.207
-154.2 %
-1.4
-0.007
2 213.64
2 642.3
29.2 %
100
2 511.57
95.1
130.73
-3 %
4.9
—
0
103.18
3.9
103.18
-2.8 %
3.9
27.555
-3.7 %
1
-5.05
-0.2
0.042
0.002
22.547
-49.9 %
0.9
4.3
0.2
28.066
15.5 %
1.1
0.013
2 212.89
2 045.66
-27.7 %
100
1 910.86
93.4
134.8
-19.9 %
6.6
—
0
106.2
5.2
106.18
4.5 %
5.2
28.619
-57.1 %
1.4
16.768
0.8
-0.342
-0.02
45.045
-6.9 %
2.2
5.059
0.2
24.302
-34.7 %
1.2
0.011
2 212.89
2 831.2
23.7 %
100
2 662.9
94.1
168.3
26.2 %
5.9
—
0
104.5
3.7
101.6
-25.4 %
3.6
66.7
2570.4 %
2.4
-18.3
-0.6
—
0
48.4
-85.6 %
1.7
5.5
0.2
37.2
-90.6 %
1.3
0.02
2 212.9
2 288.4
-22.3 %
100
2 154.9
94.2
133.4
31.6 %
5.8
—
0
107.4
4.7
136.2
24.2 %
6
-2.7
67.1 %
-0.1
339.1
14.8
0.2
0.009
336.6
225.8 %
14.7
-68.3
-3
396
299.6 %
17.3
0.18
2 212.9
2 946.7
77.5 %
100
2 845.2
96.6
101.4
89.5 %
3.4
—
0
103.8
3.5
109.7
33.8 %
3.7
-8.2
71.3 %
-0.3
111.5
3.8
—
0
103.3
408.9 %
3.5
22.1
0.7
99.1
287.1 %
3.4
0.04
2 212.9
1 659.9
-8.8 %
100
1 606.4
96.8
53.5
-25.5 %
3.2
—
0
81.6
4.9
82
38.3 %
4.9
-28.6
-328.8 %
-1.7
49.6
3
-0.7
-0.04
20.3
122.5 %
1.2
-0.5
-0.03
25.6
144.1 %
1.5
0.01
2 215.8
1 819.4
235.2 %
100
1 747.6
96.1
71.8
-66.2 %
3.9
—
0
78.1
4.3
59.3
-76.7 %
3.3
12.5
129.7 %
0.7
-103.1
-5.7
0.4
0.02
-90.1
-96.7 %
-5
5.9
0.3
-58
-31.5 %
-3.2
-0.03
2 215.8
542.7
-85.5 %
100
330
60.8
212.7
194.2 %
39.2
0.5
0.09
143.6
26.5
254.8
267.1 %
47
-42.1
-1603.6 %
-7.8
25.7
4.7
-29.2
-5.4
-45.8
-315 %
-8.4
6.1
1.1
-44.1
-370.6 %
-8.1
-0.02
2 215.8
3 737.6
-19 %
100
3 665.3
98.1
72.3
-12.7 %
1.9
—
0
69.5
1.9
69.4
-50.2 %
1.9
2.8
104.9 %
0.07
16.1
0.4
2.4
0.06
21.3
-94.4 %
0.6
17.3
0.5
16.3
-94.5 %
0.4
0.01
2 188.3
4 616.3
38.1 %
100
4 533.5
98.2
82.8
-53.2 %
1.8
—
0
138.8
3
139.4
52.9 %
3
-56.6
-166 %
-1.2
435.8
9.4
-0.1
-0.002
378.1
465.2 %
8.2
100.3
2.2
295.9
591.4 %
6.4
0.13
2 223.7
3 342.3
536.4 %
100
3 165.3
94.7
177
185.1 %
5.3
—
0
91.2
2.7
91.2
-4.4 %
2.7
85.8
128.3 %
2.6
-18.9
-0.6
—
0
66.9
124.3 %
2
14.3
0.4
42.8
143 %
1.3
0.02
2 141.1
525.2
-88.3 %
100
733.2
139.6
-208
-163.7 %
-39.6
—
0
92.3
17.6
95.4
-23.8 %
18.2
-303.4
-250.6 %
-57.8
40.8
7.8
-12.1
-2.3
-274.8
-243.6 %
-52.3
-168.8
-32.1
-99.6
-180.2 %
-19
-0.03
2 850.3
4 504.7
24.8 %
100
4 178
92.7
326.7
49.3 %
7.3
—
0
121.9
2.7
125.2
48.2 %
2.8
201.5
50.1 %
4.5
-10.2
-0.2
—
0
191.3
72.3 %
4.2
83.6
1.9
124.2
36.6 %
2.8
0.06
2 083.6
3 609.9
39.3 %
100
3 391.1
93.9
218.8
38 %
6.1
—
0
83.3
2.3
84.5
1.2 %
2.3
134.2
78.7 %
3.7
-23.4
-0.6
0.1
0.003
111
12 %
3.1
5.7
0.2
90.9
9.7 %
2.5
0.04
2 063.7
2 591.1
28.6 %
100
2 432.5
93.9
158.5
2.8 %
6.1
—
0
83.4
3.2
83.5
-15.2 %
3.2
75.1
34.8 %
2.9
13.5
0.5
10.5
0.4
99.1
38 %
3.8
3.8
0.1
82.9
46.7 %
3.2
0.05
1 790.9
2 014.7
-5.7 %
100
1 860.6
92.4
154.2
-6.1 %
7.7
—
0
70.1
3.5
98.5
-15.2 %
4.9
55.7
15.8 %
2.8
-73.8
-3.7
90
4.5
71.8
-41.1 %
3.6
3.9
0.2
56.5
-51.3 %
2.8
0.03
1 790.9
2 136
101.2 %
100
1 971.8
92.3
164.2
25.6 %
7.7
—
0
92
4.3
116.1
43.5 %
5.4
48.1
-3.4 %
2.3
73.6
3.4
0.2
0.009
121.9
301 %
5.7
3.5
0.2
116
432.1 %
5.4
0.06
1 791.3
1 061.8
25.8 %
100
931.1
87.7
130.7
-23.2 %
12.3
—
0
90.1
8.5
80.9
44.5 %
7.6
49.8
-56.4 %
4.7
-19.9
-1.9
0.5
0.05
30.4
-68.3 %
2.9
3.3
0.3
21.8
-74.1 %
2.1
0.01
1 813.4
843.9
58.4 %
100
673.7
79.8
170.1
96 %
20.2
—
0
55.7
6.6
56
-18.5 %
6.6
114.1
530.4 %
13.5
-18.2
-2.2
—
0
95.9
965.6 %
11.4
3.6
0.4
84.3
2806.9 %
10
0.05
1 748.5
532.9
-21.4 %
100
446.1
83.7
86.8
-42.1 %
16.3
—
0
72.3
13.6
68.7
23.3 %
12.9
18.1
-80.7 %
3.4
-8.3
-1.6
0.1
0.02
9
-88.3 %
1.7
5.2
1
2.9
-90.2 %
0.5
—
1 680.2
677.9
-10.9 %
100
528.1
77.9
149.8
112.5 %
22.1
—
0
55.7
8.2
55.7
8.2 %
8.2
94
394.7 %
13.9
-17.5
-2.6
0.3
0.04
76.8
1296.4 %
11.3
—
0
29.7
380.2 %
4.4
0.02
1 479
760.6
29.2 %
100
690.1
90.7
70.5
-8.6 %
9.3
—
0
38
5
51.5
-8.8 %
6.8
19
-7.8 %
2.5
-13.5
-1.8
—
0
5.5
-86.2 %
0.7
5.5
0.7
-10.6
-135.9 %
-1.4
-0.01
1 479
588.7
29.2 %
100
511.6
86.9
77.1
316.8 %
13.1
—
0
63.2
10.7
56.5
-20.5 %
9.6
20.6
139.2 %
3.5
19.1
3.2
0.1
0.02
39.8
176.2 %
6.8
—
0
29.5
268.6 %
5
0.02
1 479
455.7
-6.5 %
100
437.1
95.9
18.5
-82 %
4.1
—
0
48.4
10.6
71.1
-17 %
15.6
-52.5
-410.7 %
-11.5
0.8
0.2
0.5
0.1
-52.2
-1142.9 %
-11.5
10.2
2.2
-17.5
-127.3 %
-3.8
-0.01
1 479
487.6
10.1 %
100
385
79
102.6
6.7 %
21
—
0
85.7
17.6
85.7
117.5 %
17.6
16.9
-70.2 %
3.5
-21.1
-4.3
—
0
-4.2
-106.1 %
-0.9
—
0
-7.7
-125.8 %
-1.6
-0.01
1 479
442.7
10.1 %
100
346.6
78.3
96.2
4.8 %
21.7
—
0
38.7
8.7
39.4
-21.5 %
8.9
56.7
36.3 %
12.8
8.6
1.9
5
1.1
69.3
85.8 %
15.7
—
0
29.9
102 %
6.8
0.02
1 479
402.1
50.7 %
100
310.3
77.2
91.8
9.8 %
22.8
—
0
50.2
12.5
50.2
-24.5 %
12.5
41.6
143.3 %
10.3
-4.3
-1.07
—
0
37.3
-15.8 %
9.3
—
0
14.8
62.6 %
3.7
0.01
1 479
266.9
-54.9 %
100
183.3
68.7
83.6
7.7 %
31.3
—
0
72.2
27.1
66.5
41.5 %
24.9
17.1
-44.1 %
6.4
34
12.7
-1.2
-0.4
44.3
88.5 %
16.6
5.3
2
9.1
-21.6 %
3.4
0.01
1 479
591.8
-0.7 %
100
514.2
86.9
77.6
-18.3 %
13.1
—
0
46.2
7.8
47
-27 %
7.9
30.6
0.3 %
5.2
-7.2
-1.2
0.1
0.02
23.5
14.1 %
4
-5.8
-1
11.6
274.2 %
2
0.01
1 479
595.7
-15 %
100
500.7
84.1
95
-45.5 %
15.9
—
0
45.5
7.6
64.4
21.5 %
10.8
30.5
-74.9 %
5.1
-9
-1.5
-1
-0.2
20.6
-80.9 %
3.5
-6.1
-1.02
3.1
-91.9 %
0.5
—
1 479
701.2
-4.6 %
100
527
75.2
174.2
-7.2 %
24.8
—
0
52.9
7.5
53
79.7 %
7.6
121.3
-23.4 %
17.3
-14
-2
0.4
0.06
107.7
-28.5 %
15.4
17.2
2.5
38.4
-25.1 %
5.5
0.03
1 479
735.3
101.8 %
100
547.5
74.5
187.8
257.7 %
25.5
—
0
29.4
4
29.5
-56.9 %
4
158.3
1089.4 %
21.5
-11
-1.5
3.4
0.5
150.7
1132.2 %
20.5
27.9
3.8
51.3
470 %
7
0.03
1 479
364.3
—
100
311.8
85.6
52.5
—
14.4
—
0
68.5
18.8
68.5
—
18.8
-16
—
-4.4
-4.1
-1.1
5.4
1.5
-14.6
—
-4.008
-16.7
-4.6
9
—
2.5
0.01
1 479