Fangda Special Statements
60
Data from Fangda Special`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Fangda Special Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 301.43
-31.6 %
100
5 814.4
92.3
487.03
14 %
7.7
27.594
0.4
104.21
1.7
90.473
-56.7 %
1.4
396.56
81.9 %
6.3
9.672
0.2
-19.409
-0.3
386.82
47.6 %
6.1
87.04
1.4
301.91
70.3 %
4.8
0.137
2 210.59
9 213.76
120.7 %
100
8 786.71
95.4
427.05
84.6 %
4.6
16.548
0.2
217.57
2.4
209.01
162.1 %
2.3
218.04
43.9 %
2.4
39.993
0.4
3.832
0.04
262.08
103.5 %
2.8
87.216
0.9
177.33
64.9 %
1.9
0.08
2 226.12
4 175.13
-17.8 %
100
3 943.85
94.5
231.28
19.7 %
5.5
14.38
0.3
100.58
2.4
79.754
-86.3 %
1.9
151.53
138.8 %
3.6
-21.321
-0.5
-1.432
-0.03
128.77
152.9 %
3.1
22.896
0.5
107.51
167.2 %
2.6
0.05
2 155.95
5 078
4.6 %
100
4 884.73
96.2
193.27
-21.2 %
3.8
47.603
0.9
576.2
11.3
583.97
378.1 %
11.5
-390.7
-417.6 %
-7.7
6.063
0.1
-8.881
-0.2
-243.54
-223.7 %
-4.8
-67.166
-1.3
-159.93
-200.4 %
-3.1
-0.074
2 155.95
4 854.14
-39.9 %
100
4 608.96
94.9
245.18
-61.3 %
5.1
10.133
0.2
149.32
3.1
122.15
-11.1 %
2.5
123.03
-75.2 %
2.5
58.119
1.2
5.198
0.1
196.82
-60.9 %
4.1
42.679
0.9
159.27
-58.7 %
3.3
0.074
2 155.95
8 074.3
54.3 %
100
7 441.08
92.2
633.22
-19.5 %
7.8
10.652
0.1
156.42
1.9
137.47
-18.7 %
1.7
495.75
-19.8 %
6.1
28.224
0.3
-20.27
-0.3
503.79
-23.8 %
6.2
121.32
1.5
385.57
-28.8 %
4.8
0.179
2 155.95
5 232.19
-8 %
100
4 445.14
85
787.05
-12.5 %
15
10.624
0.2
173.76
3.3
169
5 %
3.2
618.05
-16.3 %
11.8
45.45
0.9
-2.021
-0.04
661.48
-14.2 %
12.6
125.29
2.4
541.29
-8.3 %
10.3
0.251
2 155.95
5 687.9
-7.1 %
100
4 788.8
84.2
899.1
-14.2 %
15.8
46.875
0.8
152.58
2.7
160.98
-8.8 %
2.8
738.12
-15.3 %
13
40.745
0.7
-9.019
-0.2
771.13
-13.5 %
13.6
186.71
3.3
590.5
-11.1 %
10.4
0.274
2 155.95
6 124
5.1 %
100
5 075.58
82.9
1 048.42
-24.1 %
17.1
16.348
0.3
191.47
3.1
176.51
-0.3 %
2.9
871.91
-27.6 %
14.2
44.209
0.7
-24.28
-0.4
891.84
-28.3 %
14.6
212.8
3.5
664.43
-28.1 %
10.8
0.308
2 155.95
5 825.86
44.1 %
100
4 444.21
76.3
1 381.64
65.8 %
23.7
16.441
0.3
210.88
3.6
176.98
17 %
3
1 204.66
76.7 %
20.7
36.379
0.6
2.254
0.04
1 243.3
69.9 %
21.3
301.78
5.2
924.24
67.2 %
15.9
0.429
2 155.95
4 041.6
-14.8 %
100
3 208.5
79.4
833.1
-24.3 %
20.6
12.8
0.3
181.6
4.5
151.3
-38.5 %
3.7
681.8
-20.2 %
16.9
54.2
1.3
-4.3
-0.1
731.8
-18.4 %
18.1
177.2
4.4
552.8
-14.1 %
13.7
0.26
2 156
4 745.3
5.5 %
100
3 644.7
76.8
1 100.5
9.6 %
23.2
26.1
0.6
205.7
4.3
246
83.6 %
5.2
854.6
-1.8 %
18
49.8
1
-7.4
-0.2
897
-2 %
18.9
258.3
5.4
643.2
-4.8 %
13.6
0.3
2 156
4 499
7.8 %
100
3 494.6
77.7
1 004.5
6 %
22.3
14.9
0.3
156.2
3.5
134
37.4 %
3
870.4
2.4 %
19.3
43
1
0.8
0.02
915.1
1.2 %
20.3
219.7
4.9
675.8
22.9 %
15
0.32
2 111.8
4 173.5
31.1 %
100
3 226.1
77.3
947.4
68.6 %
22.7
11.9
0.3
138.8
3.3
97.5
-49.9 %
2.3
849.8
131.2 %
20.4
38
0.9
16
0.4
904
153.4 %
21.7
348.1
8.3
549.9
102.6 %
13.2
0.25
2 183.7
3 183.7
-25.9 %
100
2 621.6
82.3
562
-45.6 %
17.7
9.8
0.3
227.5
7.1
194.6
-47.4 %
6.1
367.5
-44.6 %
11.5
25.6
0.8
-36.3
-1.1
356.8
-46.8 %
11.2
88.5
2.8
271.4
-37.5 %
8.5
0.13
2 128.2
4 295.1
51.2 %
100
3 261.5
75.9
1 033.5
98.8 %
24.1
34.6
0.8
351.1
8.2
370.2
38.6 %
8.6
663.4
162.3 %
15.4
23.5
0.5
-16.4
-0.4
670.5
137.6 %
15.6
256.1
6
433.9
95.5 %
10.1
0.2
2 171.4
2 840.9
-34.2 %
100
2 320.9
81.7
520
-53.2 %
18.3
6.8
0.2
295.9
10.4
267.1
-26.1 %
9.4
252.9
-66.3 %
8.9
28.6
1
0.7
0.02
282.2
-63.5 %
9.9
53.2
1.9
222
-62 %
7.8
0.1
2 157.2
4 316.8
9.7 %
100
3 205.2
74.2
1 111.7
13.1 %
25.8
7.8
0.2
383.1
8.9
361.5
-7.4 %
8.4
750.1
26.6 %
17.4
33.5
0.8
-9.9
-0.2
773.8
25.3 %
17.9
181.9
4.2
584.9
24.3 %
13.5
0.27
2 160.3
3 936.2
-12.6 %
100
2 953.5
75
982.7
-30.9 %
25
5.7
0.1
425.6
10.8
390.2
-40.8 %
9.9
592.4
-22.2 %
15.1
28.2
0.7
-3.1
-0.08
617.8
-15.7 %
15.7
138.2
3.5
470.4
-23.2 %
12
0.22
2 160.3
4 503.9
-0.9 %
100
3 082.6
68.4
1 421.3
-10.8 %
31.6
38.1
0.8
711.1
15.8
659.5
133.9 %
14.6
761.8
-41.9 %
16.9
39.7
0.9
-68.8
-1.5
732.7
-45.1 %
16.3
121.4
2.7
612.3
-39.3 %
13.6
0.31
1 975.9
4 543.8
3.8 %
100
2 949.9
64.9
1 593.8
13.4 %
35.1
9.4
0.2
278.1
6.1
281.9
-33.9 %
6.2
1 311.9
34 %
28.9
24.9
0.5
-2.5
-0.06
1 335
30.3 %
29.4
326.9
7.2
1 008.9
34.8 %
22.2
0.51
1 975.9
4 375.4
13.3 %
100
2 970.3
67.9
1 405
28.1 %
32.1
—
0
427.6
9.8
426.3
16.5 %
9.7
978.7
33.8 %
22.4
31.8
0.7
13.8
0.3
1 024.3
36 %
23.4
273
6.2
748.4
34.2 %
17.1
0.38
1 975.9
3 862.9
1.2 %
100
2 765.7
71.6
1 097.1
-24 %
28.4
—
0
376
9.7
365.8
71.9 %
9.5
731.3
-40.6 %
18.9
15.1
0.4
6.7
0.2
753.1
-44.8 %
19.5
191.7
5
557.5
-44.3 %
14.4
0.28
1 975.9
3 817.8
-1 %
2 374.6
1 443.2
4.4 %
—
172.7
212.8
-19.6 %
1 230.4
10 %
6.6
135.2
1 364.7
20.3 %
365.7
1 000
19.8 %
0.51
1 975.9
3 855.2
9.7 %
2 472.3
1 382.9
50.4 %
—
264.8
264.8
-24.1 %
1 118.1
95.9 %
2.5
8.3
1 134.4
103.4 %
293.8
835
99 %
0.42
1 975.9
3 515.5
27.5 %
2 595.8
919.7
58.3 %
—
345
349
71.5 %
570.7
51.1 %
-6.7
-6.3
557.7
51.5 %
134
419.6
47.3 %
0.21
1 975.9
2 756.2
-4.6 %
2 175.1
581.1
15.7 %
—
204
203.5
-6.5 %
377.6
32.6 %
-12.4
3
368.2
33.6 %
81.2
284.9
40.4 %
0.14
1 975.9
2 888.6
28.8 %
2 386.2
502.4
9.6 %
—
201.4
217.6
25.6 %
284.8
-0.1 %
-19.8
12.9
275.5
0.9 %
65
202.9
-0.6 %
0.1
1 975.9
2 242.6
7 %
1 784.2
458.4
1.3 %
—
173.7
173.3
1.5 %
285.2
1.1 %
-19.8
7.6
273
3.3 %
60.4
204.1
3.6 %
0.1
1 975.9
2 095.7
23.5 %
1 642.9
452.7
82.3 %
—
169.3
170.8
18.5 %
282
170.6 %
-22.9
5.3
264.4
189.3 %
59.2
197
218.8 %
0.1
1 975.9
1 696.9
-7.5 %
1 448.6
248.3
58.1 %
—
144.3
144.1
-43.7 %
104.2
205.4 %
-14.6
1.8
91.4
178 %
25.5
61.8
214.2 %
0.03
1 975.9
1 834
-10.5 %
1 676.9
157.1
-5.2 %
—
162.2
256
102.5 %
-98.9
-351 %
-11
-7.3
-117.2
-433.9 %
-66.8
-54.1
-503.7 %
-0.03
1 975.9
2 050.1
-8.2 %
1 884.3
165.8
-49.5 %
—
128.1
126.4
-16.7 %
39.4
-77.7 %
-18.7
14.4
35.1
-71 %
21.6
13.4
-83.1 %
0.01
1 975.9
2 233.4
9.1 %
1 905.1
328.4
24.2 %
—
148.8
151.8
6.1 %
176.6
45.7 %
-55.6
—
121
30.5 %
38.7
79.2
19.5 %
0.04
1 975.9
2 047
-27.6 %
1 782.7
264.4
-44.1 %
—
143.8
143.1
-48.2 %
121.2
-38.3 %
-28.7
0.1
92.7
-41.6 %
24.5
66.3
-47.4 %
0.03
1 975.9
2 827.6
-3.2 %
2 354.6
473
8.2 %
—
248.3
276.5
57.3 %
196.5
-24.8 %
-41.4
3.7
158.8
-20.8 %
42.7
126.1
-10.2 %
0.06
1 975.9
2 920.8
-2.3 %
2 483.8
437.1
-4.9 %
—
175.9
175.8
2.3 %
261.2
-9.3 %
-36.9
-23.9
200.4
-9.1 %
51.4
140.5
1.3 %
0.07
2 073.2
2 989.4
5.9 %
2 529.8
459.6
23 %
—
172.4
171.8
4.5 %
287.9
37.6 %
-53.7
-13.7
220.4
0.5 %
69.4
138.7
-13.6 %
0.07
2 107.9
2 822.7
-21 %
2 449.1
373.7
-9.6 %
—
163.8
164.4
-33.8 %
209.2
26.9 %
-48.7
58.9
219.4
29.8 %
42.5
160.5
98.9 %
0.08
2 061.8
3 573.2
8.9 %
3 159.8
413.4
-4 %
—
222.6
248.5
47.9 %
164.9
-37.3 %
-28.8
33
169
-31.9 %
66
80.7
-61.2 %
0.04
1 996.5
3 280.1
-1.1 %
2 849.3
430.8
4.6 %
—
167.8
168
11.1 %
262.8
0.8 %
-41
26.5
248.3
17.2 %
65.3
207.9
48.9 %
0.1
2 121.2
3 316.9
8.9 %
2 904.9
412
8.4 %
—
144.6
151.2
-2.1 %
260.8
15.6 %
-48
-1
211.8
10.7 %
55.2
139.6
3.7 %
0.06
2 167
3 044.5
-9.7 %
2 664.4
380.1
-24.9 %
—
154.5
154.5
-23.7 %
225.6
-25.7 %
-45.6
11.4
191.4
-39.4 %
49.5
134.6
-34.8 %
0.06
2 133.8
3 373.1
—
2 867.3
505.9
—
—
198.2
202.4
—
303.5
—
-33.8
46.2
315.8
—
106.8
206.3
—
0.08
2 618.5