Beihai Gofar Statements
60
Data from Beihai Gofar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beihai Gofar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
89.013
-3.9 %
100
68.629
77.1
20.384
-3.8 %
22.9
2.01
2.3
21.71
24.4
23.476
-5.1 %
26.4
-3.091
13.1 %
-3.5
-3.04
-3.4
-0.006
-0.007
-6.138
8.2 %
-6.9
-0.263
-0.3
-5.976
15.9 %
-6.7
-0.011
524.2
92.673
-8.8 %
100
71.492
77.1
21.181
-16.3 %
22.9
1.439
1.6
23.523
25.4
24.738
21.1 %
26.7
-3.557
-173.2 %
-3.8
-3.128
-3.4
—
0
-6.685
-1206.7 %
-7.2
-0.357
-0.4
-7.105
-168.4 %
-7.7
-0.014
524.2
101.58
-16.2 %
100
76.287
75.1
25.292
-27.8 %
24.9
1.665
1.6
19.108
18.8
20.434
-40 %
20.1
4.859
417.1 %
4.8
-5.525
-5.4
0.155
0.2
-0.512
-119.4 %
-0.5
1.611
1.6
-2.647
-231.6 %
-2.6
-0.005
524.2
121.26
1.8 %
100
86.245
71.1
35.011
5.2 %
28.9
2.653
2.2
31.841
26.3
34.071
48.9 %
28.1
0.94
-91 %
0.8
1.681
1.4
0.018
0.01
2.638
-89.8 %
2.2
0.231
0.2
2.011
-91.7 %
1.7
0.004
524.2
119.17
21.1 %
100
85.894
72.1
33.273
26.3 %
27.9
2.377
2
20.335
17.1
22.879
-5.6 %
19.2
10.394
389.2 %
8.7
15.622
13.1
-0.156
-0.1
25.862
707.5 %
21.7
1.233
1
24.129
1734.5 %
20.2
0.046
524.2
98.422
-18.6 %
100
72.069
73.2
26.353
-12.1 %
26.8
1.804
1.8
22.963
23.3
24.228
38.6 %
24.6
2.124
-83 %
2.2
1
1
-0.021
-0.02
3.203
-69.2 %
3.3
1.639
1.7
1.315
-82.2 %
1.3
0.004
347.98
120.84
0.6 %
100
90.856
75.2
29.983
-0.5 %
24.8
1.546
1.3
16.391
13.6
17.475
-39.4 %
14.5
12.509
857.4 %
10.4
-2.099
-1.7
-0.015
-0.01
10.408
247.1 %
8.6
2.343
1.9
7.406
176.1 %
6.1
0.014
524.2
120.09
4.8 %
100
89.94
74.9
30.145
14.1 %
25.1
4.033
3.4
26.335
21.9
28.839
28.2 %
24
1.307
-66.7 %
1.1
1.087
0.9
0.315
0.3
2.999
-34.2 %
2.5
1.376
1.1
2.682
-16.2 %
2.2
0.005
524.71
114.53
19.2 %
100
88.112
76.9
26.422
4.8 %
23.1
2.126
1.9
20.325
17.7
22.495
-2.5 %
19.6
3.926
82.8 %
3.4
0.266
0.2
0.366
0.3
4.558
45.8 %
4
1.39
1.2
3.199
785.5 %
2.8
0.006
549.05
96.085
2.2 %
100
70.865
73.8
25.22
4.6 %
26.2
1.351
1.4
21.821
22.7
23.072
18.3 %
24
2.148
-53.3 %
2.2
0.889
0.9
-0.076
-0.08
3.127
-38.7 %
3.3
1.75
1.8
0.361
-91.4 %
0.4
0.001
511.77
94
8.8 %
100
69.9
74.4
24.1
-21 %
25.6
1.6
1.7
17.9
19
19.5
-2.5 %
20.7
4.6
-55.8 %
4.9
0.5
0.5
—
0
5.1
-60.8 %
5.4
1.3
1.4
4.2
-50.6 %
4.5
0.01
511.8
86.4
35.2 %
100
55.9
64.7
30.5
144 %
35.3
—
0
19.1
22.1
20
42.9 %
23.1
10.4
793.3 %
12
1.7
2
0.9
1
13
1957.1 %
15
4.5
5.2
8.5
666.7 %
9.8
0.02
511.8
63.9
9 %
100
51.4
80.4
12.5
14.7 %
19.6
—
0
14.6
22.8
14
-16.7 %
21.9
-1.5
74.6 %
-2.3
0.7
1.1
0.1
0.2
-0.7
83.7 %
-1.1
0.8
1.3
-1.5
68.8 %
-2.3
—
464.4
58.6
-0.5 %
100
47.7
81.4
10.9
1.9 %
18.6
—
0
16.8
28.7
16.8
61.5 %
28.7
-5.9
-2066.7 %
-10.07
1.6
2.7
—
0
-4.3
-386.7 %
-7.3
0.5
0.9
-4.8
-580 %
-8.2
-0.01
464.4
58.9
-13.5 %
100
48.2
81.8
10.7
-32.7 %
18.2
—
0
10.7
18.2
10.4
-28.8 %
17.7
0.3
-76.9 %
0.5
1.5
2.5
-0.3
-0.5
1.5
-90.6 %
2.5
0.5
0.8
1
-91.6 %
1.7
—
464.4
68.1
-4.1 %
100
52.2
76.7
15.9
16.9 %
23.3
—
0
15.2
22.3
14.6
-13.6 %
21.4
1.3
139.4 %
1.9
2.4
3.5
—
0
15.9
1545.5 %
23.3
4
5.9
11.9
950 %
17.5
0.03
464.4
71
25.9 %
100
57.4
80.8
13.6
115.9 %
19.2
—
0
15.8
22.3
16.9
15.8 %
23.8
-3.3
60.2 %
-4.6
2.2
3.1
—
0
-1.1
82.8 %
-1.5
0.3
0.4
-1.4
77.8 %
-2
—
464.4
56.4
1.4 %
100
50.1
88.8
6.3
-25.9 %
11.2
—
0
13.8
24.5
14.6
31.5 %
25.9
-8.3
-219.2 %
-14.7
1.9
3.4
—
0
-6.4
-420 %
-11.3
-0.1
-0.2
-6.3
-520 %
-11.2
-0.01
464.4
55.6
-10.2 %
100
47.1
84.7
8.5
-35.6 %
15.3
—
0
11.5
20.7
11.1
-59 %
20
-2.6
81.4 %
-4.7
3.8
6.8
0.9
1.6
2
112.7 %
3.6
0.5
0.9
1.5
109.5 %
2.7
—
464.4
61.9
3.5 %
100
48.8
78.8
13.2
18.9 %
21.3
0.2
0.3
26.2
42.3
27.1
85.6 %
43.8
-14
-300 %
-22.6
0.3
0.5
-0.6
-1
-15.7
-15600 %
-25.4
-0.1
-0.2
-15.8
-5166.7 %
-25.5
-0.03
464.4
59.8
10.3 %
100
48.7
81.4
11.1
14.4 %
18.6
—
0
14.5
24.2
14.6
-15.1 %
24.4
-3.5
53.9 %
-5.9
3.4
5.7
—
0
-0.1
98.2 %
-0.2
0.4
0.7
-0.3
94.6 %
-0.5
—
464.4
54.2
11.5 %
100
44.5
82.1
9.7
36.6 %
17.9
—
0
15
27.7
17.2
53.6 %
31.7
-7.6
-85.4 %
-14.02
1.8
3.3
—
0
-5.7
-1525 %
-10.5
-0.1
-0.2
-5.6
-5700 %
-10.3
-0.01
464.4
48.6
-62 %
100
41.5
85.4
7.1
-75.8 %
14.6
—
0
11.3
23.3
11.2
-60.1 %
23
-4.1
-441.7 %
-8.4
3.5
7.2
0.1
0.2
0.4
-98 %
0.8
0.2
0.4
0.1
-99.5 %
0.2
—
464.4
128
7.4 %
98.7
29.3
29.1 %
0.2
29.9
28.1
30.7 %
1.2
0 %
18.9
-0.4
19.7
392.5 %
1.2
18.7
484.4 %
0.04
464.4
119.2
48.8 %
96.6
22.7
102.7 %
0.4
21.5
21.5
-15 %
1.2
108.5 %
2.3
-0.1
4
125 %
0.2
3.2
132.3 %
0.01
464.4
80.1
-25.3 %
68.9
11.2
—
—
20.8
25.3
66.4 %
-14.1
-261.5 %
-1.6
-0.3
-16
-310.3 %
-0.2
-9.9
-219.4 %
-0.02
464.4
107.2
-14.8 %
95.9
11.2
10.9 %
—
15.1
15.2
-53.4 %
-3.9
82.6 %
-0.3
0.3
-3.9
80.7 %
0.3
-3.1
74.2 %
-0.01
464.4
125.8
28.8 %
115.6
10.1
-6.5 %
—
28.9
32.6
46.8 %
-22.4
-96.5 %
1.3
1
-20.2
-90.6 %
0.5
-12
-60 %
-0.03
464.4
97.7
-24.9 %
86.9
10.8
-5.3 %
—
22.2
22.2
-13.6 %
-11.4
20.3 %
0.8
—
-10.6
-2.9 %
-0.3
-7.5
-25 %
-0.02
464.4
130.1
27.7 %
118.7
11.4
-12.3 %
—
22.2
25.7
26.6 %
-14.3
-98.6 %
3.2
0.8
-10.3
-39.2 %
-0.2
-6
6.3 %
-0.02
361.1
101.9
-32.7 %
88.8
13
-60.1 %
—
20.3
20.3
-25.9 %
-7.2
-238.5 %
-0.2
—
-7.4
-167.9 %
0.5
-6.4
-180 %
-0.01
464.4
151.5
31.1 %
118.9
32.6
120.3 %
—
22.5
27.4
35.6 %
5.2
198.1 %
5.1
0.6
10.9
309.6 %
0.2
8
273.9 %
0.02
464.4
115.6
-4.2 %
100.7
14.8
-25.3 %
—
20.1
20.2
5.8 %
-5.3
-762.5 %
0.1
—
-5.2
-180 %
0.4
-4.6
-209.5 %
-0.01
464.4
120.7
1.8 %
100.9
19.8
33.8 %
—
18.1
19.1
12.4 %
0.8
136.4 %
3.7
2.1
6.5
350 %
0.2
4.2
220 %
0.01
464.4
118.6
13.1 %
103.8
14.8
48 %
—
17.1
17
-55.4 %
-2.2
92.1 %
-0.4
—
-2.6
94 %
0.5
-3.5
87.7 %
-0.01
464.4
104.9
10.1 %
94.9
10
-8.3 %
—
32.1
38.1
89.6 %
-28
-204.3 %
-5.4
-0.9
-43.6
-481.3 %
-1.3
-28.5
-331.8 %
-0.08
378.4
95.3
-21.4 %
84.4
10.9
-9.9 %
—
20.1
20.1
0 %
-9.2
-16.5 %
1.9
-0.2
-7.5
18.5 %
1.2
-6.6
25.8 %
-0.01
464.4
121.3
29.2 %
109.1
12.1
18.6 %
—
18.4
20.1
28 %
-7.9
-43.6 %
-1.2
-0.1
-9.2
-119 %
-0.2
-8.9
-71.2 %
-0.03
279.2
93.9
-13.2 %
83.7
10.2
-51 %
—
15.7
15.7
-47 %
-5.5
37.5 %
-1.9
3.1
-4.2
-118.7 %
0.5
-5.2
-122.5 %
-0.02
279.2
108.2
22.1 %
87.4
20.8
79.3 %
—
28.3
29.6
87.3 %
-8.8
-104.7 %
-3.8
35.2
22.5
600 %
1.1
23.1
602.2 %
0.08
279.2
88.6
-28.5 %
77.1
11.6
-35.9 %
—
15.9
15.8
-24.4 %
-4.3
-53.6 %
-1.5
1.3
-4.5
-9.8 %
0.3
-4.6
17.9 %
-0.02
279.2
123.9
-5.9 %
105.8
18.1
4 %
—
17.3
20.9
29 %
-2.8
-315.4 %
-1.4
—
-4.1
-1266.7 %
0.3
-5.6
-154.5 %
-0.02
279.2
131.6
15.9 %
114.2
17.4
9.4 %
—
16.2
16.2
-79.5 %
1.3
102.1 %
-1.6
—
-0.3
99.6 %
0.6
-2.2
97.2 %
-0.01
279.2
113.5
—
97.7
15.9
—
—
36.4
78.9
—
-63.1
—
-1.3
-15.2
-79.6
—
-0.1
-78.3
—
-0.28
279.2