Shanying Statements
60
Data from Shanying`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanying Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 564.43
2.3 %
100
6 864.95
90.8
699.49
9.9 %
9.2
189.05
2.5
393.08
5.2
297.07
-37.8 %
3.9
402.41
153.2 %
5.3
-200.72
-2.7
3.822
0.05
204.95
156 %
2.7
37.944
0.5
154.69
120.4 %
2
0.04
3 896.89
7 396.05
16.4 %
100
6 759.62
91.4
636.43
44.4 %
8.6
232.51
3.1
466.6
6.3
477.5
-10.5 %
6.5
158.93
271.3 %
2.1
-181.26
-2.5
2.456
0.03
80.049
122.5 %
1.1
37.954
0.5
70.181
120.6 %
0.9
0.015
4 716.5
6 351.5
-25.8 %
100
5 910.6
93.1
440.89
74 %
6.9
190.39
3
477.92
7.5
533.69
-75.7 %
8.4
-92.8
95.2 %
-1.5
-266.21
-4.2
-0.36
-0.006
-356.54
84.9 %
-5.6
19.679
0.3
-341.27
85.2 %
-5.4
-0.079
4 319.91
8 565.03
-2.5 %
100
8 311.62
97
253.4
-55.7 %
3
220.24
2.6
577.24
6.7
2 194.62
370 %
25.6
-1 941.22
-1948.8 %
-22.7
-330.55
-3.9
-75.762
-0.9
-2 354.09
-5142.6 %
-27.5
27.615
0.3
-2 311.34
-3058.6 %
-27
-0.532
4 344.63
8 781.14
0.9 %
100
8 209.25
93.5
571.89
-8.1 %
6.5
191.7
2.2
465.3
5.3
466.89
-14.7 %
5.3
105
39.7 %
1.2
-156.61
-1.8
3.995
0.05
-44.903
41 %
-0.5
11.574
0.1
-73.177
-1.8 %
-0.8
-0.017
4 319.75
8 706.67
9.4 %
100
8 084.06
92.8
622.61
-22.1 %
7.2
200.38
2.3
563.15
6.5
547.44
28.4 %
6.3
75.169
-79.8 %
0.9
-132.48
-1.5
-19.043
-0.2
-76.054
-137.5 %
-0.9
27.639
0.3
-71.893
-136 %
-0.8
-0.017
4 268.32
7 961.28
-11.3 %
100
7 162.37
90
798.9
-12.8 %
10
218.6
2.7
393.55
4.9
426.26
-30 %
5.4
372.64
21.2 %
4.7
-168.65
-2.1
-7.047
-0.09
202.68
147.5 %
2.5
14.092
0.2
199.97
-4.3 %
2.5
0.044
4 544.69
8 979.03
1.4 %
100
8 062.65
89.8
916.38
16.8 %
10.2
291.73
3.2
499.04
5.6
608.85
93.7 %
6.8
307.53
-34.6 %
3.4
-179.07
-2
-3.461
-0.04
81.89
-74.8 %
0.9
-123.25
-1.4
208.87
-31 %
2.3
0.047
4 451.16
8 854.55
5.8 %
100
8 070.04
91.1
784.51
-25.8 %
8.9
221.51
2.5
409.63
4.6
314.36
1.2 %
3.6
470.15
-37.1 %
5.3
-147.76
-1.7
-5.405
-0.06
325.09
-50.2 %
3.7
19.863
0.2
302.53
-43 %
3.4
0.071
4 250.49
8 370.65
22.6 %
100
7 312.84
87.4
1 057.81
10.6 %
12.6
205.63
2.5
419.82
5
310.59
16.4 %
3.7
747.23
8.4 %
8.9
-263.3
-3.1
10.479
0.1
653.14
10.7 %
7.8
96.986
1.2
530.59
12 %
6.3
0.1
5 308.16
6 828.6
-13.9 %
100
5 872.3
86
956.3
-23.8 %
14
151.4
2.2
393.7
5.8
266.8
-41 %
3.9
689.5
-14.2 %
10.1
-95
-1.4
-4.5
-0.07
590.2
12.1 %
8.6
103.2
1.5
473.7
19.1 %
6.9
0.09
5 263.2
7 932.5
10 %
100
6 676.8
84.2
1 255.7
9.9 %
15.8
188
2.4
382.6
4.8
451.9
28.7 %
5.7
803.7
1.5 %
10.1
-273.7
-3.5
-12.3
-0.2
526.3
-9 %
6.6
118.2
1.5
397.9
-17.4 %
5
0.05
8 495.4
7 210.3
20.4 %
100
6 067.5
84.2
1 142.8
53.9 %
15.8
132.1
1.8
405.9
5.6
351
67.8 %
4.9
791.8
48.4 %
11
-231.1
-3.2
-3.2
-0.04
578.2
84.6 %
8
99.9
1.4
482
78.1 %
6.7
0.09
5 416.3
5 990.5
56.2 %
100
5 247.8
87.6
742.7
-12.5 %
12.4
138
2.3
265.7
4.4
209.2
-47.6 %
3.5
533.5
18.8 %
8.9
-204.8
-3.4
-14.8
-0.2
313.3
15.1 %
5.2
39.7
0.7
270.7
17.5 %
4.5
0.05
5 491.5
3 835.8
-37.2 %
100
2 987.1
77.9
848.8
-21.6 %
22.1
69.5
1.8
455.9
11.9
399.6
-44.9 %
10.4
449.1
25.8 %
11.7
-111.1
-2.9
-66
-1.7
272.2
287.7 %
7.1
43
1.1
230.4
514.4 %
6
0.05
4 431.7
6 107
2.4 %
100
5 025
82.3
1 082
9.9 %
17.7
116.8
1.9
674.4
11
725
24.7 %
11.9
357
-11.5 %
5.8
-292.3
-4.8
5.9
0.1
70.2
-84.3 %
1.1
16.9
0.3
37.5
-90.6 %
0.6
0.01
4 540.6
5 964.1
0.2 %
100
4 979.7
83.5
984.4
-17.5 %
16.5
129.5
2.2
596.8
10
581.2
16.7 %
9.7
403.2
-42.1 %
6.8
45.5
0.8
-1.8
-0.03
446.9
-12.2 %
7.5
61.1
1
399.5
-14.5 %
6.7
0.09
4 602.4
5 953.5
14.1 %
100
4 759.8
79.9
1 193.7
22.3 %
20.1
153.7
2.6
477.8
8
497.9
38 %
8.4
695.8
13 %
11.7
-181.8
-3.05
-5.5
-0.09
509
-5.7 %
8.5
46.4
0.8
467.1
2 %
7.8
0.07
6 535.7
5 216.4
-18.9 %
100
4 240
81.3
976.4
-38.4 %
18.7
149.5
2.9
469.3
9
360.7
-59.8 %
6.9
615.7
-10.4 %
11.8
-73.9
-1.4
-1.8
-0.03
540
-53.3 %
10.4
89.6
1.7
458.1
-48.3 %
8.8
0.1
4 570.7
6 428.7
7.4 %
100
4 843.3
75.3
1 585.4
38 %
24.7
591.4
9.2
563.1
8.8
897.9
532.8 %
14
687.5
-31.7 %
10.7
-105.3
-1.6
573.3
8.9
1 155.2
55.6 %
18
32.4
0.5
886.7
45.1 %
13.8
0.19
4 570.7
5 983.8
-8.4 %
100
4 835.1
80.8
1 148.8
-25.1 %
19.2
—
0
449.9
7.5
141.9
153.8 %
2.4
1 006.8
-31.8 %
16.8
-261.7
-4.4
-2.6
-0.04
742.6
-42.9 %
12.4
135.9
2.3
611.1
-44.5 %
10.2
0.13
4 570.7
6 535.1
20.6 %
100
5 002.3
76.5
1 532.8
40.4 %
23.5
—
0
381.7
5.8
55.9
-68.7 %
0.9
1 476.9
61.7 %
22.6
-182.9
-2.8
6.5
0.1
1 301.1
81.4 %
19.9
199.8
3.1
1 100.6
81.8 %
16.8
0.24
4 570.7
5 418.9
6.6 %
100
4 326.9
79.8
1 092
-0.8 %
20.2
—
0
427.3
7.9
178.7
-2.1 %
3.3
913.4
-0.5 %
16.9
-195.9
-3.6
-0.1
-0.002
717.4
13.9 %
13.2
111.7
2.1
605.4
3.7 %
11.2
0.13
4 570.3
5 085.5
3.3 %
3 985.1
1 100.5
-6.7 %
—
454.8
182.5
-32.9 %
917.9
1.1 %
-184.9
-55.6
629.8
-12 %
45.8
583.7
-3.5 %
0.13
4 570.3
4 922.7
20.4 %
3 742.8
1 179.8
58.6 %
—
309.1
272
34.7 %
907.9
67.5 %
-196.1
3.8
715.7
73.3 %
109.7
604.6
53.7 %
0.13
4 551.3
4 087.3
21.1 %
3 343.4
743.9
-9.9 %
—
282.1
201.9
-19.2 %
542
-5.8 %
-154.6
26.2
413
-12.4 %
17.5
393.4
-9.1 %
0.09
4 551.3
3 374.2
-8 %
2 548.9
825.3
37 %
—
271.9
250
-27.1 %
575.3
121.9 %
-110.2
6.4
471.6
131.9 %
36.9
432.9
196.9 %
0.1
4 551.3
3 667.6
19.7 %
3 065.4
602.2
52.7 %
—
337.2
342.8
33.2 %
259.3
89.5 %
-139
81.5
203.4
143.3 %
55
145.8
155.3 %
0.03
4 551.3
3 064.4
4 %
2 670.2
394.3
-18.6 %
—
256.2
257.4
-5 %
136.8
-35.8 %
-103.7
50.7
83.6
-7.6 %
25.2
57.1
-36.2 %
0.01
4 551.3
2 945.6
19.9 %
2 461.4
484.2
21.9 %
—
257.6
271
6.1 %
213.2
50.2 %
-176.7
52.5
90.5
25.3 %
-0.4
89.5
47.9 %
0.02
3 766.9
2 457.2
-2.5 %
2 060
397.2
-13.9 %
—
238.6
255.3
-15 %
141.9
-11.9 %
-128.7
59.1
72.2
22.8 %
11
60.5
1986.2 %
0.02
3 766.9
2 519.2
-15.6 %
2 057.6
461.5
-2.8 %
—
304.7
300.5
29.8 %
161
-33.9 %
-171.4
69.2
58.8
-1.2 %
56.6
2.9
-96 %
—
3 766.9
2 985.8
31.9 %
2 510.9
475
5.6 %
—
228.4
231.5
-7.1 %
243.5
21.4 %
-243.8
60.1
59.5
-39.9 %
-12.3
72.2
-8.8 %
0.02
3 766.9
2 263.9
12.2 %
1 814.2
449.7
30.5 %
—
238.3
249.1
23.7 %
200.6
40.2 %
-124.5
23
99
29.2 %
19.4
79.2
44.5 %
0.02
3 766.9
2 018.1
19 %
1 673.5
344.6
70.8 %
—
185.5
201.4
-4.5 %
143.1
1690 %
-84.7
18.3
76.6
164.8 %
22.7
54.8
187 %
0.01
3 766.9
1 695.8
-19.1 %
1 494
201.8
-45.4 %
—
197.1
210.8
14.1 %
-9
-104.9 %
-149
39.7
-118.3
-225.2 %
-55.7
-63
-184.2 %
-0.02
3 766.9
2 095.9
0.7 %
1 726.4
369.6
1.7 %
—
186.2
184.8
-8 %
184.8
13.5 %
-110
19.7
94.5
18.9 %
20
74.8
35.5 %
0.02
3 766.9
2 081.8
11.8 %
1 718.1
363.6
12.9 %
—
192.2
200.9
27.2 %
162.8
-0.8 %
-110.2
27
79.5
33.6 %
23.8
55.2
28.7 %
0.01
3 766.9
1 861.9
-19.1 %
1 539.8
322.1
-19.5 %
—
145.9
158
-19.8 %
164.1
-19.3 %
-116.3
11.7
59.5
-18 %
16.4
42.9
21.2 %
0.01
3 766.9
2 302.8
21.2 %
1 902.6
400.3
24.1 %
—
207.6
196.9
25.1 %
203.3
23.2 %
-149.5
19.5
72.6
-35.2 %
37.4
35.4
-59.6 %
0.02
2 300.7
1 900.7
33.9 %
1 578.3
322.5
28.3 %
—
155
157.4
11.8 %
165
49.2 %
-103.7
50.7
112.1
-12.6 %
24
87.7
-5.2 %
0.05
1 866.5
1 419.8
48.7 %
1 168.4
251.4
105.4 %
—
135.8
140.8
58.7 %
110.6
228.2 %
-62.8
80.4
128.3
1609.4 %
35.8
92.5
1301.3 %
0.06
1 586
954.7
-18.9 %
832.3
122.4
-48.6 %
—
78.2
88.7
-25.4 %
33.7
-71.7 %
-50.5
8.6
-8.5
-112.8 %
-0.9
-7.7
-115.5 %
—
1 586
1 176.5
—
938.5
238.1
—
—
115.5
118.9
—
119.1
—
-78.9
26.2
66.4
—
16.7
49.6
—
0.05
934.6