Shanghai Broadband Statements
60
Data from Shanghai Broadband`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Broadband Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.811
-71.8 %
100
19.102
96.4
0.709
-57.8 %
3.6
—
0
1.15
5.8
0.991
3.5 %
5
-0.282
-139 %
-1.4
-0.581
-2.9
0.001
0.003
-0.862
-2711 %
-4.4
-0.373
-1.9
0.085
14.4 %
0.4
0
328.86
70.181
27.6 %
100
68.501
97.6
1.68
-53 %
2.4
—
0
1.557
2.2
0.957
31.5 %
1.4
0.723
-74.6 %
1
-0.683
-1
-0.07
-0.1
-0.031
-101.6 %
-0.04
0.014
0.02
0.074
-57.4 %
0.1
0
328.86
55.011
-33.1 %
100
51.44
93.5
3.571
-30.5 %
6.5
—
0
1.111
2
0.728
-86.3 %
1.3
2.843
1539 %
5.2
-0.87
-1.6
—
0
1.972
912.1 %
3.6
0.765
1.4
0.175
45.7 %
0.3
0.001
328.86
82.171
-7.2 %
100
77.035
93.8
5.135
122.2 %
6.2
—
0
3.035
3.7
5.333
241.9 %
6.5
-0.198
-126.3 %
-0.2
-0.045
-0.06
—
0
-0.243
-12.2 %
-0.3
-0.799
-1
0.12
-79.5 %
0.1
0
328.86
88.554
3.4 %
100
86.243
97.4
2.312
-41.9 %
2.6
—
0
2.05
2.3
1.56
21978.5 %
1.8
0.752
-81.1 %
0.8
-0.968
-1.09
—
0
-0.217
-108.2 %
-0.2
0.652
0.7
0.585
-52.8 %
0.7
0.002
328.86
85.659
-22.4 %
100
81.683
95.4
3.976
-24.9 %
4.6
—
0
0.281
0.3
-0.007
-100.6 %
-0.008
3.983
-0.6 %
4.7
-1.34
-1.6
—
0
2.644
-19 %
3.1
0.696
0.8
1.239
-40.3 %
1.4
0.004
328.86
110.39
26.4 %
100
105.1
95.2
5.293
-3 %
4.8
—
0
2.56
2.3
1.288
-78.8 %
1.2
4.005
762.4 %
3.6
-0.741
-0.7
—
0
3.265
347.2 %
3
0.759
0.7
2.075
422.3 %
1.9
0.006
328.86
87.33
-11 %
100
81.873
93.8
5.457
40 %
6.2
—
0
3.125
3.6
6.062
288.6 %
6.9
-0.605
-125.9 %
-0.7
-0.716
-0.8
—
0
-1.321
-181.3 %
-1.5
-0.278
-0.3
-0.644
-183.7 %
-0.7
-0.002
328.86
98.073
468 %
100
94.174
96
3.898
-35.6 %
4
—
0
1.56
1.6
1.56
66.7 %
1.6
2.338
-54.3 %
2.4
-0.714
-0.7
—
0
1.624
-61.2 %
1.7
0.374
0.4
0.769
-63.9 %
0.8
0.002
328.86
17.265
-85.6 %
100
11.207
64.9
6.058
332.7 %
35.1
—
0
0.936
5.4
0.936
-6.4 %
5.4
5.122
1607.5 %
29.7
-0.931
-5.4
—
0
4.191
698.7 %
24.3
0.871
5
2.129
404.1 %
12.3
0.006
328.86
119.8
1216.5 %
100
118.5
98.9
1.4
-65.9 %
1.2
—
0
1
0.8
1
-61.5 %
0.8
0.3
-81.3 %
0.3
-1
-0.8
—
0
-0.7
-200 %
-0.6
—
0
-0.7
-216.7 %
-0.6
—
328.9
9.1
-96.7 %
100
4.9
53.8
4.1
70.8 %
45.1
—
0
2.6
28.6
2.6
116.7 %
28.6
1.6
45.5 %
17.6
-0.9
-9.9
—
0
0.7
133.3 %
7.7
—
0
0.6
200 %
6.6
—
328.9
279.8
-10.2 %
100
277.5
99.2
2.4
-17.2 %
0.9
—
0
1.2
0.4
1.2
-14.3 %
0.4
1.1
-26.7 %
0.4
-0.9
-0.3
—
0
0.3
-57.1 %
0.1
—
0
0.2
-71.4 %
0.07
—
328.9
311.6
50.5 %
100
308.7
99.1
2.9
7.4 %
0.9
—
0
1.3
0.4
1.4
27.3 %
0.4
1.5
—
0.5
-0.8
-0.3
—
0
0.7
—
0.2
—
0
0.7
—
0.2
—
328.9
207.1
-42.8 %
100
204.5
98.7
2.7
-22.9 %
1.3
—
0
1.1
0.5
1.1
-45 %
0.5
1.5
—
0.7
-0.8
-0.4
—
0
0.7
-78.8 %
0.3
—
0
0.7
-78.8 %
0.3
—
328.9
362.3
68.7 %
100
358.8
99
3.5
40 %
1
—
0
2
0.6
2
33.3 %
0.6
1.5
50 %
0.4
-0.7
-0.2
2.4
0.7
3.3
3200 %
0.9
—
0
3.3
3200 %
0.9
0.01
328.9
214.8
-28.6 %
100
212.3
98.8
2.5
-16.7 %
1.2
—
0
1.5
0.7
1.5
-11.8 %
0.7
1
-23.1 %
0.5
-0.9
-0.4
—
0
0.1
-66.7 %
0.05
—
0
0.1
-66.7 %
0.05
—
328.9
300.8
-3.7 %
100
297.8
99
3
-16.7 %
1
—
0
1.7
0.6
1.7
-15 %
0.6
1.3
-18.8 %
0.4
-1
-0.3
—
0
0.3
-57.1 %
0.1
—
0
0.3
-57.1 %
0.1
—
328.9
312.2
8.9 %
100
308.6
98.8
3.6
16.1 %
1.2
—
0
1.9
0.6
2
-23.1 %
0.6
1.6
220 %
0.5
-0.9
-0.3
—
0
0.7
240 %
0.2
—
0
0.7
240 %
0.2
—
328.9
286.8
26.2 %
100
283.7
98.9
3.1
47.6 %
1.1
—
0
2.5
0.9
2.6
44.4 %
0.9
0.5
66.7 %
0.2
-1
-0.3
—
0
-0.5
28.6 %
-0.2
—
0
-0.5
16.7 %
-0.2
—
328.9
227.3
-23.6 %
100
225.2
99.1
2.1
-27.6 %
0.9
—
0
1.7
0.7
1.8
-18.2 %
0.8
0.3
-57.1 %
0.1
-1
-0.4
—
0
-0.7
-133.3 %
-0.3
—
0
-0.6
-100 %
-0.3
—
328.9
297.7
55 %
100
294.8
99
2.9
163.6 %
1
—
0
2.2
0.7
2.2
83.3 %
0.7
0.7
800 %
0.2
-1
-0.3
—
0
-0.3
72.7 %
-0.1
—
0
-0.3
72.7 %
-0.1
—
328.9
192.1
-22.1 %
100
191
99.4
1.1
155 %
0.6
—
0
1.3
0.7
1.2
-96.8 %
0.6
-0.1
99.7 %
-0.05
-1
-0.5
—
0
-1.1
-101.3 %
-0.6
—
0
-1.1
-101.3 %
-0.6
—
328.9
246.6
66.8 %
248.6
-2
-433.3 %
—
35.7
37.1
231.2 %
-39
-267.9 %
119.4
6.2
86
854.4 %
—
85.4
954 %
0.26
328.9
147.8
208.6 %
147.2
0.6
50 %
—
7.5
11.2
67.2 %
-10.6
-68.3 %
-0.9
0.1
-11.4
-39 %
—
-10
-42.9 %
-0.03
332.5
47.9
72.3 %
47.5
0.4
-69.2 %
—
6.2
6.7
8.1 %
-6.3
-28.6 %
-1.2
-0.2
-8.2
-32.3 %
—
-7
-12.9 %
-0.02
328.9
27.8
-84.9 %
26.5
1.3
-69 %
—
6.6
6.2
-36.7 %
-4.9
12.5 %
-1.3
-0.1
-6.2
-195.2 %
—
-6.2
-169.6 %
-0.02
328.9
183.6
361.3 %
179.4
4.2
162.5 %
—
8
9.8
48.5 %
-5.6
-12 %
-1.6
4.8
-2.1
67.2 %
—
-2.3
62.3 %
-0.01
328.9
39.8
96.1 %
38.1
1.6
420 %
—
6.3
6.6
4.8 %
-5
27.5 %
-1.6
0.2
-6.4
25.6 %
—
-6.1
23.8 %
-0.02
328.9
20.3
5.2 %
20.8
-0.5
-66.7 %
—
6.3
6.3
-4.5 %
-6.9
—
-1.7
—
-8.6
-1.2 %
—
-8
-8.1 %
-0.02
328.9
19.3
-71.1 %
19.6
-0.3
-104.2 %
—
6.6
6.6
-38.9 %
-6.9
-91.7 %
-1.8
0.2
-8.5
-112.1 %
—
-7.4
-114 %
-0.02
328.9
66.8
95.9 %
59.6
7.2
188 %
—
8.6
10.8
77 %
-3.6
0 %
-1.7
75.6
70.2
1353.6 %
17.3
52.7
1024.6 %
0.16
328.9
34.1
-32.5 %
31.6
2.5
25 %
—
6.3
6.1
0 %
-3.6
12.2 %
-1.9
-0.1
-5.6
6.7 %
—
-5.7
1.7 %
-0.02
328.9
50.5
30.2 %
48.5
2
5.3 %
—
6.2
6.1
-1.6 %
-4.1
4.7 %
-2
0.1
-6
6.3 %
—
-5.8
6.5 %
-0.02
328.9
38.8
-90.3 %
36.9
1.9
-70.8 %
—
6.1
6.2
-43.1 %
-4.3
2.3 %
-2.1
—
-6.4
17.9 %
—
-6.2
27.1 %
-0.02
328.9
400.2
381.6 %
393.7
6.5
97 %
—
11
10.9
21.1 %
-4.4
21.4 %
-2.3
0.4
-7.8
-201.3 %
1.6
-8.5
-196.6 %
-0.03
328.9
83.1
58.9 %
79.8
3.3
13.8 %
—
9
9
25 %
-5.6
-30.2 %
13.3
0.1
7.7
226.2 %
—
8.8
260 %
0.03
328.9
52.3
-14.8 %
49.4
2.9
-42 %
—
7.7
7.2
-10 %
-4.3
-38.7 %
-1.8
—
-6.1
20.8 %
—
-5.5
25.7 %
-0.02
328.9
61.4
6.2 %
56.4
5
-72.1 %
—
8
8
-60.2 %
-3.1
-40.9 %
-4.6
—
-7.7
-139.5 %
—
-7.4
-139.4 %
-0.02
328.9
57.8
8.4 %
40
17.9
244.2 %
—
14.9
20.1
148.1 %
-2.2
24.1 %
20.2
1.6
19.5
572.4 %
-0.7
18.8
683.3 %
0.06
328.9
53.3
-0.9 %
48.1
5.2
-21.2 %
—
10
8.1
-41.3 %
-2.9
59.2 %
5.7
0.2
2.9
114.7 %
0.8
2.4
113 %
0.01
328.9
53.8
-6.4 %
47.1
6.6
-16.5 %
—
12.9
13.8
8.7 %
-7.1
-44.9 %
-12.4
-0.2
-19.7
-251.8 %
-0.6
-18.4
-206.7 %
-0.06
328.9
57.5
—
49.6
7.9
—
—
13
12.7
—
-4.9
—
-1.5
0.7
-5.6
—
0.3
-6
—
-0.02
328.9