Sichuan Golden Statements
60
Data from Sichuan Golden`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Golden Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
72.162
-18.8 %
100
68.18
94.5
3.982
-84.2 %
5.5
—
0
14.598
20.2
14.632
17.6 %
20.3
-10.649
-183.3 %
-14.8
-4.224
-5.9
0.002
0.003
-14.871
-259.2 %
-20.6
-0.234
-0.3
-12.92
-280.7 %
-17.9
-0.037
348.99
88.819
14.9 %
100
63.586
71.6
25.233
26.3 %
28.4
—
0
12.636
14.2
12.446
16.8 %
14
12.786
37.2 %
14.4
-3.802
-4.3
-0.368
-0.4
9.344
88.3 %
10.5
3.162
3.6
7.151
330.4 %
8.1
0.02
348.99
77.317
-21.6 %
100
57.344
74.2
19.973
-18.9 %
25.8
—
0
10.715
13.9
10.657
3.9 %
13.8
9.316
-35.1 %
12
-4.161
-5.4
-0.193
-0.2
4.962
-37.1 %
6.4
3.383
4.4
1.661
-61.3 %
2.1
0.005
348.99
98.658
27.8 %
100
74.038
75
24.62
54.4 %
25
0.002
0.002
10.391
10.5
10.257
0 %
10.4
14.363
152.9 %
14.6
-4.421
-4.5
-2.214
-2.2
7.889
206.2 %
8
2.723
2.8
4.288
147.3 %
4.3
0.012
348.99
77.196
-23.1 %
100
61.256
79.4
15.94
-51.4 %
20.6
0
0.0005
10.348
13.4
10.261
-28.5 %
13.3
5.679
-69.2 %
7.4
-4.068
-5.3
-9.049
-11.7
-7.425
-148.2 %
-9.6
1.867
2.4
-9.058
-197.7 %
-11.7
-0.026
348.99
100.44
23.1 %
100
67.646
67.4
32.793
44.2 %
32.6
—
0
14.417
14.4
14.353
35 %
14.3
18.439
52.3 %
18.4
-2.799
-2.8
-0.228
-0.2
15.413
86.4 %
15.3
6.34
6.3
9.267
9.4 %
9.2
0.027
348.99
81.558
-16.3 %
100
58.815
72.1
22.744
-45.4 %
27.9
—
0
10.988
13.5
10.635
-46.9 %
13
12.109
-44 %
14.8
-3.597
-4.4
-0.211
-0.3
8.271
-42.4 %
10.1
0.014
0.02
8.47
-1.4 %
10.4
0.024
348.99
97.462
11 %
100
55.814
57.3
41.648
25 %
42.7
—
0
20.401
20.9
20.027
83.8 %
20.5
21.621
-3.6 %
22.2
-5.034
-5.2
-2.149
-2.2
14.357
-24.5 %
14.7
6.39
6.6
8.59
-31 %
8.8
0.025
348.99
87.807
-21.9 %
100
54.491
62.1
33.316
-35.4 %
37.9
—
0
10.893
12.4
10.893
7.4 %
12.4
22.422
-45.9 %
25.5
-3.186
-3.6
-0.222
-0.3
19.015
-49.5 %
21.7
6.179
7
12.45
-52.6 %
14.2
0.036
348.99
112.49
49.6 %
100
60.922
54.2
51.573
71.9 %
45.8
—
0
10.14
9
10.14
576 %
9
41.433
45.4 %
36.8
-3.644
-3.2
-0.117
-0.1
37.673
45.5 %
33.5
10.911
9.7
26.251
28.1 %
23.3
0.075
348.99
75.2
-5.9 %
100
45.2
60.1
30
-6.5 %
39.9
—
0
8.5
11.3
1.5
-91.7 %
2
28.5
100.7 %
37.9
-2.6
-3.5
—
0
25.9
187.8 %
34.4
5.3
7
20.5
876.2 %
27.3
0.06
349
79.9
26.6 %
100
47.7
59.7
32.1
27.4 %
40.2
—
0
17.9
22.4
18
130.8 %
22.5
14.2
-17.9 %
17.8
-4.2
-5.3
-1
-1.3
9
-31.8 %
11.3
6.9
8.6
2.1
-77.2 %
2.6
0.01
349
63.1
-17.8 %
100
38
60.2
25.2
-23.6 %
39.9
—
0
7.9
12.5
7.8
20 %
12.4
17.3
-34.7 %
27.4
-4.1
-6.5
—
0
13.2
-57.6 %
20.9
4
6.3
9.2
-62.9 %
14.6
0.03
349
76.8
93 %
100
43.8
57
33
146.3 %
43
—
0
6.5
8.5
6.5
25 %
8.5
26.5
219.3 %
34.5
4.6
6
—
0
31.1
788.6 %
40.5
6.4
8.3
24.8
1027.3 %
32.3
0.07
349
39.8
-36.9 %
100
26.3
66.1
13.4
-43 %
33.7
—
0
5.2
13.1
5.2
73.3 %
13.1
8.3
-59.3 %
20.9
-4.7
-11.8
—
0
3.5
-68.2 %
8.8
1.3
3.3
2.2
-78.8 %
5.5
0.01
349
63.1
-8.7 %
100
39.6
62.8
23.5
-2.5 %
37.2
—
0
9.4
14.9
3
-34.8 %
4.8
20.4
4.6 %
32.3
-9
-14.3
-0.3
-0.5
11
-26.7 %
17.4
0.6
1
10.4
-30.7 %
16.5
0.03
349
69.1
-11 %
100
45
65.1
24.1
19.9 %
34.9
—
0
4.7
6.8
4.6
-16.4 %
6.7
19.5
34.5 %
28.2
-4.3
-6.2
-0.2
-0.3
15
37.6 %
21.7
—
0
15
37.6 %
21.7
0.04
349
77.6
-9 %
100
57.6
74.2
20.1
46.7 %
25.9
—
0
6
7.7
5.5
-15.4 %
7.1
14.5
98.6 %
18.7
-3.7
-4.8
0.1
0.1
10.9
263.3 %
14
—
0
10.9
263.3 %
14
0.03
349
85.3
3 %
100
71.6
83.9
13.7
-51.6 %
16.1
—
0
6.3
7.4
6.5
-46.7 %
7.6
7.3
-54.7 %
8.6
-4.3
-5.04
—
0
3
275 %
3.5
—
0
3
400 %
3.5
0.01
349
82.8
-52.9 %
100
54.4
65.7
28.3
28.6 %
34.2
—
0
12.3
14.9
12.2
96.8 %
14.7
16.1
2.5 %
19.4
-18.6
-22.5
3
3.6
0.8
-94.5 %
1
0.2
0.2
0.6
-95.9 %
0.7
—
349
175.9
52.8 %
100
153.9
87.5
22
21.5 %
12.5
—
0
6.2
3.5
6.2
-10.1 %
3.5
15.7
38.9 %
8.9
-0.8
-0.5
—
0
14.6
35.2 %
8.3
0.1
0.06
14.6
35.2 %
8.3
0.04
349
115.1
129.3 %
100
97
84.3
18.1
64.5 %
15.7
—
0
7
6.1
6.9
27.8 %
6
11.3
101.8 %
9.8
-0.3
-0.3
1.2
1
10.8
92.9 %
9.4
—
0
10.8
89.5 %
9.4
0.03
352.8
50.2
-32.4 %
100
39.2
78.1
11
-49.1 %
21.9
—
0
5.6
11.2
5.4
-49.5 %
10.8
5.6
-48.1 %
11.2
—
0
—
0
5.6
-81 %
11.2
—
0
5.7
-80.7 %
11.4
0.02
349
74.3
55.4 %
52.8
21.6
129.8 %
—
9.8
10.7
143.2 %
10.8
116 %
22
-3.4
29.4
500 %
—
29.5
502 %
0.08
349
47.8
22.6 %
38.4
9.4
-3.1 %
—
4.5
4.4
7.3 %
5
-10.7 %
-0.1
—
4.9
63.3 %
—
4.9
63.3 %
0.01
349
39
63.9 %
29.3
9.7
781.8 %
—
4
4.1
-22.6 %
5.6
230.2 %
-2.4
-0.3
3
135.3 %
—
3
135.3 %
0.01
352.8
23.8
-23 %
22.8
1.1
-78.4 %
—
5.2
5.3
165 %
-4.3
-234.4 %
-4.2
—
-8.5
-73.5 %
—
-8.5
-70 %
-0.02
349
30.9
44.4 %
25.8
5.1
325 %
—
5.6
2
-35.5 %
3.2
268.4 %
-4.4
-3.7
-4.9
23.4 %
—
-5
21.9 %
-0.01
349
21.4
-3.2 %
20.2
1.2
-47.8 %
—
2.6
3.1
-39.2 %
-1.9
32.1 %
-4.5
—
-6.4
22.9 %
—
-6.4
22.9 %
-0.02
349
22.1
53.5 %
19.8
2.3
560 %
—
5.3
5.1
10.9 %
-2.8
45.1 %
-4.4
-1.1
-8.3
10.8 %
—
-8.3
3.5 %
-0.02
349
14.4
-15.3 %
14.9
-0.5
-171.4 %
—
4.4
4.6
-72.1 %
-5.1
67.7 %
-4.1
-0.1
-9.3
-252.5 %
—
-8.6
-232.3 %
-0.02
349
17
70 %
16.3
0.7
119.4 %
—
5.5
16.5
211.3 %
-15.8
-79.5 %
6.8
15.1
6.1
222 %
—
6.5
251.2 %
0.02
349
10
-31.5 %
13.5
-3.6
-376.9 %
—
4.7
5.3
82.8 %
-8.8
-417.6 %
-4.2
8
-5
-143.1 %
—
-4.3
-135.2 %
-0.01
349
14.6
30.4 %
13.4
1.3
165 %
—
3
2.9
-40.8 %
-1.7
75 %
-3.6
16.9
11.6
207.4 %
—
12.2
219.6 %
0.03
349
11.2
-49.3 %
13.1
-2
-Infinity %
—
4.9
4.9
-61.7 %
-6.8
47.3 %
-4
—
-10.8
49.8 %
—
-10.2
51.2 %
-0.03
349
22.1
104.6 %
22.1
—
-100 %
—
10
12.8
37.6 %
-12.9
-87 %
-3.5
-5.2
-21.5
-8.6 %
—
-20.9
-6.1 %
-0.06
349
10.8
-21.2 %
8.5
2.3
-54 %
—
9.4
9.3
173.5 %
-6.9
-531.3 %
-1.9
-10.9
-19.8
-960.9 %
—
-19.7
-956.5 %
-0.06
349
13.7
77.9 %
8.7
5
284.6 %
—
3.2
3.4
9.7 %
1.6
188.9 %
-1.4
2.1
2.3
91.7 %
—
2.3
91.7 %
0.01
349
7.7
-32.5 %
6.4
1.3
-27.8 %
—
3.5
3.1
520 %
-1.8
-250 %
-1.8
4.8
1.2
-82.9 %
—
1.2
-82.9 %
—
349
11.4
23.9 %
9.7
1.8
12.5 %
—
8.3
0.5
-83.9 %
1.2
175 %
-1.1
6.9
7
677.8 %
—
7
677.8 %
0.02
349
9.2
27.8 %
7.6
1.6
6.7 %
—
3.1
3.1
—
-1.6
0 %
—
2.5
0.9
145 %
—
0.9
145 %
—
349
7.2
53.2 %
5.7
1.5
314.3 %
—
1.2
3.1
10.7 %
-1.6
54.3 %
0.2
-0.6
-2
-66.7 %
—
-2
-66.7 %
-0.01
349
4.7
-57.3 %
5.4
-0.7
-75 %
—
2.8
2.8
-95.5 %
-3.5
94.4 %
0.1
2.2
-1.2
-100.3 %
—
-1.2
-100.3 %
—
349
11
—
11.5
-0.4
—
—
36.5
62
—
-62.5
—
-26.8
512.8
423.5
—
-0.3
426.7
—
1.22
349