Hebei Jinniu Statements
60
Data from Hebei Jinniu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hebei Jinniu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
114.93
21.8 %
100
94.56
82.3
20.374
-35.4 %
17.7
5.671
4.9
6.414
5.6
11.971
5.8 %
10.4
8.403
-58.5 %
7.3
5.31
4.6
—
0
13.713
-45.8 %
11.9
-0.121
-0.1
7.56
-34.8 %
6.6
0.011
680.32
94.328
-39.9 %
100
62.769
66.5
31.558
5.7 %
33.5
5.478
5.8
6.038
6.4
11.31
-12.1 %
12
20.249
19.2 %
21.5
5.052
5.4
0.02
0.02
25.32
18.9 %
26.8
2.197
2.3
11.589
15.5 %
12.3
0.017
680.32
156.89
-20.9 %
100
127.04
81
29.854
45.4 %
19
6.308
4
6.834
4.4
12.867
537.5 %
8.2
16.987
-27.6 %
10.8
4.233
2.7
0.068
0.04
21.288
-24.7 %
13.6
1.433
0.9
10.031
-15.5 %
6.4
0.015
680.32
198.25
26.6 %
100
177.72
89.6
20.531
-41.8 %
10.4
—
0
9.064
4.6
-2.941
-127.9 %
-1.5
23.472
-5.1 %
11.8
4.52
2.3
0.28
0.1
28.273
0.3 %
14.3
0.19
0.1
11.865
-14.5 %
6
0.017
680.32
156.54
1.7 %
100
121.28
77.5
35.267
-9.8 %
22.5
5.801
3.7
4.763
3
10.543
-32 %
6.7
24.723
4.7 %
15.8
3.485
2.2
-0.025
-0.02
28.184
2 %
18
1.729
1.1
13.87
19.7 %
8.9
0.02
680.32
153.95
2.1 %
100
114.84
74.6
39.119
19.9 %
25.4
7.532
4.9
8.107
5.3
15.512
31.5 %
10.1
23.607
13.4 %
15.3
4.182
2.7
-0.166
-0.1
27.623
11.1 %
17.9
2.605
1.7
11.588
-4.6 %
7.5
0.017
680.32
150.78
-5.8 %
100
118.17
78.4
32.613
1.9 %
21.6
7.191
4.8
4.625
3.1
11.796
403.1 %
7.8
20.817
-42 %
13.8
3.829
2.5
0.166
0.1
24.872
-37.9 %
16.5
1.832
1.2
12.151
-33.1 %
8.1
0.018
680.32
160.08
19.2 %
100
128.08
80
31.997
-18.8 %
20
—
0
6.417
4
-3.892
-123.4 %
-2.4
35.889
57.6 %
22.4
3.746
2.3
0.399
0.2
40.034
57.4 %
25
5.235
3.3
18.159
56.7 %
11.3
0.027
680.32
134.31
-7.9 %
100
94.905
70.7
39.401
37.1 %
29.3
8.95
6.7
7.833
5.8
16.635
69.3 %
12.4
22.767
20.3 %
17
2.673
2
0
-0.0001
25.442
14.9 %
18.9
-0.428
-0.3
11.588
12.3 %
8.6
0.017
680.32
145.79
14.3 %
100
117.05
80.3
28.748
91.7 %
19.7
4.803
3.3
5.056
3.5
9.825
92.7 %
6.7
18.922
89.2 %
13
3.045
2.1
-0.281
-0.2
22.15
49.7 %
15.2
1.491
1
10.316
28.9 %
7.1
0.015
680.32
127.5
57 %
100
112.4
88.2
15
158.6 %
11.8
—
0
5.1
4
5.1
-23.9 %
4
10
1211.1 %
7.8
4.6
3.6
0.2
0.2
14.8
678.9 %
11.6
0.8
0.6
8
7900 %
6.3
0.01
680.3
81.2
-9.9 %
100
75.4
92.9
5.8
-7.9 %
7.1
1.9
2.3
5
6.2
6.7
4.7 %
8.3
-0.9
-350 %
-1.1
2.9
3.6
-0.1
-0.1
1.9
-45.7 %
2.3
0.4
0.5
0.1
-95 %
0.1
—
680.3
90.1
-19.8 %
100
83.8
93
6.3
-6 %
7
—
0
6.5
7.2
6.4
23.1 %
7.1
-0.2
-113.3 %
-0.2
4.1
4.6
-0.4
-0.4
3.5
-47.8 %
3.9
0.3
0.3
2
-45.9 %
2.2
—
680.3
112.3
-6.8 %
100
105.5
93.9
6.7
-30.2 %
6
—
0
5.2
4.6
5.2
15.6 %
4.6
1.5
-70.6 %
1.3
4.4
3.9
0.8
0.7
6.7
-8.2 %
6
1.1
1
3.7
-9.8 %
3.3
0.01
680.3
120.5
40 %
100
110.9
92
9.6
-36 %
8
—
0
4.6
3.8
4.5
-52.1 %
3.7
5.1
-8.9 %
4.2
2.2
1.8
—
0
7.3
-34.2 %
6.1
—
0
4.1
-37.9 %
3.4
0.01
680.3
86.1
-66.2 %
100
71.1
82.6
15
-18.5 %
17.4
—
0
9.3
10.8
9.4
28.8 %
10.9
5.6
-49.1 %
6.5
5.5
6.4
—
0
11.1
-30.2 %
12.9
-0.4
-0.5
6.6
-8.3 %
7.7
0.01
682.8
255.1
22.1 %
100
236.8
92.8
18.4
-8.9 %
7.2
—
0
7.5
2.9
7.3
58.7 %
2.9
11
-29.5 %
4.3
4.8
1.9
0.1
0.04
15.9
-25 %
6.2
1.5
0.6
7.2
-42.9 %
2.8
0.01
680.3
209
-11.8 %
100
188.8
90.3
20.2
38.4 %
9.7
—
0
6.9
3.3
4.6
-43.9 %
2.2
15.6
143.8 %
7.5
5.6
2.7
—
0
21.2
109.9 %
10.1
1.3
0.6
12.6
157.1 %
6
0.02
680.3
236.9
16 %
100
222.3
93.8
14.6
-62.1 %
6.2
—
0
6.5
2.7
8.2
6.5 %
3.5
6.4
-79.3 %
2.7
3.7
1.6
—
0
10.1
-73.7 %
4.3
-0.1
-0.04
4.9
-74.6 %
2.1
0.01
680.3
204.3
-30.1 %
100
165.7
81.1
38.5
-1.5 %
18.8
—
0
8.3
4.1
7.7
14.9 %
3.8
30.9
-4.9 %
15.1
7.4
3.6
0.2
0.1
38.4
2.9 %
18.8
2.5
1.2
19.3
-2 %
9.4
0.03
680.3
292.3
8.5 %
100
253.1
86.6
39.1
19.9 %
13.4
—
0
6.9
2.4
6.7
8.1 %
2.3
32.5
22.6 %
11.1
4.7
1.6
—
0
37.3
23.5 %
12.8
0.1
0.03
19.7
23.9 %
6.7
0.03
680.3
269.4
41.6 %
100
236.7
87.9
32.6
307.5 %
12.1
—
0
6.5
2.4
6.2
24 %
2.3
26.5
783.3 %
9.8
3.7
1.4
—
0
30.2
459.3 %
11.2
—
0
15.9
354.3 %
5.9
0.02
680.3
190.3
54.7 %
100
182.3
95.8
8
281 %
4.2
—
0
5.2
2.7
5
-28.6 %
2.6
3
162.5 %
1.6
2.2
1.2
0.1
0.05
5.4
237.5 %
2.8
—
0
3.5
29.6 %
1.8
0.01
680.3
123
-44.2 %
120.8
2.1
-89.6 %
—
7.2
7
79.5 %
-4.8
-129.4 %
5.6
-0.4
1.6
-91.6 %
0.3
2.7
-74 %
—
680.3
220.4
3.9 %
200.2
20.2
21.7 %
—
4.2
3.9
69.6 %
16.3
14.8 %
2.7
—
19
21 %
—
10.4
25.3 %
0.02
680.3
212.2
-5.2 %
195.6
16.6
-42.4 %
—
3.2
2.3
-52.1 %
14.2
-40.8 %
1.4
—
15.7
-36.9 %
—
8.3
-36.2 %
0.01
680.3
223.8
35.1 %
195
28.8
25.8 %
—
4.6
4.8
-11.1 %
24
37.1 %
0.9
—
24.9
29 %
—
13
27.5 %
0.02
680.3
165.6
-4.8 %
142.7
22.9
77.5 %
—
5.4
5.4
5.9 %
17.5
127.3 %
1.9
-0.5
19.3
38.8 %
0.1
10.2
2 %
0.02
647.9
174
-6.3 %
161.2
12.9
27.7 %
—
5.1
5.1
2 %
7.7
48.1 %
1.5
4.3
13.9
90.4 %
—
10
127.3 %
0.01
680.3
185.7
25.1 %
175.5
10.1
34.7 %
—
5
5
-30.6 %
5.2
1633.3 %
1.8
0.4
7.3
180.8 %
—
4.4
214.3 %
0.01
680.3
148.4
-3.7 %
140.9
7.5
-29.2 %
—
7.1
7.2
-39.5 %
0.3
123.1 %
1.5
0.9
2.6
-67.9 %
—
1.4
-80.3 %
—
692.4
154.1
-1.5 %
143.6
10.6
1.9 %
—
6.4
11.9
-48.5 %
-1.3
89.8 %
7.1
2.3
8.1
-97.8 %
-1.9
7.1
-98.1 %
0.01
680.3
156.5
9.8 %
146.1
10.4
-21.8 %
—
21.2
23.1
-37.6 %
-12.7
46.4 %
404.1
-17.2
374.2
550.8 %
—
372
540.8 %
0.55
680.3
142.5
-3.1 %
129.1
13.3
-10.1 %
—
35.8
37
97.9 %
-23.7
-523.7 %
-27.3
-32.1
-83
-75.1 %
0.2
-84.4
-67.8 %
-0.12
680.3
147
-14 %
132.1
14.8
204.2 %
—
18.7
18.7
-64.7 %
-3.8
94.3 %
-23.4
-20.2
-47.4
62.3 %
—
-50.3
61.5 %
-0.07
680.3
170.9
-55.8 %
185.1
-14.2
57.2 %
—
46.5
53
100 %
-67.2
-12.6 %
-18
-40.4
-125.6
-66.8 %
0.8
-130.5
-79.5 %
-0.19
680.3
386.7
-8 %
419.9
-33.2
-163.5 %
—
29
26.5
-31.3 %
-59.7
-16.6 %
-16.6
1.1
-75.3
-4.7 %
—
-72.7
1.8 %
-0.11
680.3
420.1
-2.3 %
432.7
-12.6
-152.3 %
—
21.7
38.6
5.2 %
-51.2
-303.1 %
-16.8
-3.9
-71.9
-165.3 %
—
-74
-113.3 %
-0.11
680.3
430.2
-9 %
406.1
24.1
322.8 %
—
29.8
36.7
-57.6 %
-12.7
84.3 %
-14.7
0.3
-27.1
66.5 %
—
-34.7
62.4 %
-0.05
680.3
473
51.6 %
467.3
5.7
156.4 %
—
36
86.5
124.7 %
-80.7
-66 %
-15.4
15.3
-80.9
-14.8 %
-0.7
-92.2
-33 %
-0.14
680.3
312
-45.1 %
322.1
-10.1
-204.1 %
—
32.2
38.5
8.5 %
-48.6
-87.6 %
-14.1
-7.8
-70.5
-834.4 %
—
-69.3
-814.4 %
-0.1
680.3
568.7
—
559
9.7
—
—
34.3
35.5
—
-25.9
—
-13.3
48.8
9.6
—
2.6
9.7
—
0.01
680.3