Yunnan Statements
60
Data from Yunnan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Yunnan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
184.7
-31.6 %
100
177.2
95.9
7.499
-27.6 %
4.1
—
0
6.003
3.3
6.003
-47.9 %
3.3
1.496
227.3 %
0.8
0.224
0.1
—
0
1.72
230.8 %
0.9
0.303
0.2
1.417
-50.8 %
0.8
0.001
1 232.47
270.08
31.7 %
100
259.73
96.2
10.357
-5.8 %
3.8
—
0
11.582
4.3
11.532
97.3 %
4.3
-1.175
-122.8 %
-0.4
-0.152
-0.06
0.011
0.004
-1.316
-126.3 %
-0.5
-4.195
-1.6
2.879
-26.3 %
1.1
0.002
1 232.47
205.06
-24.4 %
100
194.06
94.6
11
-34.7 %
5.4
—
0
5.844
2.9
5.844
-1.1 %
2.9
5.156
-52.8 %
2.5
-0.147
-0.07
—
0
5.009
-51.8 %
2.4
1.103
0.5
3.905
-51.1 %
1.9
0.003
1 232.47
271.2
-34.3 %
100
254.36
93.8
16.838
16.6 %
6.2
—
0
5.912
2.2
5.912
21.2 %
2.2
10.926
14.2 %
4
-0.541
-0.2
—
0
10.385
12.3 %
3.8
2.402
0.9
7.983
10.7 %
2.9
0.006
1 232.47
412.57
60.9 %
100
398.13
96.5
14.445
19.2 %
3.5
—
0
4.885
1.2
4.879
-69.2 %
1.2
9.566
356.9 %
2.3
-0.315
-0.08
—
0
9.251
509.2 %
2.2
2.042
0.5
7.209
374.7 %
1.7
0.006
1 232.47
256.47
-53.2 %
100
244.35
95.3
12.118
7.2 %
4.7
—
0
15.85
6.2
15.842
226.2 %
6.2
-3.724
-157.8 %
-1.5
0.138
0.05
5.105
2
1.518
-76.9 %
0.6
—
0
1.518
-76.9 %
0.6
0.001
1 232.47
547.65
13.6 %
100
536.35
97.9
11.304
12 %
2.1
—
0
4.857
0.9
4.857
-8.3 %
0.9
6.447
34.4 %
1.2
0.121
0.02
—
0
6.569
56 %
1.2
—
0
6.569
56 %
1.2
0.005
1 232.47
482.14
17.4 %
100
472.05
97.9
10.091
24.6 %
2.1
—
0
5.295
1.1
5.295
20.3 %
1.1
4.796
33.2 %
1
-0.584
-0.1
—
0
4.211
13.8 %
0.9
—
0
4.211
13.8 %
0.9
0.003
1 232.47
410.8
-17.6 %
100
402.7
98
8.1
52.8 %
2
—
0
4.4
1.1
4.4
158.8 %
1.1
3.6
-2.7 %
0.9
0.1
0.02
—
0
3.7
-9.8 %
0.9
—
0
3.7
-9.8 %
0.9
—
1 232.5
498.7
47 %
100
493.4
98.9
5.3
-31.2 %
1.1
—
0
1.6
0.3
1.7
-78.7 %
0.3
3.7
1950 %
0.7
0.5
0.1
-0.1
-0.02
4.1
783.3 %
0.8
—
0
4.1
783.3 %
0.8
—
1 232.5
339.2
12.5 %
100
331.4
97.7
7.7
-8.3 %
2.3
—
0
8
2.4
8
35.6 %
2.4
-0.2
-108 %
-0.06
-0.4
-0.1
—
0
-0.6
-110.5 %
-0.2
—
0
-0.6
-110.5 %
-0.2
—
1 232.5
301.4
27.7 %
100
293
97.2
8.4
25.4 %
2.8
—
0
5.8
1.9
5.9
9.3 %
2
2.5
108.3 %
0.8
0.5
0.2
2.7
0.9
5.7
-17.4 %
1.9
—
0
5.7
-17.4 %
1.9
—
1 238.9
236.1
-59 %
100
229.4
97.2
6.7
-33.7 %
2.8
—
0
5.7
2.4
5.4
-47.1 %
2.3
1.2
Infinity %
0.5
0.2
0.08
5.4
2.3
6.9
331.3 %
2.9
—
0
6.9
331.3 %
2.9
0.01
1 226.1
575.6
15.8 %
100
565.4
98.2
10.1
29.5 %
1.8
—
0
10.3
1.8
10.2
121.7 %
1.8
—
-100 %
0
1.2
0.2
0.4
0.07
1.6
-56.8 %
0.3
—
0
1.6
-56.8 %
0.3
—
1 223
497
594.1 %
100
489.2
98.4
7.8
500 %
1.6
—
0
4.6
0.9
4.6
-4.2 %
0.9
3.1
188.6 %
0.6
0.6
0.1
—
0
3.7
60.9 %
0.7
—
0
3.7
60.9 %
0.7
—
1 237.1
71.6
-63.1 %
100
70.3
98.2
1.3
-83.8 %
1.8
—
0
4.7
6.6
4.8
2.1 %
6.7
-3.5
-206.1 %
-4.9
2.1
2.9
3.6
5
2.3
-54 %
3.2
—
0
2.3
-54 %
3.2
—
1 237.1
193.8
-25.6 %
100
185.8
95.9
8
-12.1 %
4.1
—
0
4.6
2.4
4.7
-39 %
2.4
3.3
153.8 %
1.7
1.7
0.9
—
0
5
292.3 %
2.6
—
0
5
292.3 %
2.6
—
1 232.5
260.5
30.9 %
100
251.4
96.5
9.1
1.1 %
3.5
—
0
7.6
2.9
7.7
42.6 %
3
1.3
-62.9 %
0.5
1.2
0.5
-5.2
-2
-2.6
-388.9 %
-1
—
0
-2.6
-388.9 %
-1
—
1 232.5
199
-33 %
100
190
95.5
9
-54.8 %
4.5
—
0
5.5
2.8
5.4
5.9 %
2.7
3.5
-76.4 %
1.8
1
0.5
-3.6
-1.8
0.9
-91.3 %
0.5
—
0
0.9
-91.3 %
0.5
—
1 232.5
297.2
18.5 %
100
277.3
93.3
19.9
215.9 %
6.7
—
0
5.1
1.7
5.1
-8.9 %
1.7
14.8
2014.3 %
5
2.6
0.9
-7.1
-2.4
10.3
128.9 %
3.5
—
0
10.3
128.9 %
3.5
0.01
1 232.5
250.8
63 %
100
244.5
97.5
6.3
-10 %
2.5
—
0
5.9
2.4
5.6
1.8 %
2.2
0.7
-50 %
0.3
0.9
0.4
2.9
1.2
4.5
60.7 %
1.8
—
0
4.5
60.7 %
1.8
—
1 232.5
153.9
35.6 %
147
7
27.3 %
—
5.4
5.5
77.4 %
1.4
-41.7 %
1.4
—
2.8
-12.5 %
—
2.8
-12.5 %
—
1 232.5
113.5
-25.4 %
108
5.5
48.6 %
—
3.1
3.1
40.9 %
2.4
71.4 %
0.8
—
3.2
100 %
—
3.2
100 %
—
1 232.5
152.2
118.4 %
148.5
3.7
5.7 %
—
2.3
2.2
-18.5 %
1.4
55.6 %
0.2
—
1.6
220 %
—
1.6
220 %
—
1 232.5
69.7
-85.4 %
66.2
3.5
-81.8 %
—
2.1
2.7
-98.9 %
0.9
100.4 %
-0.4
—
0.5
-100 %
—
0.5
-100 %
—
1 232.5
476.2
-16 %
457
19.2
29.7 %
—
99.9
246.6
-72 %
-227.5
73.8 %
168.5
4 184.6
3 264.9
389.7 %
2.5
2 537.6
457.1 %
2.06
1 232.5
566.6
22.8 %
551.8
14.8
132.2 %
—
106.4
881.9
673.6 %
-867.1
-442.3 %
-157.2
-102.6
-1 126.9
-296.1 %
—
-710.6
-426.4 %
-0.58
1 232.5
461.3
25.7 %
507.3
-46
-21.4 %
—
98.7
114
12.6 %
-159.9
-14.9 %
-101.8
-22.7
-284.5
-23.2 %
0.3
-135
8.4 %
-0.11
1 232.5
367
-44.7 %
405
-37.9
76.5 %
—
101.3
101.2
-95.6 %
-139.2
94.3 %
-91.5
-0.4
-231
91.5 %
—
-147.4
92.4 %
-0.12
1 232.5
663.1
14.4 %
824.6
-161.5
-78.5 %
—
174.9
2 285.8
1769 %
-2 447.3
-1050 %
-259.8
-5.1
-2 712.2
-660.1 %
33.3
-1 940.2
-674.5 %
-1.57
1 232.5
579.6
7.2 %
670.1
-90.5
10.3 %
—
122.2
122.3
-17 %
-212.8
14.3 %
-140.9
-3.1
-356.8
-14.9 %
—
-250.5
-20.5 %
-0.2
1 232.5
540.7
-46.3 %
641.6
-100.9
-879.6 %
—
147.3
147.3
8.9 %
-248.2
-70.5 %
-65.1
2.8
-310.5
-5.4 %
2.5
-207.8
-2.9 %
-0.17
1 232.5
1 007.5
-48.3 %
1 017.8
-10.3
-124.8 %
—
135.3
135.3
-69.9 %
-145.6
64.3 %
-150.6
1.7
-294.5
55.5 %
2.6
-201.9
57.9 %
-0.16
1 232.5
1 949.1
17.9 %
1 907.6
41.5
-47.1 %
—
209.5
449.7
173.7 %
-408.2
-375.2 %
-234.5
-18.5
-661.2
-209.4 %
-56.6
-480.1
-134.2 %
-0.39
1 232.5
1 652.9
4 %
1 574.5
78.4
485.1 %
—
164.4
164.3
10.4 %
-85.9
36.6 %
-136.3
8.5
-213.7
24.5 %
0.3
-205
3.1 %
-0.17
1 232.5
1 588.8
10.9 %
1 575.4
13.4
-85.1 %
—
148.8
148.8
-2 %
-135.4
-119.1 %
-160.1
12.5
-282.9
-51.5 %
1.1
-211.6
-40 %
-0.17
1 232.5
1 432.7
-13.1 %
1 342.8
89.9
-25.5 %
—
151.7
151.8
-31.2 %
-61.8
38.3 %
-131.4
6.5
-186.7
-412.7 %
3.7
-151.1
-351.8 %
-0.12
1 232.5
1 649.5
-13.7 %
1 528.9
120.6
-44.4 %
—
237.3
220.8
62.8 %
-100.2
-222.8 %
-89.4
249.3
59.7
-71.2 %
12.3
60
-74.4 %
0.05
1 232.5
1 912
-22.4 %
1 694.9
217.1
-1.5 %
—
135.6
135.6
-12.1 %
81.6
23.3 %
77.1
48.4
207
320.7 %
3
234.1
294.6 %
0.19
1 232.5
2 462.4
0.5 %
2 242
220.5
27.5 %
—
154.2
154.2
-8.1 %
66.2
1149.1 %
-160
—
-93.8
37.7 %
5
-120.3
11 %
-0.1
1 246
2 450.1
-40.3 %
2 277.1
173
146.4 %
—
167.8
167.7
-11.7 %
5.3
100.9 %
-158
2.1
-150.6
81.4 %
1
-135.2
78.9 %
-0.11
1 232.5
4 103.6
—
4 476.5
-372.8
—
—
84.4
189.9
—
-562.8
—
-256.9
11.5
-808.2
—
10.5
-641.3
—
-0.52
1 232.5