ShanXi Statements
60
Data from ShanXi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
ShanXi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 060.69
3.6 %
100
2 177.73
105.7
-117.04
64.7 %
-5.7
28.555
1.4
82.566
4
102.54
-10.5 %
5
-219.58
50.8 %
-10.7
584.07
28.3
0.747
0.04
365.24
136.4 %
17.7
1.765
0.09
364.46
137.4 %
17.7
0.142
2 562.12
1 989.1
-19.4 %
100
2 320.4
116.7
-331.3
-75.6 %
-16.7
29.1
1.5
84.254
4.2
114.58
-12 %
5.8
-445.89
-39.8 %
-22.4
599.56
30.1
0.623
0.03
154.47
-79.7 %
7.8
2.166
0.1
153.52
-79.9 %
7.7
0.06
2 562.12
2 467.16
-7.8 %
100
2 655.82
107.6
-188.66
11.9 %
-7.6
10.205
0.4
80.008
3.2
130.22
6.3 %
5.3
-318.87
5.3 %
-12.9
1 083.57
43.9
-4.592
-0.2
760.11
687.3 %
30.8
-0.341
-0.01
762.64
713 %
30.9
0.298
2 562.12
2 674.72
-5.8 %
100
2 888.91
108
-214.19
-49.4 %
-8.008
28.648
1.1
82.58
3.1
122.53
23.2 %
4.6
-336.72
-38.7 %
-12.6
218.16
8.2
-9.783
-0.4
-129.43
-121 %
-4.8
-4.19
-0.2
-124.42
-120.2 %
-4.7
-0.049
2 562.12
2 838.38
-17.6 %
100
2 981.7
105
-143.32
-245 %
-5.05
24.615
0.9
86.125
3
99.492
-1.3 %
3.5
-242.81
-12608 %
-8.6
830.92
29.3
6.282
0.2
615.54
-60.3 %
21.7
1.251
0.04
616.96
-60.2 %
21.7
0.241
2 562.12
3 444.46
10.5 %
100
3 345.61
97.1
98.845
726.3 %
2.9
23.049
0.7
79.959
2.3
100.76
4.8 %
2.9
-1.911
97.7 %
-0.06
1 551.09
45
-0.321
-0.009
1 549.44
188 %
45
3.11
0.09
1 549.08
186.7 %
45
0.605
2 562.12
3 117.02
2.4 %
100
3 105.06
99.6
11.963
109.9 %
0.4
15.681
0.5
82.799
2.7
96.111
-90.8 %
3.1
-84.148
92.8 %
-2.7
621.42
19.9
0.273
0.009
538.08
166 %
17.3
0.224
0.007
540.33
192.2 %
17.3
0.211
2 562.12
3 044.57
-3.4 %
100
3 165.23
104
-120.66
-147.1 %
-4
50.554
1.7
113.69
3.7
1 041.49
1044.1 %
34.2
-1 162.14
-803 %
-38.2
350.8
11.5
-4.099
-0.1
-815.45
-272.3 %
-26.8
-5.01
-0.2
-585.85
-224.4 %
-19.2
-0.229
2 562.6
3 152.66
17.4 %
100
2 896.33
91.9
256.33
-7.4 %
8.1
20.548
0.7
75.778
2.4
91.028
0.5 %
2.9
165.3
-11.2 %
5.2
306.92
9.7
0.148
0.005
473.39
-48.4 %
15
0.827
0.03
470.84
-49 %
14.9
0.184
2 561.64
2 685.81
14.6 %
100
2 409.1
89.7
276.71
0.1 %
10.3
3.855
0.1
78.652
2.9
90.567
-5.7 %
3.4
186.15
3.2 %
6.9
730.37
27.2
0.497
0.02
917.02
102.8 %
34.1
-0.717
-0.03
923.83
104.6 %
34.4
0.361
2 562.12
2 343.5
12.2 %
100
2 067.2
88.2
276.3
-32.1 %
11.8
0.4
0.02
98.4
4.2
96
-77.9 %
4.1
180.3
748.6 %
7.7
271.7
11.6
0.1
0.004
452.1
435.7 %
19.3
0.2
0.009
451.5
167 %
19.3
0.18
2 562.1
2 088.1
10.1 %
100
1 681.1
80.5
407
348.2 %
19.5
7.2
0.3
90.8
4.3
434.8
911.2 %
20.8
-27.8
-158.2 %
-1.3
112
5.4
0.2
0.01
84.4
-82.4 %
4
6.6
0.3
169.1
-64.7 %
8.1
0.07
2 561.3
1 896.3
5.9 %
100
1 805.5
95.2
90.8
225.4 %
4.8
0.9
0.05
64.9
3.4
43
-45.4 %
2.3
47.8
131.6 %
2.5
431.8
22.8
—
0
479.6
36.9 %
25.3
-0.2
-0.01
479
37.3 %
25.3
0.19
2 562.1
1 791.2
35.2 %
100
1 863.7
104
-72.4
7.7 %
-4.04
0.3
0.02
61.1
3.4
78.8
-3.1 %
4.4
-151.3
5.2 %
-8.4
501.6
28
—
0
350.3
248.2 %
19.6
0.9
0.05
348.9
247.9 %
19.5
0.14
2 560.2
1 325.3
-4.8 %
100
1 403.6
105.9
-78.4
-157 %
-5.9
0.3
0.02
83.7
6.3
81.3
-28.1 %
6.1
-159.6
-11.1 %
-12.04
260.8
19.7
-0.5
-0.04
100.6
124.4 %
7.6
—
0
100.3
123.6 %
7.6
0.04
2 564
1 391.9
-24.6 %
100
1 422.5
102.2
-30.5
69.8 %
-2.2
-1.3
-0.09
92.9
6.7
113.1
40.8 %
8.1
-143.7
20.7 %
-10.3
-266.8
-19.2
-2.2
-0.2
-412.6
-432.5 %
-29.6
0.3
0.02
-425.1
-422.3 %
-30.5
-0.17
2 665.3
1 846.2
-5.9 %
100
1 947.2
105.5
-101
-397.5 %
-5.5
39.4
2.1
45.6
2.5
80.3
-10.7 %
4.3
-181.3
-64.7 %
-9.8
305.3
16.5
0.1
0.005
124.1
-53.4 %
6.7
0.6
0.03
131.9
-55.2 %
7.1
0.05
2 562.6
1 961.9
36.1 %
100
1 982.2
101
-20.3
59.7 %
-1.03
0.4
0.02
91
4.6
89.9
31.4 %
4.6
-110.1
7.3 %
-5.6
376.4
19.2
0.1
0.005
266.4
-43.7 %
13.6
-2.6
-0.1
294.7
-37.7 %
15
0.11
2 564.7
1 441.7
-28.8 %
100
1 492.1
103.5
-50.4
-119.9 %
-3.5
0.2
0.01
70.8
4.9
68.4
-49 %
4.7
-118.8
-199.6 %
-8.2
592
41.1
-0.1
-0.007
473.1
119.6 %
32.8
0.1
0.007
472.7
92.8 %
32.8
0.19
2 512.2
2 025.7
19.5 %
100
1 772.4
87.5
253.3
22.7 %
12.5
45.4
2.2
87.5
4.3
134
105.2 %
6.6
119.3
-15.6 %
5.9
83.6
4.1
10.7
0.5
215.4
-53.6 %
10.6
-0.9
-0.04
245.2
-47.2 %
12.1
0.1
2 397.1
1 695.3
-0.6 %
100
1 488.7
87.8
206.5
30.7 %
12.2
7
0.4
60.1
3.5
65.3
-8.4 %
3.9
141.3
63 %
8.3
251.4
14.8
71.7
4.2
464.3
-3.3 %
27.4
0.1
0.006
464.2
-3.3 %
27.4
0.19
2 420.3
1 706.1
-5.3 %
100
1 548.1
90.7
158
16.1 %
9.3
—
0
61.2
3.6
71.3
35.3 %
4.2
86.7
4.1 %
5.1
393.2
23
—
0
479.9
39.5 %
28.1
-0.3
-0.02
479.8
39.7 %
28.1
0.26
1 857.3
1 801.9
6.4 %
100
1 665.9
92.5
136.1
-0.9 %
7.6
—
0
54.6
3
52.7
-41.2 %
2.9
83.3
75 %
4.6
97
5.4
163.5
9.1
343.9
1395.2 %
19.1
0.1
0.006
343.5
760.9 %
19.1
0.14
2 420.4
1 693.9
3.9 %
1 556.6
137.3
-2.2 %
—
97.2
89.7
91.7 %
47.6
-49.1 %
-35.6
11.9
23
-29.9 %
-17.3
39.9
24.3 %
0.03
1 294
1 629.9
11.3 %
1 489.5
140.4
17 %
—
46.8
46.8
-31 %
93.6
79.3 %
-60.3
-0.5
32.8
375.4 %
0.2
32.1
365.2 %
0.02
1 294
1 464.2
21.3 %
1 344.2
120
-5.2 %
—
53.8
67.8
41.8 %
52.2
-33.8 %
-46
0.7
6.9
-46.9 %
0.1
6.9
-46.9 %
0.01
1 294
1 207
-24.1 %
1 080.3
126.6
-46.5 %
—
47.8
47.8
-58.6 %
78.8
-34.9 %
-52.2
-13.6
13
-82.8 %
—
13
-82.7 %
0.01
1 294
1 591
57 %
1 354.6
236.5
66.9 %
—
100
115.4
202.1 %
121
17 %
-45.4
0.4
75.6
35.2 %
0.2
75.1
35.3 %
0.06
1 294
1 013.2
16.2 %
871.5
141.7
64.8 %
—
38.3
38.2
38.9 %
103.4
76.8 %
-49.3
1.8
55.9
320.3 %
0.2
55.5
337 %
0.04
1 294
871.7
55.1 %
785.7
86
1635.7 %
—
35.9
27.5
-35.3 %
58.5
221.9 %
-45.7
0.5
13.3
113.5 %
0.2
12.7
112.8 %
0.01
1 294
562.2
-26.4 %
567.8
-5.6
96.3 %
—
42.4
42.5
-66.9 %
-48
82.9 %
-51.4
0.8
-98.6
72.8 %
0.2
-99.1
74.4 %
-0.08
1 294
764.3
-12.5 %
915.8
-151.5
-52.6 %
—
89.4
128.4
141.8 %
-279.9
-83.5 %
-57.3
-25.6
-362.8
-77.2 %
26.1
-387.3
-88.8 %
-0.3
1 294
873.8
4.6 %
973.1
-99.3
-123.6 %
—
53.2
53.1
-8.3 %
-152.5
-49.1 %
-53.9
1.7
-204.7
-36.5 %
—
-205.1
-36.3 %
-0.16
1 294
835.3
-6.4 %
879.6
-44.4
-511.1 %
—
57.1
57.9
6.4 %
-102.3
-134.1 %
-42.1
-5.6
-150
-72.8 %
0.2
-150.5
-72.6 %
-0.12
1 294
892.5
-20.3 %
881.8
10.8
-92.2 %
—
54.5
54.4
-42.8 %
-43.7
-202.3 %
-41.4
-1.7
-86.8
-14366.7 %
0.2
-87.2
-9588.9 %
-0.07
1 294
1 119.9
-11 %
982.1
137.9
18.1 %
—
80.7
95.1
37.8 %
42.7
-10.7 %
-46.2
2.9
-0.6
-111.8 %
0.1
-0.9
-119.1 %
—
1 294
1 257.9
-3.6 %
1 141.1
116.8
-6.3 %
—
69.1
69
5.7 %
47.8
-19.4 %
-36
-6.7
5.1
-54.9 %
0.1
4.7
-54.8 %
—
1 294
1 305.3
1.8 %
1 180.7
124.6
-1.7 %
—
60.6
65.3
3.3 %
59.3
-6.9 %
-48.4
0.4
11.3
82.3 %
0.2
10.4
89.1 %
0.01
1 294
1 282
-20.6 %
1 155.2
126.8
196.3 %
—
63.2
63.2
-20.5 %
63.7
273.1 %
-49.1
-8.3
6.2
663.6 %
0.2
5.5
443.7 %
—
1 294
1 613.9
21.5 %
1 571.2
42.8
-61.5 %
—
79.1
79.5
27 %
-36.8
-175.9 %
37.9
-2.2
-1.1
-131.4 %
0.1
-1.6
-153.3 %
—
1 294
1 327.8
-4.3 %
1 216.7
111.1
-10.7 %
—
62.6
62.6
-2.5 %
48.5
-19.6 %
-39.7
-5.3
3.5
-63.2 %
0.1
3
-64.7 %
—
1 294
1 386.8
-10.3 %
1 262.3
124.4
-1 %
—
58.8
64.2
3 %
60.3
-4.9 %
-35.8
-15
9.5
11.8 %
0.2
8.5
13.3 %
0.01
1 294
1 546
22.5 %
1 420.3
125.7
-14.8 %
—
62.4
62.3
-23.1 %
63.4
-4.8 %
-40.1
-14.7
8.5
32.8 %
0.2
7.5
59.6 %
0.01
956
1 262.4
—
1 114.8
147.5
—
—
68.4
81
—
66.6
—
-108.9
48.7
6.4
—
0.5
4.7
—
—
956