Jiangsu SOPO Statements
60
Data from Jiangsu SOPO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu SOPO Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 474.97
33.4 %
100
1 292.29
87.6
182.68
462.2 %
12.4
52.106
3.5
55.435
3.8
69.289
-46.1 %
4.7
113.39
163.4 %
7.7
4.495
0.3
0.851
0.06
118.74
167.7 %
8.1
11.747
0.8
106.99
173.1 %
7.3
0.092
1 167.84
1 105.56
-16.5 %
100
1 155.99
104.6
-50.436
22.1 %
-4.6
44.831
4.1
50.049
4.5
128.45
85.4 %
11.6
-178.89
-33.5 %
-16.2
3.496
0.3
0.097
0.009
-175.29
-34.5 %
-15.9
-28.891
-2.6
-146.4
-33.4 %
-13.2
-0.125
1 167.84
1 324.54
13.7 %
100
1 389.3
104.9
-64.765
0.4 %
-4.9
57.067
4.3
50.027
3.8
69.266
-62.9 %
5.2
-134.03
46.8 %
-10.1
3.757
0.3
-0.086
-0.006
-130.36
46.1 %
-9.8
-20.613
-1.6
-109.75
46.3 %
-8.3
-0.094
1 167.84
1 164.5
-29.6 %
100
1 229.51
105.6
-65.007
-222.3 %
-5.6
100.5
8.6
54.698
4.7
186.95
72.9 %
16.1
-251.95
-358.5 %
-21.6
6.861
0.6
0.422
0.04
-241.66
-438.1 %
-20.8
-37.192
-3.2
-204.47
-556.6 %
-17.6
-0.175
1 167.84
1 655.05
-20.2 %
100
1 601.88
96.8
53.17
-90.9 %
3.2
59.103
3.6
45.156
2.7
108.12
-0.7 %
6.5
-54.952
-111.6 %
-3.3
10.543
0.6
-0.499
-0.03
-44.907
-109.3 %
-2.7
-13.765
-0.8
-31.142
-107.6 %
-1.9
-0.027
1 167.84
2 072.79
-3.4 %
100
1 489.03
71.8
583.76
14.9 %
28.2
65.009
3.1
46.756
2.3
108.87
-43.6 %
5.3
474.89
50.7 %
22.9
9.546
0.5
-1.461
-0.07
482.98
56.4 %
23.3
75.401
3.6
407.58
62.2 %
19.7
0.349
1 167.84
2 146.84
10.7 %
100
1 638.81
76.3
508.03
-39.7 %
23.7
80.158
3.7
62.756
2.9
192.86
84.1 %
9
315.17
-57.3 %
14.7
8.84
0.4
-14.379
-0.7
308.9
-58.8 %
14.4
57.542
2.7
251.36
-61.1 %
11.7
0.24
1 048.33
1 938.45
-13.4 %
100
1 096.16
56.5
842.29
-30 %
43.5
83.185
4.3
23.557
1.2
104.76
28.2 %
5.4
737.53
-34.2 %
38
11.037
0.6
0.478
0.02
749.04
-33.6 %
38.6
102.76
5.3
646.28
-32.6 %
33.3
0.553
1 167.84
2 239.11
33.3 %
100
1 035.85
46.3
1 203.26
69 %
53.7
48.554
2.2
34.231
1.5
81.73
17.8 %
3.7
1 121.53
74.6 %
50.1
6.282
0.3
0.158
0.007
1 127.97
75.7 %
50.4
169.2
7.6
958.77
75.7 %
42.8
0.821
1 167.84
1 679.2
31.8 %
100
967.4
57.6
711.8
184.5 %
42.4
44.4
2.6
25.5
1.5
69.4
662.6 %
4.1
642.4
166.6 %
38.3
-0.6
-0.04
0.1
0.006
641.9
180.7 %
38.2
96.3
5.7
545.6
206.3 %
32.5
0.52
1 048.4
1 274.2
25 %
100
1 024.1
80.4
250.2
51.9 %
19.6
43.2
3.4
-34.5
-2.7
9.1
-91.5 %
0.7
241
315.5 %
18.9
-5.6
-0.4
-6.7
-0.5
228.7
283.7 %
17.9
50.6
4
178.1
298.4 %
14
0.16
1 116.5
1 019.7
53.7 %
100
855
83.8
164.7
863.2 %
16.2
58.9
5.8
49.2
4.8
106.7
57.8 %
10.5
58
214.9 %
5.7
1.5
0.1
0.2
0.02
59.6
212.9 %
5.8
14.9
1.5
44.7
212.9 %
4.4
0.04
1 047.5
663.3
-20.8 %
100
646.2
97.4
17.1
-87.4 %
2.6
25.1
3.8
42.3
6.4
67.6
2.1 %
10.2
-50.5
-172.7 %
-7.6
-4.2
-0.6
1.9
0.3
-52.8
-182.4 %
-8
-13.2
-2
-39.6
-182.3 %
-6
-0.04
1 025.9
837.9
151.8 %
100
702.2
83.8
135.7
195.6 %
16.2
22.7
2.7
44.3
5.3
66.2
41.5 %
7.9
69.5
7822.2 %
8.3
-5.4
-0.6
—
0
64.1
31950 %
7.7
16
1.9
48.1
3335.7 %
5.7
0.05
998.3
332.7
296.5 %
100
286.8
86.2
45.9
2012.5 %
13.8
26.6
8
20.8
6.3
46.8
680 %
14.1
-0.9
89.4 %
-0.3
1.9
0.6
-0.8
-0.2
0.2
102.5 %
0.06
-1.2
-0.4
1.4
123.7 %
0.4
—
304.5
83.9
-11 %
100
86.4
103
-2.4
-182.8 %
-2.9
—
0
6.3
7.5
6
-16.7 %
7.2
-8.5
-97.7 %
-10.1
0.6
0.7
—
0
-7.9
-203.8 %
-9.4
-2
-2.4
-5.9
-210.5 %
-7.03
-0.02
306.7
94.3
18.5 %
100
91.5
97
2.9
-12.1 %
3.1
—
0
7
7.4
7.2
14.3 %
7.6
-4.3
-48.3 %
-4.6
1.8
1.9
—
0
-2.6
-750 %
-2.8
-0.6
-0.6
-1.9
-337.5 %
-2.01
-0.01
306.4
79.6
-15.9 %
100
76.2
95.7
3.3
-71.3 %
4.1
—
0
6.1
7.7
6.3
-17.1 %
7.9
-2.9
-176.3 %
-3.6
3.3
4.1
—
0
0.4
-93.2 %
0.5
-0.4
-0.5
0.8
-83.3 %
1
—
306.4
94.7
-13.4 %
100
83.2
87.9
11.5
64.3 %
12.1
—
0
8.6
9.1
7.6
-6.2 %
8
3.8
445.5 %
4
2.2
2.3
-0.1
-0.1
5.9
210.5 %
6.2
1.1
1.2
4.8
242.9 %
5.1
0.02
305.8
109.3
-16 %
100
102.3
93.6
7
48.9 %
6.4
—
0
8
7.3
8.1
19.1 %
7.4
-1.1
47.6 %
-1.006
3.1
2.8
-0.1
-0.09
1.9
72.7 %
1.7
0.5
0.5
1.4
75 %
1.3
—
306.4
130.1
-7.3 %
100
125.4
96.4
4.7
-24.2 %
3.6
—
0
7.4
5.7
6.8
-28.4 %
5.2
-2.1
36.4 %
-1.6
3
2.3
0.2
0.2
1.1
123.4 %
0.8
0.3
0.2
0.8
122.9 %
0.6
—
306.4
140.3
-22.3 %
100
134.1
95.6
6.2
-61.5 %
4.4
—
0
9.4
6.7
9.5
-7.8 %
6.8
-3.3
-156.9 %
-2.4
-1.4
-1
—
0
-4.7
-155.3 %
-3.3
-1.2
-0.9
-3.5
-151.5 %
-2.5
-0.01
306.4
180.5
-5.6 %
100
164.5
91.1
16.1
-21.1 %
8.9
—
0
11.9
6.6
10.3
-5.5 %
5.7
5.8
-38.9 %
3.2
5.6
3.1
-22.5
-12.5
8.5
-17.5 %
4.7
1.7
0.9
6.8
-11.7 %
3.8
0.02
306.4
191.2
-1.9 %
100
170.8
89.3
20.4
-51.9 %
10.7
—
0
10.9
5.7
10.9
-31.9 %
5.7
9.5
-64 %
5
0.8
0.4
—
0
10.3
-42.8 %
5.4
2.6
1.4
7.7
-43 %
4
0.03
306.4
195
-7.4 %
100
152.6
78.3
42.4
-21.9 %
21.7
—
0
15.8
8.1
16
8.1 %
8.2
26.4
-33.2 %
13.5
1.8
0.9
-22.4
-11.5
18
-71.2 %
9.2
4.5
2.3
13.5
-71.3 %
6.9
0.04
306.4
210.6
21.5 %
100
156.2
74.2
54.3
110.5 %
25.8
—
0
14.7
7
14.8
-54 %
7
39.5
717.2 %
18.8
0.6
0.3
—
0
62.6
5316.7 %
29.7
15.7
7.5
47
3715.4 %
22.3
0.15
306.4
173.4
19 %
100
147.6
85.1
25.8
22.9 %
14.9
—
0
15.6
9
32.2
265.9 %
18.6
-6.4
-152.5 %
-3.7
0.6
0.3
4.6
2.7
-1.2
-109.5 %
-0.7
—
0
-1.3
-113.7 %
-0.7
—
306.4
145.7
-11.5 %
100
124.7
85.6
21
-15.7 %
14.4
—
0
8.8
6
8.8
1.1 %
6
12.2
-24.7 %
8.4
0.4
0.3
—
0
12.6
-23.6 %
8.6
3.2
2.2
9.5
-23.4 %
6.5
0.03
306.4
164.6
17.7 %
100
139.7
84.9
24.9
176.7 %
15.1
—
0
8.8
5.3
8.7
17.6 %
5.3
16.2
912.5 %
9.8
0.3
0.2
—
0
16.5
870.6 %
10
4.1
2.5
12.4
933.3 %
7.5
0.04
306.4
139.8
-10.4 %
100
130.7
93.5
9
114.3 %
6.4
—
0
7.5
5.4
7.4
-29.5 %
5.3
1.6
125.4 %
1.1
0.1
0.07
—
0
1.7
200 %
1.2
0.5
0.4
1.2
20 %
0.9
—
306.4
156
10.5 %
100
151.8
97.3
4.2
180.8 %
2.7
—
0
10.7
6.9
10.5
29.6 %
6.7
-6.3
52.6 %
-4.04
3.5
2.2
1.1
0.7
-1.7
86.8 %
-1.09
-2.6
-1.7
1
110.4 %
0.6
—
306.4
141.2
-11.2 %
100
146.4
103.7
-5.2
-1200 %
-3.7
—
0
8
5.7
8.1
268.2 %
5.7
-13.3
-411.5 %
-9.4
0.2
0.1
0.3
0.2
-12.9
-396.2 %
-9.1
-3.2
-2.3
-9.6
-182.4 %
-6.8
-0.03
306.4
159
29.1 %
100
159.4
100.3
-0.4
90 %
-0.3
—
0
7.9
5
2.2
-68.6 %
1.4
-2.6
76.4 %
-1.6
0.2
0.1
-0.2
-0.1
-2.6
76.6 %
-1.6
0.8
0.5
-3.4
59 %
-2.1
-0.01
306.4
123.2
-19.6 %
100
127.3
103.3
-4
-178.4 %
-3.2
—
0
7
5.7
7
6.1 %
5.7
-11
-587.5 %
-8.9
0.1
0.08
-0.1
-0.08
-11.1
-1287.5 %
-9.01
-2.8
-2.3
-8.3
-4250 %
-6.7
-0.03
306.4
153.3
-1.2 %
100
148.2
96.7
5.1
-52.3 %
3.3
—
0
6.5
4.2
6.6
-34.7 %
4.3
-1.6
-420 %
-1.04
—
0
0.8
0.5
-0.8
-500 %
-0.5
-1
-0.7
0.2
-33.3 %
0.1
—
306.4
155.2
-15.5 %
100
144.5
93.1
10.7
-46.2 %
6.9
—
0
9.7
6.3
10.1
-17.2 %
6.5
0.5
-93.5 %
0.3
-0.2
-0.1
-0.2
-0.1
0.2
-97.1 %
0.1
-0.1
-0.06
0.3
-94 %
0.2
—
306.4
183.7
12 %
100
163.8
89.2
19.9
3.6 %
10.8
—
0
13
7.1
12.2
7 %
6.6
7.7
-1.3 %
4.2
-0.6
-0.3
-0.2
-0.1
6.9
3 %
3.8
1.9
1
5
—
2.7
0.02
306.4
164
-8.9 %
100
144.7
88.2
19.2
-33.1 %
11.7
—
0
11.6
7.1
11.4
-16.2 %
7
7.8
-48.7 %
4.8
-0.9
-0.5
-0.2
-0.1
6.7
-57.1 %
4.1
1.7
1
5
-55.4 %
3
0.02
306.4
180
—
100
151.2
84
28.7
—
15.9
—
0
13.2
7.3
13.6
—
7.6
15.2
—
8.4
-0.8
-0.4
1.1
0.6
15.6
—
8.7
4.4
2.4
11.2
—
6.2
0.04
306.4