Luxin Venture Statements
60
Data from Luxin Venture`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Luxin Venture Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36.173
37.2 %
100
27.194
75.2
8.979
-25.2 %
24.8
1.189
3.3
28.81
79.6
29.853
33.7 %
82.5
-20.875
-102.3 %
-57.7
-267.79
-740.3
0.782
2.2
-287.89
-225.2 %
-795.9
-77.182
-213.4
-209.17
-242.1 %
-578.2
-0.281
744.36
26.37
73.9 %
100
14.362
54.5
12.009
1570.2 %
45.5
1.048
4
21.345
80.9
22.327
6.9 %
84.7
-10.318
48.8 %
-39.1
240.18
910.8
-0.006
-0.02
229.86
143 %
871.7
81.409
308.7
147.25
61.2 %
558.4
0.198
744.36
15.165
-64.6 %
100
14.446
95.3
0.719
-97.2 %
4.7
1.08
7.1
19.927
131.4
20.881
-72.8 %
137.7
-20.162
60.8 %
-133
114.78
756.9
0.016
0.1
94.609
-82.9 %
623.9
2.26
14.9
91.326
-79.2 %
602.2
0.123
744.36
42.896
98 %
100
17.56
40.9
25.337
664.4 %
59.1
1.277
3
75.508
176
76.794
175.8 %
179
-51.457
-109.8 %
-120
600.86
1400.7
2.309
5.4
551.74
417.3 %
1286.2
109.89
256.2
438.94
450.3 %
1023.3
0.59
744.36
21.666
-23.6 %
100
18.351
84.7
3.315
161.9 %
15.3
1.03
4.8
26.533
122.5
27.843
3.4 %
128.5
-24.528
4.4 %
-113.2
-149.65
-690.7
0.013
0.06
-173.86
-210.8 %
-802.5
-48.88
-225.6
-125.29
-206.1 %
-578.3
-0.168
744.36
28.363
24.9 %
100
27.097
95.5
1.266
-72.3 %
4.5
1.166
4.1
25.976
91.6
26.93
41.2 %
94.9
-25.665
-76.9 %
-90.5
182.05
641.9
0.498
1.8
156.88
134 %
553.1
38.083
134.3
118.06
140.3 %
416.3
0.159
744.36
22.713
-52.4 %
100
18.143
79.9
4.57
-74.7 %
20.1
1.064
4.7
18.104
79.7
19.077
-69.3 %
84
-14.507
67.1 %
-63.9
76.041
334.8
5.52
24.3
67.054
-83.7 %
295.2
18.905
83.2
49.142
-83.8 %
216.4
0.066
744.36
47.674
55.3 %
100
29.595
62.1
18.08
151.1 %
37.9
1.11
2.3
61.187
128.3
62.177
224.2 %
130.4
-44.097
-268.1 %
-92.5
455.32
955.1
-0.004
-0.008
411.47
13823.8 %
863.1
103.53
217.2
302.54
3692.9 %
634.6
0.406
744.36
30.708
-2.3 %
100
23.507
76.6
7.201
24.1 %
23.4
1.098
3.6
18.357
59.8
19.181
25 %
62.5
-11.98
-25.5 %
-39.01
8.913
29
0.069
0.2
-2.998
-101 %
-9.8
-10.352
-33.7
7.976
-96.8 %
26
0.011
744.36
31.416
24.2 %
100
25.612
81.5
5.804
1.8 %
18.5
1.165
3.7
14.245
45.3
15.35
-3.5 %
48.9
-9.546
6.4 %
-30.4
295.24
939.8
0.009
0.03
285.7
488.2 %
909.4
29.574
94.1
251.18
578.4 %
799.5
0.337
744.36
25.3
-43.8 %
100
19.5
77.1
5.7
-56.5 %
22.5
1.6
6.3
14.4
56.9
15.9
-81.9 %
62.8
-10.2
86.4 %
-40.3
-63.4
-250.6
—
0
-73.6
40.3 %
-290.9
-21.2
-83.8
-52.5
56.1 %
-207.5
-0.07
744.4
45
39.8 %
100
31.9
70.9
13.1
35.1 %
29.1
1.5
3.3
40.3
89.6
88
464.1 %
195.6
-75
-1171.2 %
-166.7
-48.8
-108.4
0.6
1.3
-123.2
-122 %
-273.8
-5.5
-12.2
-119.5
-128.4 %
-265.6
-0.16
744.4
32.2
32 %
100
22.5
69.9
9.7
67.2 %
30.1
1.2
3.7
14.5
45
15.6
10.6 %
48.4
-5.9
28.9 %
-18.3
566
1757.8
—
0
560.2
738.6 %
1739.8
137.4
426.7
420.5
554 %
1305.9
0.56
744.4
24.4
26.4 %
100
18.6
76.2
5.8
81.2 %
23.8
1.1
4.5
13.5
55.3
14.1
25.9 %
57.8
-8.3
-3.8 %
-34.02
75.9
311.1
-0.8
-3.3
66.8
257.9 %
273.8
2.4
9.8
64.3
311.5 %
263.5
0.09
744.4
19.3
-70.7 %
100
16.1
83.4
3.2
-80.1 %
16.6
1.1
5.7
26.8
138.9
11.2
-81.8 %
58
-8
82.4 %
-41.5
-34.6
-179.3
0.3
1.6
-42.3
-117.1 %
-219.2
-11
-57
-30.4
-119.6 %
-157.5
-0.04
744.4
65.9
47.1 %
100
49.8
75.6
16.1
80.9 %
24.4
3.5
5.3
48.8
74.1
61.6
171.4 %
93.5
-45.5
-229.7 %
-69.04
292.7
444.2
0.5
0.8
247.8
748.6 %
376
91.9
139.5
154.8
789.7 %
234.9
0.21
744.4
44.8
-22.6 %
100
35.9
80.1
8.9
-56.2 %
19.9
3.1
6.9
19.8
44.2
22.7
-9.9 %
50.7
-13.8
-181.6 %
-30.8
43.1
96.2
-0.1
-0.2
29.2
217.3 %
65.2
13.5
30.1
17.4
627.3 %
38.8
0.02
744.4
57.9
7.4 %
100
37.6
64.9
20.3
56.2 %
35.1
2.8
4.8
22.5
38.9
25.2
1.6 %
43.5
-4.9
58.8 %
-8.5
-21.9
-37.8
1.9
3.3
-24.9
-131.8 %
-43.005
-21.9
-37.8
-3.3
-106 %
-5.7
—
744.4
53.9
-2.4 %
100
40.9
75.9
13
1.6 %
24.1
2.8
5.2
22.3
41.4
24.8
-45.1 %
46
-11.9
63.3 %
-22.08
90.2
167.3
—
0
78.3
223.6 %
145.3
21.3
39.5
55.2
284 %
102.4
0.07
744.4
55.2
3.2 %
100
42.4
76.8
12.8
-1.5 %
23.2
—
0
32.7
59.2
45.2
95.7 %
81.9
-32.4
-220.8 %
-58.7
57.3
103.8
-0.7
-1.3
24.2
221.6 %
43.8
54.4
98.6
-30
-44.2 %
-54.3
-0.04
760.7
53.5
1.9 %
100
40.5
75.7
13
5.7 %
24.3
2.8
5.2
20.6
38.5
23.1
-10.5 %
43.2
-10.1
25.2 %
-18.9
-9.8
-18.3
—
0
-19.9
-107.6 %
-37.2
0.8
1.5
-20.8
-109.9 %
-38.9
-0.03
744.4
52.5
14.9 %
100
40.2
76.6
12.3
19.4 %
23.4
—
0
25.4
48.4
25.8
9.3 %
49.1
-13.5
-1.5 %
-25.7
275.8
525.3
0.1
0.2
262.4
583.3 %
499.8
49.6
94.5
210.4
670.7 %
400.8
0.28
744.4
45.7
-26.8 %
100
35.3
77.2
10.3
-39.1 %
22.5
—
0
23.9
52.3
23.6
-94.6 %
51.6
-13.3
96.8 %
-29.1
51
111.6
—
0
38.4
120.7 %
84
11
24.1
27.3
113.5 %
59.7
0.04
744.4
62.4
24.3 %
100
45.5
72.9
16.9
22.5 %
27.1
—
0
43.7
70
436.6
1750 %
699.7
-419.7
-4182.7 %
-672.6
222.2
356.1
12.1
19.4
-185.4
-316.8 %
-297.1
21.2
34
-202.9
-452.3 %
-325.2
-0.27
744.4
50.2
-16.1 %
100
36.4
72.5
13.8
-43.7 %
27.5
1.3
2.6
22.5
44.8
23.6
179.2 %
47
-9.8
-118 %
-19.5
95.4
190
-0.1
-0.2
85.5
-56.4 %
170.3
26.6
53
57.6
-66.5 %
114.7
0.08
744.4
59.8
38.1 %
100
35.3
59
24.5
73.8 %
41
—
0
19.4
32.4
-29.8
-231.9 %
-49.8
54.3
738.8 %
90.8
133.6
223.4
8.1
13.5
196
590.1 %
327.8
22.5
37.6
171.7
928.1 %
287.1
0.23
744.4
43.3
-9.2 %
100
29.2
67.4
14.1
90.5 %
32.6
—
0
22.7
52.4
22.6
-47.3 %
52.2
-8.5
76 %
-19.6
36.7
84.8
0.2
0.5
28.4
-57.2 %
65.6
10.4
24
16.7
-59.6 %
38.6
0.02
744.4
47.7
-4 %
100
40.2
84.3
7.4
-49.3 %
15.5
—
0
31.4
65.8
42.9
-40.7 %
89.9
-35.4
38.8 %
-74.2
116.2
243.6
-14.2
-29.8
66.3
18.6 %
139
26.7
56
41.3
71.4 %
86.6
0.06
744.4
49.7
-5.7 %
100
35.1
70.6
14.6
5 %
29.4
—
0
20.5
41.2
72.4
136.6 %
145.7
-57.8
-244 %
-116.3
111
223.3
2.6
5.2
55.9
-83.9 %
112.5
30
60.4
24.1
-91 %
48.5
0.03
744.4
52.7
48 %
100
38.8
73.6
13.9
47.9 %
26.4
—
0
18.6
35.3
30.6
50 %
58.1
-16.8
-52.7 %
-31.9
364.9
692.4
0.1
0.2
348.2
709.8 %
660.7
79.2
150.3
267.4
558.6 %
507.4
0.36
744.4
35.6
-30.5 %
100
26.2
73.6
9.4
-28.8 %
26.4
—
0
20.5
57.6
20.4
-74.4 %
57.3
-11
83.5 %
-30.9
54
151.7
—
0
43
24.3 %
120.8
0.6
1.7
40.6
838.2 %
114
0.05
744.4
51.2
15.3 %
100
38
74.2
13.2
36.1 %
25.8
—
0
52.6
102.7
79.8
212.9 %
155.9
-66.6
-318.9 %
-130.08
176.7
345.1
-75.5
-147.5
34.6
374 %
67.6
43
84
-5.5
-196.5 %
-10.7
-0.01
744.4
44.4
-24.1 %
100
34.7
78.2
9.7
-6.7 %
21.8
—
0
25.6
57.7
25.5
-44.3 %
57.4
-15.9
55.1 %
-35.8
22.6
50.9
0.5
1.1
7.3
-96.4 %
16.4
0.4
0.9
5.7
-96.2 %
12.8
0.01
744.4
58.5
59.4 %
100
48.1
82.2
10.4
1055.6 %
17.8
—
0
20.6
35.2
45.8
155.9 %
78.3
-35.4
-108.2 %
-60.5
240.2
410.6
-0.4
-0.7
204.4
126.1 %
349.4
50.2
85.8
150.7
105.9 %
257.6
0.2
744.4
36.7
-48.5 %
100
35.8
97.5
0.9
-97.3 %
2.5
—
0
17.9
48.8
17.9
-47 %
48.8
-17
-1788.9 %
-46.3
107.4
292.6
0.1
0.3
90.4
405.4 %
246.3
17.9
48.8
73.2
520.7 %
199.5
0.1
744.4
71.3
29.6 %
100
38.4
53.9
32.9
257.6 %
46.1
—
0
27.2
38.1
33.8
8.7 %
47.4
-0.9
95.9 %
-1.3
-28.9
-40.5
0.2
0.3
-29.6
-115 %
-41.5
-17.7
-24.8
-17.4
-112.2 %
-24.4
-0.02
744.4
55
-8.9 %
100
45.9
83.5
9.2
-44.2 %
16.7
—
0
31
56.4
31.1
132.1 %
56.5
-22
-833.3 %
-40
219.1
398.4
—
0
197.1
13.3 %
358.4
54.2
98.5
142.1
11 %
258.4
0.19
744.4
60.4
25.6 %
100
43.9
72.7
16.5
57.1 %
27.3
—
0
14
23.2
13.4
-28.7 %
22.2
3
136.1 %
5
171
283.1
—
0
174
255.8 %
288.1
42.6
70.5
128
161.8 %
211.9
0.17
744.4
48.1
-36.7 %
100
37.6
78.2
10.5
-22.2 %
21.8
—
0
18.8
39.1
18.8
-26.8 %
39.1
-8.3
32 %
-17.3
57.2
118.9
—
0
48.9
23.5 %
101.7
0.1
0.2
48.9
19 %
101.7
0.07
744.4
76
41.3 %
100
62.5
82.2
13.5
-14 %
17.8
—
0
29.3
38.6
25.7
28.5 %
33.8
-12.2
-183.7 %
-16.05
51.2
67.4
0.6
0.8
39.6
-63.3 %
52.1
-5.2
-6.8
41.1
-45.9 %
54.1
0.06
744.4
53.8
—
100
38.1
70.8
15.7
—
29.2
—
0
20
37.2
20
—
37.2
-4.3
—
-8
112.3
208.7
—
0
108
—
200.7
30.4
56.5
76
—
141.3
0.1
744.4