Luyin Investment Statements
60
Data from Luyin Investment`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Luyin Investment Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
899.43
-10.3 %
100
689.83
76.7
209.6
14.5 %
23.3
28.744
3.2
79.627
8.9
107.32
14.1 %
11.9
102.28
15 %
11.4
15.677
1.7
0.543
0.06
118.5
17.8 %
13.2
22.184
2.5
90.24
9 %
10
0.136
661.48
1 002.36
3.6 %
100
819.37
81.7
183
-20.2 %
18.3
26.494
2.6
68.945
6.9
94.066
2.6 %
9.4
88.932
-35.5 %
8.9
11.031
1.1
0.633
0.06
100.6
-26.6 %
10
14.64
1.5
82.779
-26.7 %
8.3
0.12
689.82
967.99
-2.6 %
100
738.53
76.3
229.45
35.4 %
23.7
26.052
2.7
64.918
6.7
91.674
-0.1 %
9.5
137.78
77.2 %
14.2
8.182
0.8
-8.998
-0.9
136.98
57.4 %
14.2
20.008
2.1
112.99
57.7 %
11.7
0.17
666.16
994.04
-6.8 %
100
824.56
83
169.48
3 %
17
26.571
2.7
68.003
6.8
91.724
-13.5 %
9.2
77.755
33 %
7.8
8.713
0.9
0.58
0.06
87.049
3.8 %
8.8
14.155
1.4
71.638
-12 %
7.2
0.101
711.33
1 066.04
40.1 %
100
901.57
84.6
164.47
4.5 %
15.4
33.801
3.2
72.657
6.8
106.02
13.3 %
9.9
58.455
-8.4 %
5.5
25.355
2.4
0.039
0.004
83.857
16.1 %
7.9
0.008
0.0007
81.441
39.5 %
7.6
0.131
622.42
760.92
-10.6 %
100
603.51
79.3
157.41
-10.8 %
20.7
30.611
4
64.781
8.5
93.575
-39.3 %
12.3
63.835
188.4 %
8.4
8.183
1.1
0.224
0.03
72.238
-23.7 %
9.5
11.019
1.4
58.386
-36.2 %
7.7
0.09
648.74
850.77
22.7 %
100
674.39
79.3
176.38
24.8 %
20.7
28.35
3.3
117.17
13.8
154.25
62.2 %
18.1
22.131
-52.1 %
2.6
78.34
9.2
-5.836
-0.7
94.666
6.1 %
11.1
4.878
0.6
91.538
17.2 %
10.8
0.161
568.18
693.1
-13 %
100
551.77
79.6
141.34
19 %
20.4
23.515
3.4
73.035
10.5
95.109
15.1 %
13.7
46.227
27.9 %
6.7
42.919
6.2
0.051
0.007
89.21
99.3 %
12.9
8.264
1.2
78.119
107.4 %
11.3
0.137
568.18
796.25
17.1 %
100
677.46
85.1
118.79
11.5 %
14.9
23.67
3
61.045
7.7
82.633
6.9 %
10.4
36.156
23.8 %
4.5
8.731
1.1
-0.227
-0.03
44.768
56 %
5.6
4.343
0.5
37.664
73.6 %
4.7
0.066
568.18
679.8
14.9 %
100
573.3
84.3
106.5
602.4 %
15.7
17.5
2.6
60.3
8.9
77.3
177.1 %
11.4
29.2
-63 %
4.3
-1.1
-0.2
0.7
0.1
28.7
-28.6 %
4.2
5.7
0.8
21.7
2.4 %
3.2
0.04
568.2
591.9
-19.6 %
100
613.1
103.6
-21.2
-116.7 %
-3.6
13.5
2.3
-89
-15.04
-100.3
-175.6 %
-16.9
79
1563 %
13.3
-41.4
-7
2.4
0.4
40.2
-57.9 %
6.8
7.8
1.3
21.2
-78.6 %
3.6
0.04
568.2
736.5
-0.8 %
100
609.3
82.7
127.1
-11.2 %
17.3
17.9
2.4
94.8
12.9
132.6
-13.8 %
18
-5.4
50 %
-0.7
98.1
13.3
2.8
0.4
95.5
63.8 %
13
4.6
0.6
99.2
68.7 %
13.5
0.17
568.2
742.8
58.4 %
100
599.7
80.7
143.1
43.4 %
19.3
17.4
2.3
117.8
15.9
153.8
63.8 %
20.7
-10.8
-283.1 %
-1.5
64.1
8.6
4.9
0.7
58.3
1340.4 %
7.8
-1.4
-0.2
58.8
1131.6 %
7.9
0.1
568.2
468.8
-44.1 %
100
369
78.7
99.8
-12.8 %
21.3
10.9
2.3
84.1
17.9
93.9
-26.4 %
20
5.9
145.7 %
1.3
-13.4
-2.9
2.8
0.6
-4.7
70.1 %
-1.003
1.5
0.3
-5.7
33.7 %
-1.2
-0.01
568.2
838.3
22.9 %
100
723.7
86.3
114.5
-15.9 %
13.7
20.7
2.5
94.7
11.3
127.5
8.7 %
15.2
-12.9
-169 %
-1.5
6.9
0.8
-9.8
-1.2
-15.7
-132 %
-1.9
3.9
0.5
-8.6
-120.5 %
-1.03
-0.02
568.2
682
115 %
100
546
80.1
136.1
26.6 %
20
5.7
0.8
111.6
16.4
117.3
-0.6 %
17.2
18.7
278.1 %
2.7
28.3
4.1
2
0.3
49
267.2 %
7.2
6
0.9
41.9
251.3 %
6.1
0.07
568.2
317.2
-25.4 %
100
209.7
66.1
107.5
81.3 %
33.9
6.5
2
115.1
36.3
118
219.8 %
37.2
-10.5
-147.1 %
-3.3
-23.6
-7.4
4.8
1.5
-29.3
-480.5 %
-9.2
-1.2
-0.4
-27.7
-474.3 %
-8.7
-0.05
568.2
425
-26.3 %
100
365.7
86
59.3
386.1 %
14
6.8
1.6
30.2
7.1
36.9
29 %
8.7
22.3
236 %
5.2
-14.9
-3.5
0.2
0.05
7.7
159.7 %
1.8
0.4
0.09
7.4
436.4 %
1.7
0.01
568.2
576.9
-12.4 %
100
564.7
97.9
12.2
-68.5 %
2.1
3.2
0.6
34.8
6
28.6
-41.8 %
5
-16.4
-57.7 %
-2.8
5.1
0.9
-1.2
-0.2
-12.9
-79.2 %
-2.2
-10.7
-1.9
-2.2
72.5 %
-0.4
—
561.4
658.9
69.3 %
100
620.2
94.1
38.7
-5.8 %
5.9
8.3
1.3
40.8
6.2
49.1
38.3 %
7.5
-10.4
-285.7 %
-1.6
4.9
0.7
—
0
-7.2
-136.2 %
-1.09
0.7
0.1
-8
-60 %
-1.2
-0.01
568.6
389.1
8.3 %
100
348
89.4
41.1
-8.1 %
10.6
—
0
14.5
3.7
35.5
-38.2 %
9.1
5.6
144.1 %
1.4
16.4
4.2
-3.9
-1.002
19.9
-80.1 %
5.1
25
6.4
-5
-106.4 %
-1.3
-0.01
577.1
359.3
-33.2 %
100
314.6
87.6
44.7
137.8 %
12.4
—
0
57.4
16
57.4
-72.1 %
16
-12.7
93.2 %
-3.5
108.2
30.1
0.5
0.1
100
153.4 %
27.8
22.4
6.2
78
154.7 %
21.7
0.14
568.2
537.6
107.7 %
518.8
18.8
-58.1 %
—
61.2
206
345.9 %
-187.2
-14300 %
-7.1
-0.1
-187.1
-6351.7 %
2.2
-142.7
-47666.7 %
-0.25
568.2
258.8
-29.5 %
213.8
44.9
-18.2 %
—
27.6
46.2
-11.2 %
-1.3
-144.8 %
-1.6
-0.1
-2.9
-245 %
0.2
0.3
-93.2 %
—
666.7
367.3
-5.7 %
312.4
54.9
36.2 %
—
37.6
52
45.3 %
2.9
-37 %
-2.1
—
2
5.3 %
-2
4.4
238.5 %
0.01
577.7
389.4
-37.5 %
349.1
40.3
412.4 %
—
36.9
35.8
5866.7 %
4.6
134.1 %
-2.7
0.1
1.9
371.4 %
1.2
1.3
105.8 %
—
568.2
623.5
-25.2 %
636.4
-12.9
-123.4 %
—
50.4
0.6
-98.7 %
-13.5
-264.6 %
16.1
7.3
-0.7
-200 %
14.2
-22.5
-800 %
-0.04
581.3
834
-18.5 %
778.9
55.2
16.2 %
—
50.5
46.9
-77.7 %
8.2
105 %
-7.5
—
0.7
101.5 %
-0.6
-2.5
47.9 %
—
568.2
1 023
100.2 %
975.4
47.5
206.5 %
—
53.5
210.5
253.2 %
-163
-270.5 %
122.9
-5.2
-45.3
-161 %
1.1
-4.8
-106.7 %
-0.01
568.2
511.1
-23.7 %
495.5
15.5
-74.2 %
—
52.9
59.6
-32.7 %
-44
-54.4 %
118.2
0.2
74.3
179.1 %
1.7
71.6
201.3 %
0.13
568.2
670
35 %
610.1
60
46.3 %
—
44.8
88.5
147.2 %
-28.5
-648.1 %
-67.1
1.7
-93.9
-1259.3 %
-3.7
-70.7
-1486.3 %
-0.12
568.2
496.2
-26.4 %
455.2
41
-36.9 %
—
35.8
35.8
-6.3 %
5.2
-80.6 %
2.9
—
8.1
-53.4 %
2.3
5.1
-41.4 %
0.01
561.8
674
34.3 %
609
65
19 %
—
36.7
38.2
-3 %
26.8
75.2 %
-9.6
0.1
17.4
700 %
7.1
8.7
210.1 %
0.02
568.2
502
-29.1 %
447.4
54.6
-27.5 %
—
39.4
39.4
-20.2 %
15.3
-40.9 %
-17.3
-0.9
-2.9
-121 %
4.5
-7.9
-212.9 %
-0.01
568.2
708.4
8.1 %
633.2
75.3
30.1 %
—
48.3
49.4
29.7 %
25.9
30.8 %
-14.7
2.7
13.8
213.6 %
7
7
1066.7 %
0.01
629
655.5
-26.8 %
597.6
57.9
-36.9 %
—
38.2
38.1
-23.8 %
19.8
-52.6 %
-15.5
0.1
4.4
-82.9 %
1.9
0.6
-94.2 %
—
568.2
895
-24 %
803.3
91.7
18.5 %
—
46.2
50
42.5 %
41.8
-1.2 %
-15.7
-0.4
25.7
-14 %
14.1
10.3
-43.1 %
0.02
592
1 178
-30.4 %
1 100.6
77.4
-6 %
—
35.1
35.1
-35.8 %
42.3
53.3 %
-12.2
-0.2
29.9
-50.7 %
9.3
18.1
-62.4 %
0.04
496.6
1 692.1
17.4 %
1 609.8
82.3
-3.7 %
—
47.1
54.7
34.1 %
27.6
-38.3 %
-16.7
49.7
60.6
61.2 %
10.5
48.1
90.9 %
0.1
496.6
1 441.2
8.9 %
1 355.7
85.5
12.4 %
—
40.7
40.8
-7.5 %
44.7
39.7 %
-7.3
0.3
37.6
49.2 %
7.3
25.2
514.6 %
0.05
496.6
1 323
-3.3 %
1 246.9
76.1
13.8 %
—
41
44.1
29.3 %
32
-2.1 %
-6.8
-0.1
25.2
-6.3 %
19.4
4.1
-77.3 %
0.01
496.6
1 367.7
10 %
1 300.8
66.9
-9.1 %
—
34.2
34.1
26.3 %
32.7
-29.8 %
-5.8
—
26.9
-50.8 %
5.7
18.1
-62.3 %
0.04
496.6
1 243.9
—
1 170.3
73.6
—
—
31.4
27
—
46.6
—
12.5
-4.4
54.7
—
3.7
48
—
0.1
496.6