Zhuzhou Smelter Statements
60
Data from Zhuzhou Smelter`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Zhuzhou Smelter Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 944.52
-7.8 %
100
4 461.35
90.2
483.17
9.4 %
9.8
30.68
0.6
188.82
3.8
203.41
26.4 %
4.1
279.76
-0.3 %
5.7
-78.672
-1.6
-0.128
-0.003
201.54
-27.1 %
4.1
41.835
0.8
188.57
-13.6 %
3.8
0.176
1 072.87
5 361.31
19.1 %
100
4 919.75
91.8
441.56
37.8 %
8.2
59.25
1.1
109.59
2
160.98
27.5 %
3
280.58
44.4 %
5.2
-0.149
-0.003
-0.887
-0.02
276.5
59.6 %
5.2
40.026
0.7
218.23
83.5 %
4.1
0.24
907.71
4 500.49
29.8 %
100
4 180
92.9
320.48
185.6 %
7.1
21.525
0.5
113.63
2.5
126.23
30.4 %
2.8
194.26
1164.1 %
4.3
-22.395
-0.5
1.417
0.03
173.3
1027.5 %
3.9
31.007
0.7
118.9
448.5 %
2.6
0.13
914.64
3 467.72
-5.5 %
100
3 355.52
96.8
112.2
-26.6 %
3.2
8.723
0.3
90.855
2.6
96.831
103.8 %
2.8
15.367
-85.4 %
0.4
-36.133
-1.04
2.085
0.06
-18.684
-210.8 %
-0.5
-7.624
-0.2
-34.119
-9 %
-1
-0.065
527.46
3 668.63
-17.4 %
100
3 515.85
95.8
152.78
-20.9 %
4.2
16.836
0.5
36.569
1
47.507
-44.3 %
1.3
105.27
-2.4 %
2.9
-95.181
-2.6
6.734
0.2
16.868
-80.5 %
0.5
22.859
0.6
-31.296
-200 %
-0.9
-0.059
527.46
4 439.48
8.2 %
100
4 246.38
95.7
193.1
19.4 %
4.3
31.324
0.7
57.806
1.3
85.252
34.4 %
1.9
107.85
9.7 %
2.4
-21.977
-0.5
-0.216
-0.005
86.395
30.9 %
1.9
15.878
0.4
31.296
97.8 %
0.7
0.059
527.46
4 101.35
12.9 %
100
3 939.63
96.1
161.72
-17.3 %
3.9
13.363
0.3
50.308
1.2
63.429
-19 %
1.5
98.294
-16.2 %
2.4
-41.328
-1.008
0.317
0.008
66.004
35.6 %
1.6
15.453
0.4
15.824
494.8 %
0.4
0.03
527.46
3 632.97
-13.4 %
100
3 437.35
94.6
195.62
4 %
5.4
24.397
0.7
58.664
1.6
78.348
17.3 %
2.2
117.27
-3.4 %
3.2
-70.483
-1.9
1.755
0.05
48.666
-41.8 %
1.3
19.901
0.5
-4.008
-142.8 %
-0.1
-0.008
527.46
4 195.63
-8.5 %
100
4 007.49
95.5
188.14
-13.4 %
4.5
16.301
0.4
60.372
1.4
66.802
-22.3 %
1.6
121.34
-7.6 %
2.9
-39.821
-0.9
2.112
0.05
83.629
-23.1 %
2
35.866
0.9
9.374
-80.7 %
0.2
0.018
527.46
4 587.49
13.1 %
100
4 370.19
95.3
217.3
53 %
4.7
22.389
0.5
60.201
1.3
85.948
265.7 %
1.9
131.36
10.8 %
2.9
-25.535
-0.6
2.889
0.06
108.71
18.8 %
2.4
16.2
0.4
48.647
31.8 %
1.1
0.092
527.46
4 055.8
14.6 %
100
3 913.8
96.5
142
-26 %
3.5
9.8
0.2
45.3
1.1
23.5
-66.3 %
0.6
118.5
-2.9 %
2.9
-29.3
-0.7
2.3
0.06
91.5
144.7 %
2.3
19.5
0.5
36.9
145.8 %
0.9
0.07
527.5
3 538.2
-10.4 %
100
3 346.5
94.6
191.8
-19.8 %
5.4
33.6
0.9
62.8
1.8
69.7
-14 %
2
122
-22.9 %
3.4
-56.5
-1.6
1.5
0.04
37.4
-65.8 %
1.1
27.1
0.8
-80.6
-210.4 %
-2.3
-0.14
578.2
3 947.4
2.3 %
100
3 708.1
93.9
239.3
49.1 %
6.1
20.3
0.5
65.7
1.7
81
482.7 %
2.1
158.3
8 %
4
-119.7
-3.03
0.7
0.02
109.3
30 %
2.8
24.7
0.6
73
0.1 %
1.8
0.14
527.5
3 857.3
12.7 %
100
3 696.8
95.8
160.5
4 %
4.2
6.5
0.2
38.1
1
13.9
-84.4 %
0.4
146.6
125.2 %
3.8
-58.2
-1.5
-4.4
-0.1
84.1
40.4 %
2.2
18.9
0.5
72.9
245.5 %
1.9
0.14
533.3
3 422.6
-19.6 %
100
3 268.2
95.5
154.3
-18.6 %
4.5
2.5
0.07
43.9
1.3
89.3
42.2 %
2.6
65.1
-48.7 %
1.9
-5.2
-0.2
0.1
0.003
59.9
-45.2 %
1.8
11.4
0.3
21.1
498.1 %
0.6
0.04
527.5
4 254.7
54.8 %
100
4 065.1
95.5
189.6
15.7 %
4.5
29.8
0.7
71.1
1.7
62.8
-35.8 %
1.5
126.9
92 %
3
-17
-0.4
-0.5
-0.01
109.4
122.8 %
2.6
22.8
0.5
-5.3
-112.6 %
-0.1
-0.01
527.5
2 748.3
17.7 %
100
2 584.4
94
163.9
64.9 %
6
14.7
0.5
45.7
1.7
97.8
-1.6 %
3.6
66.1
66000 %
2.4
-17
-0.6
0.1
0.004
49.1
175.8 %
1.8
8.2
0.3
42.2
167.1 %
1.5
0.08
527.5
2 335.5
26 %
100
2 236
95.7
99.4
779.6 %
4.3
2.9
0.1
54.9
2.4
99.4
924.7 %
4.3
0.1
-93.7 %
0.004
17.5
0.7
0.3
0.01
17.8
138.1 %
0.8
3
0.1
15.8
133.3 %
0.7
0.03
527.5
1 853.5
-54.1 %
100
1 842.2
99.4
11.3
110.5 %
0.6
1.5
0.08
29.7
1.6
9.7
103.4 %
0.5
1.6
-99.1 %
0.09
-48.3
-2.6
—
0
-46.7
12.9 %
-2.5
1.1
0.06
-47.5
21.5 %
-2.6
-0.09
527.5
4 041
54.8 %
100
4 148.2
102.7
-107.2
51.9 %
-2.7
15.7
0.4
205.2
5.1
-282.3
-2046.9 %
-7
175.1
173.8 %
4.3
-30.4
-0.8
-198.6
-4.9
-53.6
74.6 %
-1.3
6.6
0.2
-60.5
71.4 %
-1.5
-0.11
527.5
2 610.7
-27 %
100
2 833.4
108.5
-222.7
-215.4 %
-8.5
3.8
0.1
53.5
2
14.5
-99 %
0.6
-237.2
84.3 %
-9.09
-14.6
-0.6
41
1.6
-210.8
84.1 %
-8.07
0.7
0.03
-211.5
84.1 %
-8.1
-0.4
527.5
3 578.1
28.8 %
100
3 648.7
102
-70.6
-357.7 %
-2
5.2
0.1
77.4
2.2
1 437.6
2913.8 %
40.2
-1 508.2
-7366.3 %
-42.2
-18.9
-0.5
200.4
5.6
-1 326.7
-4193.5 %
-37.08
1.3
0.04
-1 327.7
-4036.1 %
-37.1
-2.52
527.5
2 778.6
-24.8 %
100
2 751.2
99
27.4
-81.5 %
1
—
0
60.2
2.2
47.7
-33 %
1.7
-20.2
-126.3 %
-0.7
-10.7
-0.4
—
0
-30.9
-267.9 %
-1.1
1.2
0.04
-32.1
-358.9 %
-1.2
-0.06
527.5
3 696.5
4.8 %
3 548.6
147.9
-18.6 %
14
142.4
71.2
-8.2 %
76.8
-26.2 %
-36.8
-19.3
18.4
-52.2 %
3.2
12.4
-65.7 %
0.02
527.5
3 527.4
7.8 %
3 345.7
181.7
50.3 %
1.5
75.6
77.6
54.9 %
104.1
47 %
-72.7
7
38.5
501.6 %
2.3
36.2
782.9 %
0.07
527.5
3 270.9
-0.9 %
3 150
120.9
-19.5 %
—
63.8
50.1
-47.8 %
70.8
30.9 %
-68.8
4.4
6.4
23.1 %
2.4
4.1
46.4 %
0.01
533.3
3 302
-9.6 %
3 151.8
150.1
-27.9 %
—
71.5
96
-27.7 %
54.1
-28.2 %
-58.7
9.8
5.2
172.2 %
2.4
2.8
125.7 %
0.01
527.5
3 653.9
7.7 %
3 445.8
208.1
-1.2 %
—
121.6
132.8
51.8 %
75.3
-38.8 %
-103.3
21.2
-7.2
-131.2 %
3.8
-10.9
-154.8 %
-0.02
527.5
3 394
9.7 %
3 183.4
210.6
32.5 %
—
85.4
87.5
19.2 %
123.1
44 %
-107.1
7.2
23.1
178.3 %
3.3
19.9
210.9 %
0.04
527.5
3 093.4
21.6 %
2 934.6
158.9
13.4 %
—
71.7
73.4
-26.7 %
85.5
113.8 %
-98.6
21.4
8.3
36.1 %
1.9
6.4
18.5 %
0.01
527.5
2 543.9
-32 %
2 403.8
140.1
622.8 %
—
88.9
100.1
26.4 %
40
137.7 %
-40.9
7
6.1
104.6 %
0.7
5.4
104.1 %
0.01
527.5
3 742.9
13.7 %
3 769.7
-26.8
83.6 %
—
114.9
79.2
-28.9 %
-106
61.5 %
-45.6
18.4
-133.2
63.3 %
-0.6
-132.7
63.4 %
-0.25
527.5
3 291.1
-7.9 %
3 454.9
-163.8
-251.7 %
—
106.9
111.4
-15.7 %
-275.3
-1037.6 %
-102.8
15.6
-362.5
-1416.7 %
0.1
-362.6
-1316.4 %
-0.69
527.5
3 574.1
13 %
3 466.1
108
-30.5 %
—
101.2
132.2
-27.4 %
-24.2
8.7 %
-17.7
17.9
-23.9
71.1 %
1.7
-25.6
69.5 %
-0.05
527.5
3 162.7
-22.3 %
3 007.2
155.4
-19.1 %
—
91.5
182
68.2 %
-26.5
-131.5 %
-70.4
14.1
-82.8
-193.8 %
1
-83.8
-196.8 %
-0.16
527.5
4 071
7.9 %
3 878.8
192.2
35.4 %
—
138.1
108.2
-27.9 %
84
1150 %
-51.3
55.6
88.3
310.2 %
1.7
86.6
254.1 %
0.16
527.5
3 771.5
7.4 %
3 629.4
142
28.2 %
—
105.4
150.1
94.2 %
-8
-123.9 %
-48.5
14.5
-42
-1013 %
14.2
-56.2
-2261.5 %
-0.11
527.5
3 511.9
-6.3 %
3 401.1
110.8
-54.4 %
—
99.8
77.3
-59.9 %
33.5
-33.1 %
-58.8
30.5
4.6
-40.3 %
2
2.6
-61.8 %
—
527.5
3 747.9
-28.5 %
3 505.1
242.8
1479.5 %
—
84
192.7
75.3 %
50.1
139.3 %
-73.3
31
7.7
-93.1 %
1
6.8
-93.8 %
0.01
527.5
5 239.9
35.6 %
5 257.5
-17.6
-114.5 %
—
144.4
109.9
714 %
-127.5
-191.5 %
63.5
175.7
111.7
2.7 %
2.7
109
0.8 %
0.21
527.5
3 864.3
0.7 %
3 742.8
121.5
298.4 %
—
95.7
-17.9
-111.3 %
139.4
208.7 %
-40.7
10
108.8
173.6 %
0.7
108.1
172.9 %
0.2
527.5
3 838
18.9 %
3 807.5
30.5
-88.4 %
—
94.9
158.7
-41 %
-128.2
-1872.3 %
-27.6
7.9
-147.9
-228.7 %
0.3
-148.3
-224.5 %
-0.28
527.5
3 227.5
-13.5 %
2 964.8
262.6
1142.1 %
—
84.9
269.2
227.9 %
-6.5
93.9 %
-67.1
28.6
-45
62 %
0.6
-45.7
67.5 %
-0.09
527.5
3 731.6
—
3 756.8
-25.2
—
—
111.3
82.1
—
-107.3
—
-26.8
15.8
-118.3
—
22.1
-140.4
—
-0.27
527.5