BGRIMM Statements
60
Data from BGRIMM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
BGRIMM Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
209.13
-14.3 %
100
153.93
73.6
55.195
-9.9 %
26.4
11.348
5.4
21.154
10.1
27.634
-28.2 %
13.2
27.561
21.1 %
13.2
2.835
1.4
0.104
0.05
30.5
19.8 %
14.6
3.781
1.8
26.772
21.5 %
12.8
0.141
189.33
244.02
15.5 %
100
182.79
74.9
61.227
21.8 %
25.1
15.959
6.5
23.571
9.7
38.475
55.3 %
15.8
22.752
-10.7 %
9.3
2.544
1
0.159
0.07
25.455
-8 %
10.4
3.463
1.4
22.031
-3.6 %
9
0.116
189.26
211.27
-1.9 %
100
161.02
76.2
50.25
6.9 %
23.8
7.372
3.5
19.027
9
24.78
-23.2 %
11.7
25.47
73 %
12.1
2.03
1
0.167
0.08
27.666
43.9 %
13.1
4.884
2.3
22.842
21.1 %
10.8
0.121
189.26
215.31
-25.8 %
100
168.3
78.2
47.011
-20.1 %
21.8
13.555
6.3
20.428
9.5
32.285
-28.5 %
15
14.726
7.9 %
6.8
2.988
1.4
1.512
0.7
19.227
6.4 %
8.9
0.712
0.3
18.869
4.4 %
8.8
0.1
189.33
290.09
51.1 %
100
231.27
79.7
58.814
13.3 %
20.3
14.962
5.2
32.204
11.1
45.169
44.4 %
15.6
13.645
-33.8 %
4.7
5.004
1.7
-0.572
-0.2
18.076
-26.5 %
6.2
0.06
0.02
18.072
-13.3 %
6.2
0.086
209.14
192.02
11.1 %
100
140.13
73
51.891
54 %
27
13.94
7.3
17.8
9.3
31.289
1590.8 %
16.3
20.602
-35.3 %
10.7
3.862
2
0.051
0.03
24.587
-25.3 %
12.8
3.786
2
20.839
-18.9 %
10.9
0.119
175.1
172.79
-17.6 %
100
139.1
80.5
33.69
-36 %
19.5
4.894
2.8
14.275
8.3
1.851
-95.5 %
1.1
31.84
175.5 %
18.4
1.021
0.6
0.031
0.02
32.892
33.4 %
19
7.228
4.2
25.694
-2.4 %
14.9
0.149
171.91
209.67
-28.3 %
100
157.05
74.9
52.616
-29.1 %
25.1
16.387
7.8
22.097
10.5
41.056
7.7 %
19.6
11.559
-67.9 %
5.5
2.736
1.3
-2.463
-1.2
24.651
-36.1 %
11.8
-0.236
-0.1
26.326
-17 %
12.6
0.159
165.88
292.35
66.9 %
100
218.16
74.6
74.194
47.3 %
25.4
13.389
4.6
26.486
9.1
38.137
26.9 %
13
36.057
77.4 %
12.3
2.877
1
-0.338
-0.1
38.595
74.3 %
13.2
6.957
2.4
31.705
66.8 %
10.8
0.189
168.05
175.12
15.4 %
100
124.74
71.2
50.376
42.7 %
28.8
10.324
5.9
20.15
11.5
30.045
60.7 %
17.2
20.33
22.5 %
11.6
1.667
1
0.148
0.08
22.145
25.1 %
12.6
3.23
1.8
19.009
44 %
10.9
0.098
193.34
151.7
5.1 %
100
116.4
76.7
35.3
28.8 %
23.3
6.2
4.1
13.7
9
18.7
49.6 %
12.3
16.6
11.4 %
10.9
1.1
0.7
—
0
17.7
12 %
11.7
4.6
3
13.2
-12.6 %
8.7
0.09
154.3
144.4
-2.2 %
100
117
81
27.4
-25.5 %
19
13.1
9.1
9.8
6.8
12.5
-38.7 %
8.7
14.9
-9.1 %
10.3
0.9
0.6
—
0
15.8
-1.9 %
10.9
0.8
0.6
15.1
11 %
10.5
0.09
164.3
147.6
14.2 %
100
110.7
75
36.8
5.7 %
24.9
8.1
5.5
14.5
9.8
20.4
-9.3 %
13.8
16.4
34.4 %
11.1
-0.2
-0.1
-0.1
-0.07
16.1
27.8 %
10.9
2.6
1.8
13.6
32 %
9.2
0.09
152.3
129.3
3.7 %
100
94.6
73.2
34.8
9.8 %
26.9
6.3
4.9
19.4
15
22.5
13.1 %
17.4
12.2
4.3 %
9.4
0.4
0.3
—
0
12.6
5 %
9.7
2.4
1.9
10.3
15.7 %
8
0.07
150
124.7
-2.9 %
100
93.1
74.7
31.7
3.9 %
25.4
3
2.4
18.6
14.9
19.9
5.3 %
16
11.7
0.9 %
9.4
0.3
0.2
—
0
12
-4 %
9.6
3.1
2.5
8.9
-38.2 %
7.1
0.06
155.2
128.4
7.2 %
100
97.9
76.2
30.5
6.3 %
23.8
9
7
20.7
16.1
18.9
5 %
14.7
11.6
8.4 %
9
1.8
1.4
-0.9
-0.7
12.5
8.7 %
9.7
-1.9
-1.5
14.4
63.6 %
11.2
0.09
152.2
119.8
-5.5 %
100
91.1
76
28.7
-7.1 %
24
6.4
5.3
14.3
11.9
18
21.6 %
15
10.7
-33.5 %
8.9
0.8
0.7
-0.1
-0.08
11.5
-32 %
9.6
2.5
2.1
8.8
-27.9 %
7.3
0.06
152.2
126.8
2.7 %
100
95.9
75.6
30.9
9.6 %
24.4
4.3
3.4
13
10.3
14.8
-7.5 %
11.7
16.1
32 %
12.7
0.9
0.7
-0.1
-0.08
16.9
39.7 %
13.3
4.8
3.8
12.2
20.8 %
9.6
0.08
156.1
123.5
3.1 %
100
95.3
77.2
28.2
5.6 %
22.8
3.5
2.8
20.7
16.8
16
-26.3 %
13
12.2
144 %
9.9
—
0
-0.1
-0.08
12.1
108.6 %
9.8
2.1
1.7
10.1
225.8 %
8.2
0.07
154.3
119.8
2.3 %
100
93.1
77.7
26.7
-19.6 %
22.3
4.6
3.8
22.9
19.1
21.7
28.4 %
18.1
5
-69.1 %
4.2
1
0.8
-0.2
-0.2
5.8
-65.3 %
4.8
2.8
2.3
3.1
-75.2 %
2.6
0.02
152.2
117.1
-21.7 %
100
83.9
71.6
33.2
-20.6 %
28.4
7.3
6.2
16.1
13.7
16.9
-32.1 %
14.4
16.2
-3.6 %
13.8
0.5
0.4
—
0
16.7
-11.2 %
14.3
4.3
3.7
12.5
-13.8 %
10.7
0.08
152.2
149.5
74 %
100
107.8
72.1
41.8
88.3 %
28
—
0
23.6
15.8
24.9
48.2 %
16.7
16.8
205.5 %
11.2
1.8
1.2
0.1
0.07
18.8
283.7 %
12.6
4.3
2.9
14.5
271.8 %
9.7
0.1
152.2
85.9
-21.5 %
100
63.7
74.2
22.2
-31.7 %
25.8
—
0
16.7
19.4
16.8
-2.9 %
19.6
5.5
-63.8 %
6.4
-0.6
-0.7
—
0
4.9
-65 %
5.7
1.1
1.3
3.9
-68.5 %
4.5
0.03
152.2
109.4
-15.1 %
76.9
32.5
-11.9 %
—
28.1
17.3
1.2 %
15.2
-23.2 %
-1.4
0.1
14
-26.7 %
1.6
12.4
-19.5 %
0.08
152.2
128.8
6.5 %
91.9
36.9
5.4 %
—
19.1
17.1
0 %
19.8
10.6 %
-0.8
0.1
19.1
24.8 %
3.6
15.4
35.1 %
0.1
152.2
120.9
56.8 %
85.9
35
62 %
—
18.6
17.1
-4.5 %
17.9
371.1 %
-1
-1.6
15.3
200 %
3.9
11.4
185 %
0.08
152.2
77.1
-57 %
55.4
21.6
-59.6 %
—
14.7
17.9
-40.9 %
3.8
-83.5 %
-0.3
1.6
5.1
-79.2 %
1.1
4
-78.8 %
0.03
152.2
179.4
142.4 %
126
53.4
179.6 %
—
28.6
30.3
91.8 %
23.1
600 %
0.2
1.3
24.5
282.8 %
5.6
18.9
231.6 %
0.12
152.2
74
-0.7 %
54.9
19.1
-19.1 %
—
14.4
15.8
-7.6 %
3.3
-50 %
-0.2
3.3
6.4
-15.8 %
0.8
5.7
-14.9 %
0.04
152.2
74.5
6.6 %
50.9
23.6
17.4 %
—
16.9
17.1
10.3 %
6.6
43.5 %
0.1
1
7.6
16.9 %
0.9
6.7
17.5 %
0.04
152.2
69.9
-72.8 %
49.8
20.1
-74 %
—
11.3
15.5
-61.4 %
4.6
-87.6 %
0.2
1.7
6.5
-84.8 %
0.8
5.7
-84.1 %
0.04
152.2
257.1
182.2 %
179.7
77.3
215.5 %
—
32.8
40.2
168 %
37.2
287.5 %
4
1.8
42.9
308.6 %
7
35.9
348.8 %
0.24
152.2
91.1
30.5 %
66.5
24.5
55.1 %
—
14.6
15
9.5 %
9.6
357.1 %
-0.3
1.4
10.5
123.4 %
2.6
8
175.9 %
0.06
130
69.8
-19.9 %
54.1
15.8
-44.8 %
—
14.3
13.7
-20.3 %
2.1
-81.6 %
-0.3
3
4.7
-59.5 %
1.8
2.9
-74.1 %
0.02
130
87.1
-70.7 %
58.4
28.6
-64.2 %
—
15
17.2
-80.8 %
11.4
217.5 %
-0.3
0.5
11.6
-7.2 %
0.4
11.2
28.7 %
0.09
130
297.3
445.5 %
217.5
79.8
923.1 %
—
59.1
89.5
1018.8 %
-9.7
-4750 %
2.4
20.8
12.5
733.3 %
4.2
8.7
569.2 %
0.07
130
54.5
-27.9 %
46.7
7.8
-22.8 %
—
8.8
8
-20 %
-0.2
-300 %
—
1.7
1.5
25 %
0.1
1.3
225 %
0.01
130
75.6
61.2 %
65.5
10.1
13.5 %
—
9.9
10
31.6 %
0.1
-92.3 %
0.6
0.5
1.2
-14.3 %
0.6
0.4
-73.3 %
—
130
46.9
-37.8 %
38
8.9
-1.1 %
—
6.1
7.6
-53.1 %
1.3
118.1 %
—
0.1
1.4
141.2 %
-0.1
1.5
153.6 %
0.01
130
75.4
22 %
66.4
9
-2.2 %
—
14
16.2
86.2 %
-7.2
-1540 %
0.8
3
-3.4
-124.8 %
-0.5
-2.8
-120.9 %
-0.02
130
61.8
-8.2 %
52.6
9.2
-37 %
—
8.7
8.7
-28.1 %
0.5
-80 %
—
13.1
13.7
389.3 %
0.4
13.4
346.7 %
0.1
130
67.3
41.1 %
52.7
14.6
165.5 %
—
10.8
12.1
80.6 %
2.5
308.3 %
-0.3
0.6
2.8
Infinity %
—
3
900 %
0.02
130
47.7
-17.6 %
42.2
5.5
-15.4 %
—
5.6
6.7
-60.1 %
-1.2
88.2 %
0.9
0.3
—
100 %
-0.1
0.3
127.3 %
—
130
57.9
—
51.3
6.5
—
—
10.9
16.8
—
-10.2
—
8.4
-0.5
-2.3
—
-0.4
-1.1
—
-0.01
130