Baotailong New Statements
60
Data from Baotailong New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Baotailong New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
893.27
5.9 %
100
906.21
101.4
-12.937
-110 %
-1.4
2.084
0.2
58.013
6.5
74.325
28.1 %
8.3
-87.262
-222.9 %
-9.8
-23.492
-2.6
-1.753
-0.2
-112.37
-449.3 %
-12.6
-32.083
-3.6
-78.221
-405.2 %
-8.8
-0.041
1 915.66
843.29
1.6 %
100
714.28
84.7
129.01
9.6 %
15.3
2.206
0.3
59.738
7.1
58.025
23.6 %
6.9
70.987
0.3 %
8.4
-35.167
-4.2
-3.655
-0.4
32.165
-31.5 %
3.8
8.639
1
25.632
-15.4 %
3
0.013
1 915.66
830.19
-21.2 %
100
712.5
85.8
117.69
-38.7 %
14.2
1.608
0.2
49.517
6
46.937
-47.3 %
5.7
70.756
-31.2 %
8.5
-25.07
-3.02
1.157
0.1
46.928
-34.6 %
5.7
17.114
2.1
30.307
-25.7 %
3.7
0.016
1 915.66
1 053.09
40.4 %
100
861.12
81.8
191.98
188.6 %
18.2
13.127
1.2
63.445
6
89.12
59.7 %
8.5
102.86
859.4 %
9.8
-33.154
-3.1
2.22
0.2
71.775
3153.1 %
6.8
39.011
3.7
40.768
378.9 %
3.9
0.021
1 915.66
750.12
-36.3 %
100
683.6
91.1
66.524
-53.3 %
8.9
0.497
0.07
58.693
7.8
55.803
56.6 %
7.4
10.721
-90 %
1.4
-12.75
-1.7
-0.322
-0.04
-2.351
-103.2 %
-0.3
-2.055
-0.3
8.513
-85.7 %
1.1
0.004
1 953.58
1 177.89
48.8 %
100
1 035.5
87.9
142.39
17.4 %
12.1
0.476
0.04
39.898
3.4
35.646
-16.7 %
3
106.74
35.9 %
9.1
-25.093
-2.1
-7.531
-0.6
74.121
48 %
6.3
17.907
1.5
59.61
39.1 %
5.1
0.035
1 679.48
791.81
-19.5 %
100
670.47
84.7
121.33
-32.2 %
15.3
0.534
0.07
49.555
6.3
42.79
-65.3 %
5.4
78.544
41 %
9.9
-28.198
-3.6
-0.259
-0.03
50.094
600.6 %
6.3
14.922
1.9
42.852
50.5 %
5.4
0.022
1 915.66
983.15
-2.9 %
100
804.19
81.8
178.96
18.8 %
18.2
4.55
0.5
113.43
11.5
123.27
151.1 %
12.5
55.691
-45.2 %
5.7
-39.751
-4.04
-8.838
-0.9
7.15
-88.6 %
0.7
-4.958
-0.5
28.476
-32.6 %
2.9
0.018
1 604.81
1 012.59
31.4 %
100
861.93
85.1
150.66
30.1 %
14.9
3.18
0.3
48.479
4.8
49.091
20.8 %
4.8
101.57
35.1 %
10
-37.759
-3.7
-1.386
-0.1
62.451
37.8 %
6.2
25.37
2.5
42.257
12.7 %
4.2
0.026
1 604.81
770.78
-5.1 %
100
654.95
85
115.83
-6.7 %
15
3.32
0.4
40.709
5.3
40.624
-1.6 %
5.3
75.206
-9.3 %
9.8
-29.084
-3.8
-0.799
-0.1
45.309
-9.9 %
5.9
11.52
1.5
37.497
-12.8 %
4.9
0.023
1 604.81
812.1
-13.3 %
100
687.9
84.7
124.2
32.3 %
15.3
3.2
0.4
40.7
5
41.3
356.5 %
5.1
82.9
-24.6 %
10.2
-32.6
-4.01
—
0
50.3
114 %
6.2
13.6
1.7
43
7.5 %
5.3
0.03
1 604.8
936.9
63 %
100
843
90
93.9
-1.8 %
10
3.3
0.4
-15.5
-1.7
-16.1
-119.5 %
-1.7
110
733.3 %
11.7
-83.8
-8.9
-2.7
-0.3
23.5
634.4 %
2.5
4.7
0.5
40
1381.5 %
4.3
0.02
1 604.8
574.8
9 %
100
479.2
83.4
95.6
8.3 %
16.6
3.2
0.6
81.6
14.2
82.5
24.6 %
14.4
13.2
-40 %
2.3
-10.4
-1.8
0.5
0.09
3.2
-57.9 %
0.6
0.7
0.1
2.7
-41.3 %
0.5
—
1 604.8
527.1
-17.1 %
100
438.9
83.3
88.3
10.4 %
16.8
3
0.6
64.1
12.2
66.2
-3.8 %
12.6
22
94.7 %
4.2
-14.1
-2.7
-0.4
-0.08
7.6
-12.6 %
1.4
3.1
0.6
4.6
-25.8 %
0.9
0.01
613
635.8
7.5 %
100
555.8
87.4
80
-8.2 %
12.6
3.2
0.5
70.2
11
68.8
728.9 %
10.8
11.3
-85.7 %
1.8
-2.2
-0.3
-0.4
-0.06
8.7
-41.2 %
1.4
2.6
0.4
6.2
138.5 %
1
—
1 547.7
591.2
1.8 %
100
504.1
85.3
87.1
37.4 %
14.7
6.4
1.1
16.4
2.8
8.3
-89.5 %
1.4
78.9
605.8 %
13.3
-16.3
-2.8
-53.2
-9
14.8
150.9 %
2.5
30.4
5.1
2.6
112.3 %
0.4
—
1 957.4
580.7
-24.6 %
100
517.3
89.1
63.4
-34.5 %
10.9
3.1
0.5
78
13.4
79
20.2 %
13.6
-15.6
-150.2 %
-2.7
-15.2
-2.6
1.8
0.3
-29.1
-228.8 %
-5.01
-7.8
-1.3
-21.1
-275.8 %
-3.6
-0.02
2 139.1
770.1
-1.7 %
100
673.3
87.4
96.8
-33.1 %
12.6
2.6
0.3
60
7.8
65.7
26.1 %
8.5
31.1
-66.5 %
4
-16.8
-2.2
8.3
1.1
22.6
-74.6 %
2.9
10.8
1.4
12
-84.4 %
1.6
0.01
1 360.2
783.5
-18.1 %
100
638.7
81.5
144.8
-43.8 %
18.5
1.3
0.2
66.2
8.4
52.1
-42.4 %
6.6
92.7
-44.5 %
11.8
-10.6
-1.4
5.1
0.7
89.1
-1.1 %
11.4
13.3
1.7
76.9
19.8 %
9.8
0.05
1 603
956.8
0.4 %
100
699.3
73.1
257.5
0.2 %
26.9
—
0
84.4
8.8
90.4
17.9 %
9.4
167
-7.4 %
17.5
-23.2
-2.4
-66.3
-6.9
90.1
-44.6 %
9.4
33.5
3.5
64.2
-47.4 %
6.7
0.04
1 711.3
952.9
13.7 %
100
695.8
73
257.1
21.1 %
27
2.5
0.3
73
7.7
76.7
17.1 %
8
180.4
22.9 %
18.9
-17.2
-1.8
-0.6
-0.06
162.5
32.7 %
17.1
40.3
4.2
122.1
30.3 %
12.8
0.08
1 591.4
838.4
3.1 %
100
626.1
74.7
212.3
6.9 %
25.3
—
0
64.4
7.7
65.5
-39.3 %
7.8
146.8
61.7 %
17.5
-24
-2.9
-0.4
-0.05
122.5
55.7 %
14.6
29.7
3.5
93.7
55.1 %
11.2
0.06
1 608.9
812.9
-10.9 %
100
614.3
75.6
198.6
18.7 %
24.4
—
0
90.2
11.1
107.9
-33.6 %
13.3
90.8
1791.7 %
11.2
-10.7
-1.3
-1.4
-0.2
78.7
159.7 %
9.7
20.3
2.5
60.4
310.9 %
7.4
0.04
1 591.4
912.7
19.4 %
745.4
167.3
-18.5 %
—
100
162.5
153.1 %
4.8
-96.6 %
35.8
-6.9
30.3
-72.4 %
18.3
14.7
-82.9 %
0.01
1 591.4
764.6
17.4 %
559.3
205.3
11 %
0.9
64.9
64.2
-33.1 %
141.2
58.7 %
-31.2
-0.1
109.9
98.4 %
23.7
86.1
120.2 %
0.05
1 591.4
651.5
7.4 %
466.5
185
42.4 %
—
79.1
96
21.1 %
89
75.9 %
-32.5
-1
55.4
109.1 %
17.3
39.1
79.4 %
0.02
1 832.7
606.4
-11.6 %
476.5
129.9
-39.6 %
—
82.2
79.3
-10.2 %
50.6
-60 %
-25.5
1
26.5
-75 %
6.7
21.8
-68.2 %
0.02
1 367.5
685.8
69 %
470.9
215
76.5 %
—
80.8
88.3
40.2 %
126.6
115.3 %
-9.1
-13.1
105.9
362.4 %
39.3
68.6
553.3 %
0.05
1 367.5
405.8
11.1 %
284
121.8
77.8 %
—
57.6
63
17.1 %
58.8
300 %
-37
1
22.9
241.8 %
12.5
10.5
-11.8 %
0.01
1 367.5
365.1
6.9 %
296.6
68.5
30.2 %
—
53.7
53.8
-14.1 %
14.7
247 %
-19.8
11.8
6.7
1440 %
-4.8
11.9
417.4 %
0.01
1 367.5
341.5
-6.2 %
288.9
52.6
-41.3 %
—
62.8
62.6
11.8 %
-10
-129.9 %
-16.8
26.3
-0.5
-104.3 %
-1.4
2.3
360 %
—
1 367.5
363.9
0.8 %
274.3
89.6
31.2 %
—
50.5
56
-6.8 %
33.5
308.5 %
-26.7
4.8
11.6
728.6 %
10.9
0.5
-91.5 %
—
1 367.5
360.9
-18.3 %
292.6
68.3
76 %
—
61.4
60.1
-13 %
8.2
127.2 %
-21.4
14.6
1.4
-98.6 %
-3.7
5.9
-94.3 %
—
1 367.5
442
24.2 %
403.2
38.8
-39.6 %
—
58.9
69.1
11.5 %
-30.2
-1472.7 %
122.6
5.2
97.6
533.8 %
-8.4
104.2
634.4 %
0.08
1 367.5
356
-31.6 %
291.8
64.2
-42.1 %
—
59.6
62
-27.5 %
2.2
-91.3 %
-30.8
6
-22.5
-188.6 %
-0.5
-19.5
-221.9 %
-0.01
1 367.5
520.7
11 %
409.8
110.9
2.4 %
—
61.2
85.5
10.8 %
25.3
-18.6 %
-30.6
30.6
25.4
6.7 %
9.1
16
-19.6 %
0.02
967.5
468.9
-6.6 %
360.6
108.3
-3.7 %
—
76.1
77.2
9 %
31.1
-25.2 %
-37.3
29.9
23.8
85.9 %
5.1
19.9
95.1 %
0.02
967.5
501.8
23.4 %
389.3
112.5
17.2 %
—
72
70.8
71.4 %
41.6
-23.9 %
-33.7
4.8
12.8
-56.8 %
3.6
10.2
-58 %
0.01
967.5
406.7
-19.4 %
310.7
96
-30.7 %
—
36.4
41.3
1.7 %
54.7
-44.2 %
-34.2
9
29.6
-55 %
7.2
24.3
-56.5 %
0.03
967.5
504.4
-3.3 %
365.7
138.6
489.8 %
—
40.6
40.6
-4 %
98
621.3 %
-11.5
-20.7
65.8
223.2 %
11.2
55.9
216.2 %
0.06
967.5
521.4
37.4 %
497.9
23.5
-74.7 %
—
45.4
42.3
-10.8 %
-18.8
-141.3 %
-37.8
3.2
-53.4
-209.9 %
-4.7
-48.1
-219.1 %
-0.05
967.5
379.5
-22 %
286.6
92.9
116 %
—
43.6
47.4
-20.7 %
45.5
370.8 %
-33.5
36.7
48.6
205 %
7.6
40.4
210.7 %
0.04
967.5
486.7
16.3 %
443.7
43
444.3 %
—
55.8
59.8
17.3 %
-16.8
61 %
-33.8
4.3
-46.3
-38.2 %
-7
-36.5
-62.2 %
-0.04
967.5
418.4
—
410.5
7.9
—
—
55.1
51
—
-43.1
—
2.8
6.9
-33.5
—
-7.9
-22.5
—
-0.02
967.5