Tibet Huayu Statements
60
Data from Tibet Huayu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Tibet Huayu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
254.25
-14.2 %
100
146.69
57.7
107.55
-20.7 %
42.3
5.896
2.3
40.141
15.8
45.499
-7.2 %
17.9
62.055
-28.3 %
24.4
-21.87
-8.6
5.016
2
45.555
-31.9 %
17.9
4.095
1.6
42.256
-36.9 %
16.6
0.054
779.92
296.21
93.5 %
100
160.65
54.2
135.56
68.8 %
45.8
7.448
2.5
42.125
14.2
49.018
92 %
16.5
86.539
58 %
29.2
-19.392
-6.5
-0.226
-0.08
66.906
338.4 %
22.6
7.479
2.5
67.019
333.3 %
22.6
0.083
808.52
153.11
1191.3 %
100
72.788
47.5
80.323
72 %
52.5
—
0
26.15
17.1
25.534
-64.9 %
16.7
54.789
310 %
35.8
-39.429
-25.8
-0.098
-0.06
15.262
162.6 %
10
3.696
2.4
15.469
80.5 %
10.1
0.02
773.43
11.857
-96 %
100
-34.836
-293.8
46.693
-16 %
393.8
8.593
72.5
64.613
545
72.778
134.4 %
613.8
-26.086
-206.5 %
-220.007
-13.976
-117.9
15.638
131.9
-24.366
-119 %
-205.5
2.703
22.8
8.571
-90.7 %
72.3
0.012
733.88
299.59
82.4 %
100
244.03
81.5
55.559
-33.1 %
18.5
—
0
31.055
10.4
31.055
7.3 %
10.4
24.504
-54.7 %
8.2
107.2
35.8
-3.756
-1.3
127.94
167.7 %
42.7
0.916
0.3
92.633
76.9 %
30.9
0.114
810.33
164.22
85.5 %
100
81.152
49.4
83.072
152.4 %
50.6
—
0
28.95
17.6
28.948
26.7 %
17.6
54.124
438.3 %
33
-1.927
-1.2
-4.438
-2.7
47.786
1181.1 %
29.1
6.894
4.2
52.364
1450.1 %
31.9
0.093
560.56
88.554
-74 %
100
55.647
62.8
32.908
-73 %
37.2
—
0
22.938
25.9
22.852
-77.4 %
25.8
10.055
-51.8 %
11.4
-14.359
-16.2
-0.117
-0.1
-4.42
-254.9 %
-5
2.287
2.6
-3.878
-91.5 %
-4.4
-0.007
554.06
340.12
-29.7 %
100
218.08
64.1
122.05
-5.5 %
35.9
1.536
0.5
69.892
20.5
101.17
412.2 %
29.7
20.878
-80.9 %
6.1
-21.555
-6.3
-0.563
-0.2
-1.245
-101.3 %
-0.4
11.557
3.4
-2.025
-102.5 %
-0.6
-0.003
596.04
483.89
56.1 %
100
354.78
73.3
129.1
56.9 %
26.7
—
0
19.759
4.1
19.752
-33.9 %
4.1
109.35
108.6 %
22.6
-19.543
-4.04
3.558
0.7
93.367
100.7 %
19.3
12.958
2.7
81.17
83.1 %
16.8
0.154
528.17
309.9
12.9 %
100
227.59
73.4
82.303
48.3 %
26.6
—
0
30.152
9.7
29.868
41.6 %
9.6
52.434
52.9 %
16.9
-6.506
-2.1
0.582
0.2
46.511
59.3 %
15
4.855
1.6
44.322
62.9 %
14.3
0.08
553.81
274.4
-51.7 %
100
218.9
79.8
55.5
-64.7 %
20.2
—
0
21.2
7.7
21.1
-85 %
7.7
34.3
114.4 %
12.5
-5.1
-1.9
—
0
29.2
505.6 %
10.6
3.8
1.4
27.2
126.7 %
9.9
0.05
553.8
568.7
32.8 %
100
411.5
72.4
157.2
72.2 %
27.6
3.7
0.7
84.2
14.8
141.1
278.3 %
24.8
16
-70.4 %
2.8
-23.3
-4.1
0.1
0.02
-7.2
-118.6 %
-1.3
1.4
0.2
12
-68.8 %
2.1
0.02
558.8
428.2
-37 %
100
336.9
78.7
91.3
141.5 %
21.3
—
0
37.4
8.7
37.3
142.2 %
8.7
54
141.1 %
12.6
-14.9
-3.5
-0.3
-0.07
38.8
83 %
9.1
2.3
0.5
38.4
95.9 %
9
0.07
548.4
679.8
-3.2 %
100
642
94.4
37.8
-2.1 %
5.6
—
0
15.7
2.3
15.4
-23.4 %
2.3
22.4
20.4 %
3.3
-11.6
-1.7
10.4
1.5
21.2
393 %
3.1
2.9
0.4
19.6
716.7 %
2.9
0.04
534.6
702.3
-18.7 %
100
663.6
94.5
38.6
-73.3 %
5.5
—
0
20.2
2.9
20.1
-72.1 %
2.9
18.6
-74.3 %
2.6
-8.8
-1.3
-5.5
-0.8
4.3
-92.2 %
0.6
3.3
0.5
2.4
-95.2 %
0.3
—
522.6
863.6
104.7 %
100
719.1
83.3
144.5
45.5 %
16.7
0.9
0.1
50.3
5.8
72
37.7 %
8.3
72.5
54.3 %
8.4
-14.5
-1.7
-3.1
-0.4
54.8
56.1 %
6.3
11.8
1.4
50.3
40.5 %
5.8
0.1
522.6
421.8
160.4 %
100
322.4
76.4
99.3
50.9 %
23.5
0.4
0.09
52.1
12.4
52.3
38.4 %
12.4
47
67.9 %
11.1
-11.9
-2.8
-0.1
-0.02
35.1
65.6 %
8.3
4.4
1
35.8
75.5 %
8.5
0.07
511.4
162
125 %
100
96.2
59.4
65.8
85.4 %
40.6
—
0
39.4
24.3
37.8
43.7 %
23.3
28
204.3 %
17.3
-6.7
-4.1
-0.1
-0.06
21.2
9.8 %
13.1
3.9
2.4
20.4
9.1 %
12.6
0.03
593.3
72
-74.2 %
100
36.5
50.7
35.5
-72.8 %
49.3
—
0
25.2
35
26.3
-69.1 %
36.5
9.2
-79.7 %
12.8
-6.3
-8.8
16.4
22.8
19.3
-48.3 %
26.8
3.2
4.4
18.7
-48.6 %
26
0.04
522.6
278.6
-4 %
100
148.2
53.2
130.4
5.9 %
46.8
1.1
0.4
71.8
25.8
85
64.1 %
30.5
45.4
-36.3 %
16.3
-10.2
-3.7
1.7
0.6
37.3
-52.8 %
13.4
3.8
1.4
36.4
-48.7 %
13.1
0.07
522.6
290.3
-15 %
100
167.2
57.6
123.1
-11.4 %
42.4
—
0
51.5
17.7
51.8
23 %
17.8
71.3
-26.3 %
24.6
-6.7
-2.3
14.8
5.1
79
-10.4 %
27.2
10
3.4
70.9
-8.8 %
24.4
0.14
522.6
341.6
45.7 %
100
202.7
59.3
138.9
77.2 %
40.7
—
0
37.3
10.9
42.1
34.1 %
12.3
96.8
106 %
28.3
-8.2
-2.4
-0.4
-0.1
88.2
97.8 %
25.8
11.8
3.5
77.7
96.2 %
22.7
0.15
522.6
234.5
-32.8 %
100
156.1
66.6
78.4
-56.5 %
33.4
—
0
24.3
10.4
31.4
-66.9 %
13.4
47
-44.8 %
20
-2.5
-1.07
0.1
0.04
44.6
-57.8 %
19
6.1
2.6
39.6
-59.6 %
16.9
0.08
522.6
348.8
28.9 %
100
168.7
48.4
180.1
18.9 %
51.6
—
0
69.2
19.8
95
143.6 %
27.2
85.1
-24.4 %
24.4
-4.2
-1.2
24.9
7.1
105.8
14.5 %
30.3
9.7
2.8
98
19.2 %
28.1
0.19
522.6
270.7
23.3 %
100
119.2
44
151.5
4.5 %
56
—
0
34.4
12.7
39
49.4 %
14.4
112.5
-5.4 %
41.6
-16.2
-6
-3.9
-1.4
92.4
-20.9 %
34.1
11.3
4.2
82.2
-20.5 %
30.4
0.16
522.6
219.5
234.6 %
100
74.5
33.9
145
214.5 %
66.1
—
0
36.8
16.8
26.1
27.9 %
11.9
118.9
364.5 %
54.2
-2.2
-1.002
—
0
116.8
394.9 %
53.2
14.9
6.8
103.4
397.1 %
47.1
0.2
525.4
65.6
-75.9 %
100
19.5
29.7
46.1
-75.3 %
70.3
—
0
20.9
31.9
20.4
-77.3 %
31.1
25.6
-73.6 %
39
-2.2
-3.4
0.1
0.2
23.6
-73.3 %
36
3.3
5
20.8
-74.4 %
31.7
0.04
520
271.8
70.5 %
100
85.1
31.3
186.7
77.5 %
68.7
—
0
88
32.4
89.7
160 %
33
97
37 %
35.7
-5.1
-1.9
-2.1
-0.8
88.5
34.3 %
32.6
9.4
3.5
81.3
40.9 %
29.9
0.16
503
159.4
-19.7 %
100
54.1
33.9
105.2
-8.3 %
66
—
0
32
20.1
34.5
8.8 %
21.6
70.8
-14.8 %
44.4
-4.9
-3.07
—
0
65.9
-6.4 %
41.3
9.3
5.8
57.7
6.5 %
36.2
0.11
525.7
198.6
417.2 %
100
83.9
42.2
114.7
520 %
57.8
—
0
33.2
16.7
31.7
44.1 %
16
83.1
2474.3 %
41.8
-5.5
-2.8
-7.2
-3.6
70.4
1105.7 %
35.4
17.7
8.9
54.2
1003.3 %
27.3
0.1
520
38.4
—
100
19.9
51.8
18.5
—
48.2
—
0
21.6
56.3
22
—
57.3
-3.5
—
-9.1
-6.2
-16.1
2.8
7.3
-7
—
-18.2
-0.1
-0.3
-6
—
-15.6
-0.01
520