Shandong Yulong Statements
60
Data from Shandong Yulong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Yulong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 264.46
154.5 %
100
3 070.43
94.1
194.03
-28 %
5.9
—
0
37.968
1.2
28.518
-68.2 %
0.9
165.51
-8.1 %
5.1
-22.391
-0.7
-0.822
-0.03
142.3
-12.1 %
4.4
35.151
1.1
108.07
-4.9 %
3.3
0.138
783.03
1 282.75
-53.1 %
100
1 013.17
79
269.58
21.1 %
21
—
0
39.112
3
89.578
2415.3 %
7
180
-20.5 %
14
-15.008
-1.2
-3.086
-0.2
161.91
-25.1 %
12.6
48.377
3.8
113.69
-20.6 %
8.9
0.145
783.03
2 733.94
1.6 %
100
2 511.37
91.9
222.57
-24.2 %
8.1
—
0
43.927
1.6
-3.869
-105.2 %
-0.1
226.44
3.2 %
8.3
-7.921
-0.3
-2.327
-0.09
216.19
6.5 %
7.9
73.06
2.7
143.15
-6 %
5.2
0.183
783.03
2 691.3
-17.5 %
100
2 397.67
89.1
293.63
218.4 %
10.9
—
0
27.365
1
74.251
318.9 %
2.8
219.38
194.5 %
8.2
2.461
0.09
-18.777
-0.7
203.06
347 %
7.5
55.122
2
152.27
382.5 %
5.7
0.194
783.03
3 262.8
48.5 %
100
3 170.6
97.2
92.209
21.7 %
2.8
—
0
18.855
0.6
17.727
-0.4 %
0.5
74.482
28.5 %
2.3
-29.06
-0.9
0.004
0.0001
45.425
3.2 %
1.4
13.964
0.4
31.558
-0.8 %
1
0.04
783.03
2 197.16
-21.1 %
100
2 121.42
96.6
75.745
-35.1 %
3.4
—
0
18.121
0.8
17.793
-39.6 %
0.8
57.952
-33.7 %
2.6
-14.038
-0.6
0.086
0.004
44
-47.2 %
2
12.338
0.6
31.816
-57.9 %
1.4
0.041
783.03
2 784.59
11.1 %
100
2 667.8
95.8
116.79
47.3 %
4.2
—
0
30.144
1.1
29.441
60.7 %
1.1
87.35
43.2 %
3.1
-4.029
-0.1
-0.03
-0.001
83.292
42.3 %
3
7.672
0.3
75.663
39.6 %
2.7
0.097
783.03
2 506.57
-23.1 %
100
2 427.27
96.8
79.3
-39.4 %
3.2
—
0
18.48
0.7
18.318
-10.5 %
0.7
60.982
-44.7 %
2.4
-2.757
-0.1
0.292
0.01
58.517
-45.7 %
2.3
5.269
0.2
54.183
-49.1 %
2.2
0.069
783.03
3 260.63
5.1 %
100
3 129.88
96
130.75
-3.1 %
4
—
0
22.264
0.7
20.471
-43.6 %
0.6
110.28
11.8 %
3.4
-1.977
-0.06
-0.529
-0.02
107.78
7.8 %
3.3
0.358
0.01
106.5
7.8 %
3.3
0.136
783.03
3 103.21
25.1 %
100
2 968.22
95.6
134.99
-15.2 %
4.4
—
0
36.325
1.2
36.325
-22.4 %
1.2
98.669
-12.2 %
3.2
-0.723
-0.02
2.046
0.07
99.991
-4.6 %
3.2
2.597
0.08
98.838
-5.7 %
3.2
0.126
783.03
2 481.5
-9.1 %
100
2 322.4
93.6
159.1
84.8 %
6.4
—
0
48
1.9
46.8
-21.5 %
1.9
112.4
324.2 %
4.5
-7.6
-0.3
—
0
104.8
382.9 %
4.2
2
0.08
104.8
374.2 %
4.2
0.13
783
2 730.4
-43.9 %
100
2 644.3
96.8
86.1
34.3 %
3.2
—
0
58.5
2.1
59.6
84.5 %
2.2
26.5
-16.7 %
1
-5.4
-0.2
0.6
0.02
21.7
-43.2 %
0.8
0.6
0.02
22.1
-41.8 %
0.8
0.03
783
4 864.5
63.7 %
100
4 800.4
98.7
64.1
46.3 %
1.3
—
0
32.2
0.7
32.3
330.7 %
0.7
31.8
-12.6 %
0.7
6.4
0.1
—
0
38.2
5.5 %
0.8
-0.5
-0.01
38
5.3 %
0.8
0.05
783
2 972.5
121.7 %
100
2 928.7
98.5
43.8
58.7 %
1.5
—
0
8.3
0.3
7.5
-3.8 %
0.3
36.4
83.8 %
1.2
-0.2
-0.007
0.1
0.003
36.2
75.7 %
1.2
0.2
0.007
36.1
71.1 %
1.2
0.05
783
1 340.9
-15.2 %
100
1 313.3
97.9
27.6
-23.1 %
2.1
—
0
7.7
0.6
7.8
-47.3 %
0.6
19.8
-5.7 %
1.5
0.8
0.06
—
0
20.6
-17.3 %
1.5
-0.5
-0.04
21.1
-36.3 %
1.6
0.03
783
1 581.1
1916.7 %
100
1 545.2
97.7
35.9
1125.7 %
2.3
2
0.1
-6.8
-0.4
14.8
52.6 %
0.9
21
259.1 %
1.3
2.9
0.2
1.5
0.09
24.9
665.9 %
1.6
-3.1
-0.2
33.1
852.3 %
2.1
0.04
783
78.4
-22.3 %
100
81.9
104.5
-3.5
-105.9 %
-4.5
—
0
10.8
13.8
9.7
-29.2 %
12.4
-13.2
14.8 %
-16.8
3.1
4
5.7
7.3
-4.4
26.7 %
-5.6
—
0
-4.4
-1000 %
-5.6
-0.01
783
100.9
27.6 %
100
102.7
101.8
-1.7
22.7 %
-1.7
1.5
1.5
14.1
14
13.7
-22.6 %
13.6
-15.5
21.7 %
-15.4
17.2
17
-7.6
-7.5
-6
56.5 %
-5.9
4.3
4.3
-0.4
94.9 %
-0.4
—
783
79.1
-75.7 %
100
81.3
102.8
-2.2
-130.6 %
-2.8
1
1.3
23.8
30.1
17.7
-77.5 %
22.4
-19.8
72.3 %
-25.03
5.5
7
0.5
0.6
-13.8
80.1 %
-17.4
1.4
1.8
-7.9
87.8 %
-10
-0.01
783
325.4
3.9 %
100
318.2
97.8
7.2
-71.5 %
2.2
3.5
1.1
48.5
14.9
78.6
148.7 %
24.2
-71.4
-1033.3 %
-21.9
11.9
3.7
-0.2
-0.06
-69.3
-4520 %
-21.3
-0.2
-0.06
-64.9
-977 %
-19.9
-0.08
783
313.2
-39 %
100
287.9
91.9
25.3
83.3 %
8.1
1.1
0.4
31.2
10
31.6
10.9 %
10.1
-6.3
57.1 %
-2.01
4.7
1.5
0.1
0.03
-1.5
-102 %
-0.5
-2.2
-0.7
7.4
-90.2 %
2.4
0.01
783
513.4
38.4 %
100
499.6
97.3
13.8
-51.2 %
2.7
—
0
23.3
4.5
28.5
18.8 %
5.6
-14.7
-434.1 %
-2.9
12.1
2.4
—
0
73.7
1435.4 %
14.4
-0.2
-0.04
75.7
1892.1 %
14.7
0.1
783
370.9
-6 %
100
342.6
92.4
28.3
14.6 %
7.6
—
0
23
6.2
24
-9.4 %
6.5
4.4
344.4 %
1.2
0.4
0.1
—
0
4.8
-49.5 %
1.3
1
0.3
3.8
-40.6 %
1
—
783
394.6
12.8 %
369.9
24.7
-36.7 %
—
30.5
26.5
7.3 %
-1.8
-112.6 %
66.7
1.9
9.5
-87.2 %
1.2
6.4
-91.3 %
0.01
783
349.7
-2.3 %
310.7
39
101 %
—
31.9
24.7
26 %
14.3
7250 %
2.1
-0.3
74.3
18675 %
0.7
73.6
6233.3 %
0.09
783
357.9
26.7 %
338.5
19.4
-7.6 %
—
22.6
19.6
-10.1 %
-0.2
75 %
-0.6
0.4
-0.4
-150 %
0.5
-1.2
-233.3 %
—
790
282.5
-30.2 %
261.5
21
-72.8 %
—
21.6
21.8
-75.8 %
-0.8
93.8 %
1.5
0.1
0.8
100.2 %
0.2
0.9
100.3 %
—
784.7
404.6
-40.7 %
327.4
77.2
6.9 %
—
45.8
90.2
-76.1 %
-13
95.7 %
-306.1
-44.3
-361.1
-15.1 %
-16.8
-343.6
-5.9 %
-0.44
784.7
681.9
72.8 %
609.7
72.2
53.6 %
—
49.6
378
577.4 %
-305.8
-3375 %
-2.7
-5.2
-313.6
-44900 %
13.9
-324.5
-65000 %
-0.41
784.7
394.7
18.4 %
347.7
47
-20.7 %
—
57.5
55.8
96.5 %
-8.8
-128.5 %
8.6
0.9
0.7
-97.8 %
0.5
0.5
-98.2 %
—
786.2
333.3
-0.4 %
274
59.3
24.6 %
—
40.6
28.4
-60.1 %
30.9
231.5 %
-1.8
3.1
32.2
4700 %
5
27.3
1087 %
0.03
786.2
334.7
-37.8 %
287.1
47.6
-55.9 %
—
61.2
71.1
7.2 %
-23.5
-156.5 %
5.7
17.3
-0.7
-101.5 %
-2.4
2.3
-94.4 %
—
786.2
538
-14.6 %
430
108
-3.4 %
—
75
66.3
-2.2 %
41.6
-5.5 %
7.4
0.1
46.7
-2.5 %
6
41
-3.8 %
0.05
785.6
630.3
-13 %
518.5
111.8
-4.3 %
—
62.9
67.8
4.8 %
44
-15.7 %
4.9
0.4
47.9
-8.4 %
6.1
42.6
-4.1 %
0.05
785.6
724.2
-11.9 %
607.4
116.8
-4.3 %
—
65.4
64.7
-32.5 %
52.2
100 %
0.3
-0.1
52.3
126.4 %
8
44.4
48.5 %
0.06
783
822.4
21.2 %
700.5
122
6.6 %
—
80.9
95.9
35.6 %
26.1
-40.3 %
-7.1
4.1
23.1
-42.3 %
-5.5
29.9
-10.5 %
0.04
728.1
678.6
20.5 %
564.2
114.4
64.6 %
—
72
70.7
117.5 %
43.7
17.8 %
-7.7
4.8
40
30.3 %
6.8
33.4
27 %
0.05
704.7
563.1
7.2 %
493.6
69.5
-18.8 %
—
34.9
32.5
-36.4 %
37.1
7.8 %
-8.7
2.3
30.7
-2.2 %
4.6
26.3
-1.5 %
0.04
704.3
525.5
-32.4 %
439.9
85.6
-47.9 %
—
53.8
51.1
-54.8 %
34.4
-32.7 %
-5.2
2.2
31.4
-37.1 %
4.9
26.7
-41.3 %
0.04
704.3
777.5
1 %
613.3
164.2
60.7 %
—
105.8
113.1
164.9 %
51.1
-14.1 %
-4.4
3.2
49.9
-3.7 %
4.2
45.5
17.9 %
0.07
698.5
769.9
13.1 %
667.7
102.2
-12.6 %
—
43.5
42.7
-30.5 %
59.5
7.2 %
-4.7
-3
51.8
1.2 %
13
38.6
-2 %
0.06
652.9
680.8
39.8 %
563.9
116.9
59 %
—
56.4
61.4
63.3 %
55.5
54.6 %
-4.7
0.5
51.2
52.8 %
11.6
39.4
55.7 %
0.06
701.4
487
-31.6 %
413.6
73.5
-12.2 %
—
38.2
37.6
-23.1 %
35.9
3.5 %
-3
0.6
33.5
-27.6 %
8.3
25.3
-22.4 %
0.04
695.6
711.7
—
628.1
83.7
—
—
46.5
48.9
—
34.7
—
9.4
2.2
46.3
—
13
32.6
—
0.05
698.5