Western Statements
60
Data from Western`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Western Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 933.26
19 %
100
8 659.81
87.2
1 273.45
-39.8 %
12.8
109.61
1.1
238.3
2.4
397.06
-27.5 %
4
876.39
-44.1 %
8.8
280.06
2.8
5.145
0.05
1 161.59
-26.3 %
11.7
98.322
1
782.29
-9.1 %
7.9
0.328
2 383
8 349.28
-4 %
100
6 233.85
74.7
2 115.43
18 %
25.3
141.21
1.7
187.21
2.2
548.03
115.9 %
6.6
1 567.4
1.9 %
18.8
8.615
0.1
-0.809
-0.01
1 575.79
19.3 %
18.9
243.82
2.9
860.99
14.7 %
10.3
0.361
2 383
8 694.17
-6.9 %
100
6 901.76
79.4
1 792.41
-16.8 %
20.6
77.868
0.9
182.76
2.1
253.81
-57 %
2.9
1 538.6
-1.5 %
17.7
-226.99
-2.6
1.043
0.01
1 320.8
9.9 %
15.2
171.03
2
750.71
11.2 %
8.6
0.315
2 383
9 339.06
-6.1 %
100
7 186
76.9
2 153.05
12 %
23.1
224.97
2.4
318.86
3.4
590.39
121.6 %
6.3
1 562.66
-5.7 %
16.7
-358.81
-3.8
-2.124
-0.02
1 201.8
-19.3 %
12.9
93.386
1
674.9
-20.3 %
7.2
0.283
2 383
9 943.45
-7.3 %
100
8 020.65
80.7
1 922.8
-2.8 %
19.3
31.058
0.3
238.78
2.4
266.44
44.3 %
2.7
1 656.37
-7.7 %
16.7
-170.91
-1.7
3.689
0.04
1 489.56
-8.3 %
15
165.46
1.7
846.5
-9.6 %
8.5
0.355
2 383
10 726.04
27.8 %
100
8 747
81.5
1 979.03
49.8 %
18.5
28.931
0.3
164.78
1.5
184.58
16.8 %
1.7
1 794.45
54.3 %
16.7
-249.48
-2.3
79.238
0.7
1 624.76
102.1 %
15.1
196.61
1.8
936.47
97.3 %
8.7
0.393
2 383
8 392.5
12.9 %
100
7 071.6
84.3
1 320.9
26.2 %
15.7
9
0.1
152.9
1.8
158
-29 %
1.9
1 162.9
41.2 %
13.9
-361.1
-4.3
3.1
0.04
804
233.5 %
9.6
108.5
1.3
474.6
535.3 %
5.7
0.2
2 383
7 434.1
-3.8 %
100
6 387.8
85.9
1 046.3
-2.9 %
14.1
85.1
1.1
157.5
2.1
222.6
8.9 %
3
823.7
-5.7 %
11.1
-503.2
-6.8
-80.4
-1.08
241.1
-65 %
3.2
53.9
0.7
74.7
-84.6 %
1
0.03
2 383
7 729.9
5.5 %
100
6 652
86.1
1 077.9
23 %
13.9
19
0.2
198
2.6
204.5
36.6 %
2.6
873.4
20.2 %
11.3
-191.8
-2.5
6.1
0.08
689.2
40.5 %
8.9
86.7
1.1
486.6
76.6 %
6.3
0.2
2 383
7 327.6
20.4 %
100
6 451.1
88
876.4
44 %
12
26.3
0.4
220
3
149.7
-44.9 %
2
726.8
115.7 %
9.9
-245.7
-3.4
7.3
0.1
490.5
137.8 %
6.7
83.1
1.1
275.6
462.4 %
3.8
0.12
2 383
6 087.5
-26.3 %
100
5 479
90
608.4
-18.8 %
10
19.2
0.3
157
2.6
271.6
-43.5 %
4.5
336.9
25.6 %
5.5
-139.1
-2.3
2.5
0.04
206.3
-23.1 %
3.4
81.1
1.3
49
-75 %
0.8
0.02
2 383
8 258.2
13.2 %
100
7 509
90.9
749.3
-13.7 %
9.1
65.5
0.8
311.9
3.8
480.9
72.2 %
5.8
268.3
-54.4 %
3.2
-137.2
-1.7
124.6
1.5
268.1
-23.5 %
3.2
-37.3
-0.5
195.7
-12.6 %
2.4
0.08
2 383
7 297.5
2.3 %
100
6 429.3
88.1
868.1
-3.6 %
11.9
37.8
0.5
187
2.6
279.3
105.4 %
3.8
588.8
-23 %
8.1
-246.3
-3.4
8.4
0.1
350.6
-34.5 %
4.8
62
0.8
223.8
-35.2 %
3.1
0.09
2 383
7 132.3
-9.5 %
100
6 231.6
87.4
900.7
7.8 %
12.6
12.2
0.2
181.9
2.6
136
-18.5 %
1.9
764.7
14.4 %
10.7
-231
-3.2
0.8
0.01
535.3
37.3 %
7.5
91.7
1.3
345.4
42.6 %
4.8
0.14
2 383
7 878.9
-6.5 %
100
7 043.7
89.4
835.2
21.6 %
10.6
7.8
0.1
152.4
1.9
166.8
-94.1 %
2.1
668.4
131.1 %
8.5
-284.4
-3.6
5.9
0.07
389.9
112.4 %
4.9
81.1
1
242.2
108.8 %
3.1
0.1
2 383
8 425.9
41 %
100
7 739.1
91.8
686.7
-13.5 %
8.1
—
0
305.4
3.6
2 836.3
677.9 %
33.7
-2 149.6
-600.4 %
-25.5
-1 080.2
-12.8
78.6
0.9
-3 132.9
-1602.6 %
-37.2
-414.6
-4.9
-2 738.6
-2715.7 %
-32.5
-1.1
2 479.1
5 975.2
-21.9 %
100
5 181
86.7
794.2
-8.6 %
13.3
10.2
0.2
173.8
2.9
364.6
75 %
6.1
429.6
-35 %
7.2
-221.2
-3.7
-2.9
-0.05
208.5
-55.7 %
3.5
47.4
0.8
104.7
-55.8 %
1.8
0.04
2 383
7 652.8
13.9 %
100
6 783.6
88.6
869.2
17.7 %
11.4
—
0
170.1
2.2
208.4
38 %
2.7
660.9
12.5 %
8.6
-201.3
-2.6
-2.8
-0.04
470.3
-9.9 %
6.1
137.1
1.8
237.1
-29.9 %
3.1
0.1
2 383
6 716.6
11.4 %
100
5 977.9
89
738.7
-32.9 %
11
—
0
150
2.2
151
-75.2 %
2.2
587.7
19.7 %
8.7
-62.2
-0.9
1.3
0.02
522.1
64.4 %
7.8
108.2
1.6
338.1
117.8 %
5
0.14
2 383
6 030.6
-13.9 %
4 929.3
1 101.3
74.2 %
11
281.2
610.1
87 %
491.1
60.6 %
-168.3
-4.9
317.5
537.6 %
132.9
155.2
167.1 %
0.07
2 383
7 005
-20.4 %
6 372.9
632.1
-0.5 %
18.9
150
326.3
68.2 %
305.8
-30.7 %
-217.5
-11
49.8
-85.7 %
0.5
58.1
-73.6 %
0.02
2 906.2
8 798.4
38.4 %
8 163.1
635.3
12.9 %
—
156.2
194
-34 %
441.2
64.3 %
-89.3
-3.6
349.3
186.1 %
81.4
220
450 %
0.08
3 382.2
6 357.2
111.2 %
5 794.6
562.6
11.4 %
—
119
294
-43.6 %
268.6
1778.8 %
-150.1
0.8
122.1
12110 %
62.8
40
293.2 %
0.02
2 000.9
3 010
-68.2 %
2 505
504.9
12.1 %
—
138.8
521
124.6 %
-16
-107.3 %
4.8
4.4
1
-99.3 %
55.3
-20.7
-123.1 %
-0.01
2 383
9 464.9
6.1 %
9 014.5
450.5
5.2 %
—
181.8
232
95.9 %
218.5
-29.4 %
-87.1
2.1
133.5
-31.7 %
36.3
89.8
-30.4 %
0.04
2 383
8 916.8
39.7 %
8 488.7
428.1
190.4 %
—
134.5
118.4
-15.2 %
309.7
3870.5 %
-124
9.9
195.6
336.2 %
43.7
129.1
231.2 %
0.05
2 383
6 384.3
-23.7 %
6 236.9
147.4
-70.3 %
—
156.3
139.6
-25.4 %
7.8
-97.5 %
-91.2
0.7
-82.8
-171.7 %
10.5
-98.4
-665.5 %
-0.04
2 383
8 371.2
-11.5 %
7 874.3
496.9
46.1 %
—
140.6
187.2
-8.5 %
309.7
128.9 %
-262
67.8
115.5
1032.4 %
45.3
17.4
160.8 %
0.01
2 383
9 455
93 %
9 115
340
2.8 %
—
196.1
204.7
43.9 %
135.3
-28.1 %
-125.8
0.6
10.2
-92.7 %
25
-28.6
-131.3 %
-0.01
2 383
4 897.8
21.1 %
4 567.2
330.7
136.2 %
—
136.4
142.3
25 %
188.3
621.5 %
-51.2
3.5
140.6
568.7 %
39
91.3
284.1 %
0.04
2 383
4 043
-56.6 %
3 903
140
-55.3 %
—
130.6
113.8
-68.3 %
26.1
156.7 %
-55.1
-1
-30
-147.6 %
19.5
-49.6
-242.5 %
-0.02
2 383
9 307.3
66.8 %
8 994.2
313.1
-34.8 %
—
224.7
359.2
50.8 %
-46
-119 %
77.3
31.7
63
-70.1 %
65
34.8
-74.7 %
0.01
2 383
5 580.8
6.6 %
5 100.5
480.3
46.8 %
—
226.1
238.2
52 %
242.1
42.1 %
-27.9
-3.7
210.5
95.1 %
23.1
137.6
136.8 %
0.06
2 383
5 236.6
27 %
4 909.5
327.1
6.5 %
—
172.5
156.7
12.2 %
170.4
1.7 %
-71.4
8.9
107.9
10.7 %
22.2
58.1
-2.7 %
0.02
2 383
4 122.3
-47.1 %
3 815.2
307.1
-7.9 %
—
140.9
139.7
-63.9 %
167.5
414.3 %
-67.1
-2.9
97.5
-53.1 %
28.2
59.7
-58.1 %
0.03
2 383
7 795.1
13.9 %
7 461.8
333.3
5 %
—
262.7
386.5
286.9 %
-53.3
-124.5 %
470.6
-209.6
207.7
20.1 %
70.1
142.6
39.7 %
0.06
2 383
6 844
-12.6 %
6 526.7
317.3
-11.3 %
—
180.9
99.9
-62.6 %
217.4
141 %
-45.5
1
172.9
113.7 %
47.2
102.1
65.7 %
0.04
2 383
7 831.4
179.6 %
7 473.8
357.6
41.1 %
—
211.3
267.4
40.5 %
90.2
42.9 %
3.8
-13
80.9
10.2 %
7.5
61.6
41.3 %
0.03
2 383
2 801.1
3.5 %
2 547.7
253.4
-16.6 %
—
186.2
190.3
-80.6 %
63.1
109.3 %
9.1
1.2
73.4
125.5 %
30.9
43.6
176.4 %
0.02
2 383
2 707.3
—
2 403.4
303.9
—
—
281.6
983.4
—
-679.6
—
430.1
-38.3
-287.7
—
-93.6
-57.1
—
-0.02
2 383