Baiyin Nonferrous Statements
60
Data from Baiyin Nonferrous`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Baiyin Nonferrous Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 216.37
-15.7 %
100
21 672.53
97.6
543.84
-27.4 %
2.4
54.793
0.2
322.66
1.5
243.86
-51.8 %
1.1
299.98
23.8 %
1.4
11.031
0.05
0.595
0.003
318.95
-11.2 %
1.4
167.39
0.8
22.064
535.9 %
0.1
0.003
7 404.77
26 339.5
25.4 %
100
25 590.82
97.2
748.67
-30.7 %
2.8
18.537
0.07
340.82
1.3
506.33
59 %
1.9
242.35
-68.2 %
0.9
140.48
0.5
-22.238
-0.08
359.04
50.1 %
1.4
172.26
0.7
-5.062
92.6 %
-0.02
-0.001
7 404.77
21 007.2
-13.8 %
100
19 927.63
94.9
1 079.57
14.3 %
5.1
13.63
0.06
334.81
1.6
318.5
-47.7 %
1.5
761.07
126.5 %
3.6
-524.52
-2.5
0.111
0.0005
239.27
-30 %
1.1
187.83
0.9
-68.288
-122 %
-0.3
-0.009
7 404.77
24 381.53
18.4 %
100
23 436.68
96.1
944.85
6.4 %
3.9
40.512
0.2
389.45
1.6
608.76
44.3 %
2.5
336.08
-27.9 %
1.4
14.324
0.06
-8.491
-0.03
342.02
514.7 %
1.4
-10.648
-0.04
309.78
194.7 %
1.3
0.042
7 404.77
20 588.6
-7.7 %
100
19 700.72
95.7
887.88
-25 %
4.3
16.577
0.08
295.87
1.4
421.9
-22.8 %
2
465.98
-26.9 %
2.3
-553.44
-2.7
-7.915
-0.04
-82.475
-123 %
-0.4
78.034
0.4
-327.15
-3840.7 %
-1.6
-0.044
7 404.77
22 297.09
8.4 %
100
21 113.19
94.7
1 183.9
11.9 %
5.3
15.036
0.07
338.22
1.5
546.54
73.4 %
2.5
637.37
-14.1 %
2.9
-280.38
-1.3
-5.913
-0.03
358.21
-22.5 %
1.6
190.07
0.9
8.746
-79.1 %
0.04
0.001
7 404.77
20 568.13
0.9 %
100
19 510.48
94.9
1 057.65
44 %
5.1
12.618
0.06
325.27
1.6
315.23
-39.2 %
1.5
742.41
244.1 %
3.6
-280.58
-1.4
0.369
0.002
462.2
270.8 %
2.2
266.78
1.3
41.937
-29.6 %
0.2
0.006
7 404.77
20 375.46
7.8 %
100
19 640.87
96.4
734.58
-8.5 %
3.6
24.655
0.1
332.14
1.6
518.82
41 %
2.5
215.76
-50.4 %
1.1
-82.105
-0.4
-5.415
-0.03
124.66
-71.3 %
0.6
84.467
0.4
59.542
-33.7 %
0.3
0.008
7 404.77
18 907.53
-4.4 %
100
18 104.72
95.8
802.81
13.3 %
4.2
20.538
0.1
333.98
1.8
368.03
16.6 %
1.9
434.79
10.7 %
2.3
-21.452
-0.1
-0.542
-0.003
434.01
46.2 %
2.3
186.49
1
89.87
225.4 %
0.5
0.012
7 404.77
19 787.9
49.8 %
100
19 079.44
96.4
708.46
16.3 %
3.6
10.406
0.05
335.84
1.7
315.63
-4.6 %
1.6
392.83
41.3 %
2
-95.267
-0.5
-2.923
-0.01
296.77
9.1 %
1.5
215.74
1.1
-71.689
-1892.2 %
-0.4
-0.01
7 404.77
13 209
-8.4 %
100
12 600
95.4
609
-29.9 %
4.6
7
0.05
356
2.7
331
-36.5 %
2.5
278
-20.3 %
2.1
-1
-0.008
-5
-0.04
272
-22.7 %
2.1
172
1.3
4
-92.2 %
0.03
—
7 405
14 415
-33.1 %
100
13 546
94
869
-14.1 %
6
13
0.09
424
2.9
521
84.8 %
3.6
349
-52.2 %
2.4
12
0.08
-8
-0.06
352
-42.5 %
2.4
175
1.2
51
-89.3 %
0.4
0.01
7 448
21 558
36.9 %
100
20 546
95.3
1 012
1249.3 %
4.7
8
0.04
273
1.3
282
307.4 %
1.3
730
246 %
3.4
-119
-0.6
-1
-0.005
612
1087.1 %
2.8
83
0.4
478
597.9 %
2.2
0.06
7 405
15 751
62.4 %
100
15 675
99.5
75
-75.3 %
0.5
7
0.04
238
1.5
-136
-152.5 %
-0.9
211
368.9 %
1.3
-265
-1.7
-8
-0.05
-62
82.8 %
-0.4
75
0.5
-96
73.3 %
-0.6
-0.01
7 405
9 698
-51.6 %
100
9 394
96.9
304
261.9 %
3.1
3
0.03
280
2.9
259
-75.2 %
2.7
45
104.7 %
0.5
-402
-4.1
-4
-0.04
-361
-339.1 %
-3.7
15
0.2
-359
-818 %
-3.7
-0.05
7 405
20 048
34 %
100
19 964
99.6
84
-90.7 %
0.4
4
0.02
471
2.3
1 044
319.3 %
5.2
-960
-247.7 %
-4.8
1 114
5.6
-9
-0.04
151
-51.3 %
0.8
-26
-0.1
50
-49 %
0.2
0.01
7 405
14 964
0.6 %
100
14 064
94
900
43.8 %
6
3
0.02
274
1.8
249
32.4 %
1.7
650
48.4 %
4.3
-335
-2.2
-5
-0.03
310
355.9 %
2.1
182
1.2
98
1188.9 %
0.7
0.01
7 405
14 877
26 %
100
14 251
95.8
626
2 %
4.2
2
0.01
257
1.7
188
-26.6 %
1.3
438
22.3 %
2.9
-367
-2.5
—
0
68
-84.1 %
0.5
50
0.3
-9
-102.9 %
-0.06
—
6 916
11 811
-44.2 %
100
11 197
94.8
614
-31.2 %
5.2
5
0.04
279
2.4
256
29.9 %
2.2
358
-48.6 %
3
71
0.6
—
0
429
-6.1 %
3.6
46
0.4
307
12.9 %
2.6
0.04
6 987
21 182
15.1 %
100
20 289
95.8
893
15.5 %
4.2
6
0.03
254
1.2
197
-12.4 %
0.9
696
27.2 %
3.3
-271
-1.3
28
0.1
457
1369.4 %
2.2
127
0.6
272
282.6 %
1.3
0.04
6 973
18 396
54.6 %
100
17 624
95.8
773
-5.8 %
4.2
3
0.02
217
1.2
225
-15.1 %
1.2
547
-1.6 %
3
-582
-3.2
-1
-0.005
-36
-224.1 %
-0.2
59
0.3
-149
-13.7 %
-0.8
-0.02
6 973
11 900
13.7 %
100
11 079
93.1
821
47.9 %
6.9
—
0
252
2.1
265
13.7 %
2.2
556
72.1 %
4.7
-551
-4.6
24
0.2
29
-79 %
0.2
96
0.8
-131
-485.3 %
-1.1
-0.02
6 973
10 468
35.2 %
100
9 912
94.7
555
-7 %
5.3
—
0
258
2.5
233
-10 %
2.2
323
-4.4 %
3.1
-164
-1.6
-21
-0.2
138
25.5 %
1.3
80
0.8
34
240 %
0.3
—
6 973
7 740
-64.8 %
100
7 143
92.3
597
17.1 %
7.7
—
0
183
2.4
259
149 %
3.3
338
-16.5 %
4.4
-263
-3.4
29
0.4
110
-47.9 %
1.4
75
1
10
-89.4 %
0.1
—
6 973
22 015
3.4 %
100
21 505
97.7
510
-4 %
2.3
—
0
171
0.8
104
-55 %
0.5
405
35 %
1.8
-159
-0.7
-30
-0.1
211
13.4 %
1
79
0.4
94
-15.3 %
0.4
0.01
6 973
21 287
280.7 %
100
20 755
97.5
531
23.5 %
2.5
—
0
169
0.8
231
25.5 %
1.1
300
22 %
1.4
-146
-0.7
26
0.1
186
25.7 %
0.9
63
0.3
111
362.5 %
0.5
0.02
6 973
5 592
-30 %
100
5 162
92.3
430
-16.2 %
7.7
—
0
204
3.6
184
10.2 %
3.3
246
-28.7 %
4.4
-125
-2.2
26
0.5
148
-39.8 %
2.6
60
1.1
24
-7.7 %
0.4
—
6 533
7 986
-58.5 %
100
7 474
93.6
513
17.1 %
6.4
—
0
171
2.1
167
-28.6 %
2.1
345
69.1 %
4.3
-119
-1.5
20
0.3
246
-1.6 %
3.1
87
1.1
26
-73.7 %
0.3
—
6 275
19 233
-19.7 %
100
18 795
97.7
438
19.7 %
2.3
—
0
155
0.8
234
23.2 %
1.2
204
16.6 %
1.1
25
0.1
27
0.1
250
65.6 %
1.3
86
0.4
99
19.3 %
0.5
0.02
6 275
23 966
—
100
23 601
98.5
366
—
1.5
—
0
191
0.8
190
—
0.8
175
—
0.7
-222
-0.9
28
0.1
151
—
0.6
44
0.2
83
—
0.3
0.01
6 275