Shanghai Baosteel Statements
60
Data from Shanghai Baosteel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Baosteel Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 027.77
-0.1 %
100
1 835.31
90.5
192.46
4.2 %
9.5
1.549
0.08
78.743
3.9
76.043
-1.4 %
3.8
116.41
8.2 %
5.7
-26.441
-1.3
3.806
0.2
93.868
-7.3 %
4.6
11.559
0.6
74.817
13.4 %
3.7
0.066
1 133.04
2 029.37
15.4 %
100
1 844.62
90.9
184.75
24.3 %
9.1
1.393
0.07
77.324
3.8
77.142
34.7 %
3.8
107.61
17.7 %
5.3
-4.676
-0.2
-1.703
-0.08
101.22
30.6 %
5
29.598
1.5
65.988
7.6 %
3.3
0.058
1 133.04
1 759.19
-24.4 %
100
1 610.5
91.5
148.69
-8.3 %
8.5
1.91
0.1
66.246
3.8
57.25
-44.8 %
3.3
91.443
56.4 %
5.2
-15.273
-0.9
1.343
0.08
77.513
39.1 %
4.4
13.032
0.7
61.333
6.8 %
3.5
0.054
1 133.04
2 328.11
-2.2 %
100
2 165.91
93
162.2
-4.7 %
7
1.615
0.07
79.472
3.4
103.72
48.5 %
4.5
58.473
-41.7 %
2.5
-8.031
-0.3
5.273
0.2
55.716
-45.6 %
2.4
-2.838
-0.1
57.435
-22.9 %
2.5
0.051
1 133.04
2 379.87
20 %
100
2 209.7
92.8
170.17
-1.8 %
7.2
5.283
0.2
69.512
2.9
69.871
6.7 %
2.9
100.3
-7 %
4.2
1.004
0.04
1.19
0.05
102.49
7.5 %
4.3
22.297
0.9
74.475
2.9 %
3.1
0.07
1 065.54
1 982.76
7 %
100
1 809.39
91.3
173.37
20.1 %
8.7
4.421
0.2
65.731
3.3
65.473
25.8 %
3.3
107.89
16.9 %
5.4
-12.027
-0.6
0.293
0.01
95.376
10.7 %
4.8
20.186
1
72.368
12.8 %
3.6
0.064
1 133.04
1 852.63
-8 %
100
1 708.3
92.2
144.34
26.1 %
7.8
3.442
0.2
53.188
2.9
52.063
-12.9 %
2.8
92.275
68.9 %
5
-6.012
-0.3
0.027
0.001
86.192
84.5 %
4.7
19.714
1.1
64.159
-3.7 %
3.5
0.06
1 069.31
2 013.7
-59.4 %
100
1 899.26
94.3
114.44
-77 %
5.7
8.408
0.4
58.624
2.9
59.8
-72.6 %
3
54.639
-80.4 %
2.7
-12.153
-0.6
4.218
0.2
46.704
-82.7 %
2.3
-21.352
-1.06
66.617
-67.3 %
3.3
0.06
1 103.3
4 955.34
196.2 %
100
4 457.36
90
497.98
176.4 %
10
15.703
0.3
200.27
4
218.6
146.4 %
4.4
279.38
205.5 %
5.6
-10.671
-0.2
0.734
0.01
269.43
201.7 %
5.4
47.379
1
204.02
186.6 %
4.1
0.2
1 020.09
1 673
10.3 %
100
1 492.83
89.2
180.17
9.6 %
10.8
0.521
0.03
77.71
4.6
88.716
58.7 %
5.3
91.456
-15.6 %
5.5
-2.656
-0.2
0.491
0.03
89.291
-16.1 %
5.3
13.108
0.8
71.174
-12.7 %
4.3
0.065
1 091.63
1 516.3
-8.5 %
100
1 351.9
89.2
164.4
934.5 %
10.8
8.3
0.5
53.1
3.5
55.9
235.4 %
3.7
108.4
404.2 %
7.1
-3.1
-0.2
1
0.07
106.4
649.3 %
7
16
1.1
81.5
590.7 %
5.4
0.1
814.6
1 656.4
3 %
100
1 676.2
101.2
-19.7
-108.4 %
-1.2
2
0.1
-79.6
-4.8
-41.3
-134.4 %
-2.5
21.5
-81.2 %
1.3
-7.4
-0.4
0.6
0.04
14.2
-86.6 %
0.9
1.8
0.1
11.8
-80.4 %
0.7
0.01
833.3
1 608.1
4.7 %
100
1 374
85.4
234.1
-5.2 %
14.6
18.1
1.1
104.2
6.5
120
-10 %
7.5
114.1
0.4 %
7.1
-8.4
-0.5
0.6
0.04
106.3
-3.4 %
6.6
22.4
1.4
60.1
-18.3 %
3.7
0.07
833.3
1 535.3
55.8 %
100
1 288.4
83.9
247
94.6 %
16.1
33.9
2.2
98.4
6.4
133.3
55.5 %
8.7
113.6
175.7 %
7.4
-4.7
-0.3
1.1
0.07
110
319.8 %
7.2
14.2
0.9
73.6
457.6 %
4.8
0.09
833.3
985.6
-42.2 %
100
858.8
87.1
126.9
-34.6 %
12.9
18.1
1.8
70.6
7.2
85.7
-28.9 %
8.7
41.2
-44 %
4.2
-1.7
-0.2
-13.2
-1.3
26.2
-62.2 %
2.7
8.4
0.9
13.2
-75.4 %
1.3
0.02
660.6
1 706.3
13.9 %
100
1 512.1
88.6
194.1
-5.4 %
11.4
36.6
2.1
74
4.3
120.6
-19.5 %
7.1
73.6
33.1 %
4.3
-7.3
-0.4
2.8
0.2
69.3
38.3 %
4.1
5.3
0.3
53.7
129.5 %
3.1
0.06
833.3
1 498.2
30.8 %
100
1 292.9
86.3
205.2
21 %
13.7
35.9
2.4
116.8
7.8
149.9
27.7 %
10
55.3
5.7 %
3.7
-5.7
-0.4
0.4
0.03
50.1
16.8 %
3.3
14.9
1
23.4
-23.8 %
1.6
0.03
833.3
1 145.5
-19.3 %
100
975.9
85.2
169.6
12.9 %
14.8
20.3
1.8
77.7
6.8
117.4
17 %
10.2
52.3
4.8 %
4.6
-9.9
-0.9
0.5
0.04
42.9
42.5 %
3.7
9.6
0.8
30.7
56.6 %
2.7
0.04
833.3
1 419.9
21.7 %
100
1 269.7
89.4
150.2
8.8 %
10.6
11.9
0.8
91.6
6.5
100.3
-6.4 %
7.1
49.9
61.5 %
3.5
-21.4
-1.5
1.7
0.1
30.1
195.1 %
2.1
9.2
0.6
19.6
48.5 %
1.4
0.02
833.3
1 166.6
-10.7 %
100
1 028.5
88.2
138.1
-4 %
11.8
36.1
3.1
33.5
2.9
107.2
5.5 %
9.2
30.9
-26.8 %
2.6
-19.7
-1.7
-1
-0.09
10.2
-53.2 %
0.9
2.8
0.2
13.2
0.8 %
1.1
0.02
833.3
1 306
-3.4 %
100
1 162.2
89
143.8
-1.4 %
11
—
0
102.6
7.9
101.6
7.1 %
7.8
42.2
-17.1 %
3.2
-20.2
-1.5
-0.2
-0.02
21.8
-19.9 %
1.7
5.3
0.4
13.1
-28 %
1
0.02
833.3
1 351.7
17.2 %
100
1 205.9
89.2
145.9
33.4 %
10.8
—
0
95.2
7
94.9
19.5 %
7
50.9
69.7 %
3.8
-24.8
-1.8
1
0.07
27.2
1033.3 %
2
6.6
0.5
18.2
800 %
1.3
0.02
833.3
1 153.1
7.8 %
100
1 043.7
90.5
109.4
49.5 %
9.5
—
0
87.3
7.6
79.4
205.4 %
6.9
30
-36.4 %
2.6
-28.6
-2.5
1.1
0.1
2.4
-92.6 %
0.2
2.7
0.2
-2.6
-109.8 %
-0.2
—
833.3
1 069.2
-16.9 %
996
73.2
-44.3 %
—
20.9
26
-73.3 %
47.2
38.8 %
-22.2
7.2
32.4
478.6 %
0.6
26.6
660 %
0.03
833.3
1 285.9
3.3 %
1 154.4
131.5
27.1 %
—
97.6
97.4
13.1 %
34
95.4 %
-30.5
2.2
5.6
300 %
-1.3
3.5
202.9 %
—
833.3
1 244.9
31.5 %
1 141.4
103.5
4 %
—
88.9
86.1
-7.9 %
17.4
190 %
-22.5
6.3
1.4
109.4 %
5
-3.4
83.1 %
—
833.3
946.4
-10.2 %
846.9
99.5
-18.3 %
—
92.6
93.5
-19.6 %
6
9.1 %
-24.2
3.3
-14.9
-84 %
3.5
-20.1
-673.1 %
-0.02
833.3
1 054.1
-14.9 %
932.3
121.8
-8.3 %
—
106.8
116.3
31.4 %
5.5
-87.6 %
-23.4
9.7
-8.1
-129.1 %
-6.4
-2.6
-111.8 %
—
833.3
1 238.7
Infinity %
1 105.8
132.8
Infinity %
—
88.9
88.5
Infinity %
44.4
Infinity %
-20.1
3.7
27.8
Infinity %
3.2
22.1
Infinity %
0.03
833.3
—
-100 %
—
—
-100 %
—
—
—
-100 %
—
-100 %
—
—
—
100 %
—
—
100 %
—
842.5
810.7
21.1 %
721.9
88.8
-15.4 %
—
93
88.5
50.8 %
0.2
-99.6 %
-20.4
3.5
-16.6
-156.3 %
3.6
-17.3
-171.5 %
-0.02
833.3
669.4
-27.7 %
564.4
105
-37.4 %
—
51.3
58.7
-48.9 %
46.3
-12.5 %
-23.6
6.8
29.5
53.6 %
7.5
24.2
106.8 %
0.03
833.3
926.3
-2.5 %
758.6
167.8
22.9 %
—
112.7
114.9
53.4 %
52.9
-14.1 %
-35
1.3
19.2
-50.6 %
6.7
11.7
-59.7 %
0.01
833.3
949.9
25.9 %
813.4
136.5
-0.6 %
—
74.7
74.9
-20.6 %
61.6
43.3 %
-28.3
5.6
38.9
27.5 %
9.2
29
28.9 %
0.06
454.5
754.4
-7.6 %
617.1
137.3
-14.4 %
—
94.4
94.3
-13.8 %
43
-15.7 %
-27.9
15.4
30.5
-26.2 %
7.3
22.5
-35.7 %
0.03
833.3
816.3
-15.4 %
655.9
160.4
-15.8 %
—
101.6
109.4
-12.1 %
51
-22.8 %
-22.9
13.2
41.3
-12.1 %
5.6
35
-9.8 %
0.06
625
965.1
—
774.6
190.5
—
—
123.3
124.4
—
66.1
—
-25
6.2
47
—
6.7
38.8
—
0.06
625