Guangxi Fenglin Statements
60
Data from Guangxi Fenglin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Guangxi Fenglin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
667.56
57.1 %
100
596.5
89.4
71.058
359.6 %
10.6
12.913
1.9
26.034
3.9
24.544
4 %
3.7
46.514
671 %
7
-1.579
-0.2
0.464
0.07
45.443
558.5 %
6.8
-0.213
-0.03
45.547
549.4 %
6.8
0.041
1 124.2
424.98
-35.9 %
100
409.51
96.4
15.462
92.8 %
3.6
6.965
1.6
24.693
5.8
23.608
70.7 %
5.6
-8.146
-40.1 %
-1.9
-1.519
-0.4
-0.246
-0.06
-9.911
-208.1 %
-2.3
0.333
0.08
-10.134
-349.1 %
-2.4
-0.009
1 124.2
663.45
9.1 %
100
655.43
98.8
8.019
-80.9 %
1.2
8.138
1.2
18.172
2.7
13.833
-37.8 %
2.1
-5.814
-129.4 %
-0.9
8.823
1.3
-0.565
-0.09
-3.217
-152.7 %
-0.5
-0.684
-0.1
-2.257
-135.1 %
-0.3
-0.002
1 124.2
607.94
61.5 %
100
565.9
93.1
42.045
-24.6 %
6.9
6.458
1.1
27.417
4.5
22.236
-14.2 %
3.7
19.809
-33.7 %
3.3
-14.037
-2.3
0.301
0.05
6.11
-80.6 %
1
-0.27
-0.04
6.423
-79.8 %
1.1
0.006
1 124.2
376.32
-36.2 %
100
320.53
85.2
55.79
183.7 %
14.8
4.001
1.1
27.733
7.4
25.901
124.3 %
6.9
29.889
-25.4 %
7.9
3.216
0.9
-1.642
-0.4
31.443
-51.8 %
8.4
-0.171
-0.05
31.845
-52 %
8.5
0.028
1 124.2
589.71
2.7 %
100
656.4
111.3
-66.694
-157.8 %
-11.3
6.237
1.1
-104.99
-17.8
-106.78
-228.1 %
-18.1
40.084
24.7 %
6.8
56.95
9.7
-0.785
-0.1
65.186
112.5 %
11.1
-1.181
-0.2
66.349
115.7 %
11.3
0.059
1 124.2
574.38
12.3 %
100
458.9
79.9
115.48
-1.9 %
20.1
6.992
1.2
83.359
14.5
83.338
27.6 %
14.5
32.145
-38.7 %
5.6
-1.249
-0.2
0.011
0.002
30.68
-41.1 %
5.3
0.074
0.01
30.757
-41.6 %
5.4
0.027
1 145.62
511.48
30.9 %
100
393.74
77
117.74
26.2 %
23
8.2
1.6
65.49
12.8
65.31
-5.9 %
12.8
52.433
119.4 %
10.3
-0.434
-0.08
0.203
0.04
52.129
204.8 %
10.2
-0.601
-0.1
52.679
196 %
10.3
0.046
1 145.62
390.7
-23.5 %
100
297.4
76.1
93.3
-35.5 %
23.9
5.3
1.4
72.4
18.5
69.4
-9.3 %
17.8
23.9
-65 %
6.1
-6.4
-1.6
-0.4
-0.1
17.1
-73.4 %
4.4
-0.4
-0.1
17.8
-72.7 %
4.6
0.02
1 111.7
510.6
-18.8 %
100
365.9
71.7
144.7
-1.8 %
28.3
7.6
1.5
90
17.6
76.5
11.8 %
15
68.3
-13.4 %
13.4
2.6
0.5
-2.7
-0.5
64.4
-19.2 %
12.6
2.3
0.5
65.1
-17.4 %
12.7
0.06
1 021.8
629
37.6 %
100
481.6
76.6
147.3
31.8 %
23.4
6.6
1
73.8
11.7
68.4
-7.4 %
10.9
78.9
108.2 %
12.5
0.8
0.1
—
0
79.7
96.3 %
12.7
2.3
0.4
78.8
96 %
12.5
0.07
1 125.5
457
217.8 %
100
345.2
75.5
111.8
169.4 %
24.5
4.9
1.1
71.2
15.6
73.9
49 %
16.2
37.9
573.8 %
8.3
2.1
0.5
0.6
0.1
40.6
435.5 %
8.9
1.6
0.4
40.2
446.6 %
8.8
0.04
1 145.7
143.8
-72.1 %
100
102.3
71.1
41.5
-68.4 %
28.9
5.3
3.7
46.3
32.2
49.6
-47 %
34.5
-8
-121.1 %
-5.6
-4.2
-2.9
0.1
0.07
-12.1
-131.3 %
-8.4
0.7
0.5
-11.6
-130.9 %
-8.07
-0.01
1 145.7
514.9
-4.9 %
100
383.4
74.5
131.5
14.2 %
25.5
11.6
2.3
90.8
17.6
93.6
34.7 %
18.2
38
-16.7 %
7.4
6.1
1.2
-5.4
-1.05
38.6
-13.6 %
7.5
3
0.6
37.5
-11.8 %
7.3
0.03
1 145.7
541.5
-1 %
100
426.4
78.7
115.1
-7.3 %
21.3
3.3
0.6
73.8
13.6
69.5
8.1 %
12.8
45.6
-23.6 %
8.4
-2.1
-0.4
1.2
0.2
44.7
-25 %
8.3
2.6
0.5
42.5
-28.8 %
7.8
0.04
1 145.7
547
61.2 %
100
422.9
77.3
124.1
62.9 %
22.7
4.1
0.7
64.7
11.8
64.3
41.9 %
11.8
59.7
93.8 %
10.9
-0.9
-0.2
0.8
0.1
59.6
102.7 %
10.9
0.4
0.07
59.7
96.4 %
10.9
0.05
1 146.3
339.3
-33.1 %
100
263.2
77.6
76.2
-30.7 %
22.5
0.6
0.2
51.8
15.3
45.3
-37.6 %
13.4
30.8
-17.4 %
9.1
-1.9
-0.6
0.5
0.1
29.4
3.9 %
8.7
-0.4
-0.1
30.4
5.9 %
9
0.03
1 146.3
506.8
14.1 %
100
396.9
78.3
109.9
16.7 %
21.7
4.2
0.8
85.8
16.9
72.6
58.2 %
14.3
37.3
-22.8 %
7.4
-7.2
-1.4
0.7
0.1
28.3
-35.1 %
5.6
-0.6
-0.1
28.7
-31.5 %
5.7
0.06
512.7
444.3
25 %
100
350
78.8
94.2
10.3 %
21.2
0.7
0.2
58.3
13.1
45.9
9.3 %
10.3
48.3
11.5 %
10.9
-2.7
-0.6
-1.9
-0.4
43.6
3.8 %
9.8
1.8
0.4
41.9
6.6 %
9.4
0.04
1 149.5
355.5
22.3 %
100
270.2
76
85.4
51.4 %
24
—
0
52.3
14.7
42
42.9 %
11.8
43.3
61 %
12.2
-3.1
-0.9
1.8
0.5
42
39.5 %
11.8
2
0.6
39.3
36.5 %
11.1
0.04
958.2
290.6
-14.6 %
100
234.2
80.6
56.4
-19 %
19.4
—
0
41
14.1
29.4
-59 %
10.1
26.9
1381 %
9.3
-1.4
-0.5
4.6
1.6
30.1
2608.3 %
10.4
0.5
0.2
28.8
972.7 %
9.9
0.03
958.2
340.4
-3.3 %
100
270.8
79.6
69.6
-10.1 %
20.4
2.1
0.6
81.5
23.9
71.7
262.1 %
21.1
-2.1
-103.6 %
-0.6
2.3
0.7
-0.5
-0.1
-1.2
-102.1 %
-0.4
1.8
0.5
-3.3
-105.8 %
-1
—
958.2
352.1
0.6 %
100
274.6
78
77.4
0.7 %
22
—
0
42.7
12.1
19.8
-30.8 %
5.6
57.6
19.5 %
16.4
0.7
0.2
0.2
0.06
58.5
31.5 %
16.6
2
0.6
56.7
27.7 %
16.1
0.06
958.2
350
35.1 %
100
273.2
78.1
76.9
57.9 %
22
—
0
41.6
11.9
28.6
7.9 %
8.2
48.2
117.1 %
13.8
0.7
0.2
-4.9
-1.4
44.5
97.8 %
12.7
-0.1
-0.03
44.4
98.2 %
12.7
0.05
958.2
259.1
-26.9 %
100
210.4
81.2
48.7
-32.1 %
18.8
—
0
34.3
13.2
26.5
-69.4 %
10.2
22.2
249 %
8.6
-0.4
-0.2
0.6
0.2
22.5
37.2 %
8.7
—
0
22.4
37.4 %
8.6
0.02
958.2
354.5
-2 %
100
282.8
79.8
71.7
-12.5 %
20.2
—
0
51.9
14.6
86.7
90.5 %
24.5
-14.9
-140.8 %
-4.2
5.8
1.6
14.9
4.2
16.4
-61 %
4.6
0.5
0.1
16.3
-61.2 %
4.6
0.02
921.4
361.8
15.1 %
100
279.8
77.3
81.9
26 %
22.6
—
0
45.4
12.5
45.5
-4.8 %
12.6
36.5
112.2 %
10.1
1.9
0.5
3.7
1
42
45.8 %
11.6
—
0
42
53.3 %
11.6
0.04
937.8
314.3
43.8 %
100
249.3
79.3
65
89.5 %
20.7
—
0
47.5
15.1
47.8
18.9 %
15.2
17.2
391.5 %
5.5
0.6
0.2
10.9
3.5
28.8
722.9 %
9.2
-0.1
-0.03
27.4
813.3 %
8.7
0.03
937.8
218.5
-34.5 %
100
184.2
84.3
34.3
-27 %
15.7
—
0
40.2
18.4
40.2
-30.2 %
18.4
-5.9
43.8 %
-2.7
1.3
0.6
8.1
3.7
3.5
45.8 %
1.6
—
0
3
-26.8 %
1.4
—
937.8
333.8
5.2 %
100
286.8
85.9
47
-0.6 %
14.1
—
0
49.1
14.7
57.6
20.3 %
17.3
-10.5
-1400 %
-3.1
11
3.3
2
0.6
2.4
-80 %
0.7
-2.2
-0.7
4.1
-63.1 %
1.2
—
937.8
317.4
-5.1 %
100
270.1
85.1
47.3
-31.6 %
14.9
—
0
47.9
15.1
47.9
14.3 %
15.1
-0.7
-102.6 %
-0.2
0.5
0.2
12.1
3.8
12
-67 %
3.8
-0.1
-0.03
11.1
-68.2 %
3.5
0.01
1 105.2
334.3
95.7 %
100
265
79.3
69.2
114.9 %
20.7
—
0
40.6
12.1
41.9
21.8 %
12.5
27.3
1287 %
8.2
-1.6
-0.5
10.6
3.2
36.4
857.9 %
10.9
1.1
0.3
34.9
794.9 %
10.4
0.04
937.8
170.8
-47.6 %
100
138.6
81.1
32.2
-19.1 %
18.9
—
0
34.4
20.1
34.4
-22.9 %
20.1
-2.3
52.1 %
-1.3
0.7
0.4
5.4
3.2
3.8
-74.8 %
2.2
0.5
0.3
3.9
-70.5 %
2.3
—
937.8
326
1 %
100
286.2
87.8
39.8
-21.5 %
12.2
—
0
40.3
12.4
44.6
18.3 %
13.7
-4.8
-136.9 %
-1.5
3.3
1
16.6
5.1
15.1
2.7 %
4.6
1.6
0.5
13.2
-3.6 %
4
0.01
937.8
322.8
-10 %
100
272.1
84.3
50.7
-23.1 %
15.7
—
0
37.7
11.7
37.7
-7.1 %
11.7
13
-48.6 %
4
-0.3
-0.09
2
0.6
14.7
-67.3 %
4.6
0.7
0.2
13.7
-68.2 %
4.2
0.01
937.8
358.8
87 %
100
292.9
81.6
65.9
87.7 %
18.4
—
0
38.7
10.8
40.6
34.9 %
11.3
25.3
416.3 %
7.1
1.9
0.5
17.7
4.9
45
221.4 %
12.5
0.7
0.2
43.1
219.3 %
12
0.05
937.8
191.9
-33 %
100
156.8
81.7
35.1
-15.2 %
18.3
—
0
30.1
15.7
30.1
-31.3 %
15.7
4.9
296 %
2.6
1.5
0.8
7.6
4
14
-52.9 %
7.3
0.1
0.05
13.5
-45.3 %
7
0.01
937.8
286.4
—
100
245
85.5
41.4
—
14.5
—
0
38.2
13.3
43.8
—
15.3
-2.5
—
-0.9
1.5
0.5
30.6
10.7
29.7
—
10.4
2.4
0.8
24.7
—
8.6
0.03
937.8