Shandong Huapeng Statements
60
Data from Shandong Huapeng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Huapeng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129.23
-5.7 %
100
116.49
90.1
12.734
625.5 %
9.9
4.073
3.2
29.475
22.8
38.047
-20.4 %
29.4
-25.313
45 %
-19.6
-18.138
-14.04
0.006
0.005
-46.122
29.6 %
-35.7
—
0
-44.907
29.2 %
-34.8
-0.14
319.95
136.97
0.5 %
100
135.21
98.7
1.755
123.1 %
1.3
2.697
2
28.923
21.1
47.816
126.8 %
34.9
-46.061
-60.6 %
-33.6
-18.559
-13.5
0.24
0.2
-65.509
-40.5 %
-47.8
—
0
-63.444
-37.3 %
-46.3
-0.198
319.95
136.32
-38.2 %
100
143.91
105.6
-7.591
27.9 %
-5.6
2.408
1.8
19.716
14.5
21.082
-92 %
15.5
-28.674
89.5 %
-21.03
-17.814
-13.07
-0.153
-0.1
-46.63
83.9 %
-34.2
—
0
-46.199
80.4 %
-33.9
-0.144
319.95
220.68
-2.3 %
100
231.21
104.8
-10.53
-135.4 %
-4.8
5.987
2.7
122.98
55.7
262.74
412.8 %
119.1
-273.27
-1170 %
-123.8
-20.392
-9.2
-1.26
-0.6
-289.47
-539.3 %
-131.2
-14.985
-6.8
-235.9
-383.6 %
-106.9
-0.737
319.95
225.87
45 %
100
196.16
86.8
29.716
346 %
13.2
8.949
4
37.345
16.5
51.235
27.8 %
22.7
-21.518
58.8 %
-9.5
-23.867
-10.6
-0.141
-0.06
-45.277
23.6 %
-20.05
1.5
0.7
-48.783
13.2 %
-21.6
-0.152
319.95
155.8
-6 %
100
167.88
107.8
-12.078
-170.8 %
-7.8
6.503
4.2
26.371
16.9
40.089
30.8 %
25.7
-52.167
-284.1 %
-33.5
-22.717
-14.6
15.23
9.8
-59.227
-63.7 %
-38.01
-0.002
-0.001
-56.174
-44.3 %
-36.05
-0.176
319.95
165.75
-8.7 %
100
148.68
89.7
17.061
152.2 %
10.3
5.056
3.1
25.006
15.1
30.643
-84.9 %
18.5
-13.581
94.2 %
-8.2
-22.69
-13.7
0.069
0.04
-36.185
86.9 %
-21.8
0.71
0.4
-38.932
84.4 %
-23.5
-0.122
319.95
181.45
-12 %
100
214.1
118
-32.655
-261.4 %
-18
11.462
6.3
105.3
58
203.53
400.7 %
112.2
-236.19
-1056.7 %
-130.2
-33.963
-18.7
-2.592
-1.4
-276.57
-442.9 %
-152.4
-2.104
-1.2
-250.31
-346.8 %
-138
-0.782
319.95
206.28
-22.8 %
100
186.06
90.2
20.228
-66.1 %
9.8
5.761
2.8
39.039
18.9
40.648
-40.6 %
19.7
-20.42
-131.7 %
-9.9
-30.644
-14.9
0.042
0.02
-50.943
-30 %
-24.7
1.221
0.6
-56.022
1.1 %
-27.2
-0.175
319.95
267.25
32.6 %
100
207.64
77.7
59.612
7.2 %
22.3
6.537
2.4
55.947
20.9
68.425
112.5 %
25.6
-8.813
-137.7 %
-3.3
-30.345
-11.4
-0.082
-0.03
-39.181
-667.8 %
-14.7
4.282
1.6
-56.661
-3233 %
-21.2
-0.177
319.95
201.6
-41.3 %
100
146
72.4
55.6
-32.1 %
27.6
6.1
3
25.4
12.6
32.2
-60.8 %
16
23.4
11800 %
11.6
-16.6
-8.2
0.1
0.05
6.9
-87.6 %
3.4
3.3
1.6
-1.7
-103.7 %
-0.8
-0.01
319.9
343.7
35.5 %
100
261.8
76.2
81.9
2 %
23.8
7.1
2.1
81.8
23.8
82.1
61.3 %
23.9
-0.2
-100.7 %
-0.06
-42.3
-12.3
-2.5
-0.7
55.7
406.4 %
16.2
-0.3
-0.09
46.4
7633.3 %
13.5
0.15
319.9
253.7
2.6 %
100
173.3
68.3
80.3
20 %
31.7
5.9
2.3
43.9
17.3
50.9
-5.7 %
20.1
29.5
128.7 %
11.6
-18.2
-7.2
-1.2
-0.5
11
-30.8 %
4.3
2.7
1.1
0.6
20 %
0.2
—
319.9
247.2
65.5 %
100
180.3
72.9
66.9
131.5 %
27.1
5.7
2.3
42.5
17.2
54
88.2 %
21.8
12.9
6350 %
5.2
-23.3
-9.4
1.4
0.6
15.9
396.9 %
6.4
6.2
2.5
0.5
-68.8 %
0.2
—
319.9
149.4
-48.1 %
100
120.6
80.7
28.9
-17.7 %
19.3
3.1
2.1
28.5
19.1
28.7
-59.7 %
19.2
0.2
100.6 %
0.1
-11.4
-7.6
—
0
3.2
104.8 %
2.1
0.1
0.07
1.6
102.2 %
1.1
0.01
156.6
287.8
40 %
100
252.7
87.8
35.1
15.5 %
12.2
5.7
2
69.7
24.2
71.3
133 %
24.8
-36.2
-11966.7 %
-12.6
-30
-10.4
-0.9
-0.3
-66.4
-414.7 %
-23.07
-7.8
-2.7
-72.5
-457.7 %
-25.2
-0.23
319.9
205.5
1.9 %
100
175.1
85.2
30.4
-28.3 %
14.8
2.3
1.1
28.8
14
30.6
-3.8 %
14.9
-0.3
-102.8 %
-0.1
-12.6
-6.1
—
0
-12.9
-514.3 %
-6.3
0.7
0.3
-13
-712.5 %
-6.3
-0.04
319.9
201.7
17.6 %
100
159.3
79
42.4
38.1 %
21
1.3
0.6
34.1
16.9
31.8
-1.5 %
15.8
10.6
723.5 %
5.3
-12.5
-6.2
-0.1
-0.05
-2.1
80.6 %
-1.04
0.6
0.3
-1.6
84.5 %
-0.8
-0.01
319.9
171.5
-15.8 %
100
140.9
82.2
30.7
-26.9 %
17.9
3.7
2.2
27.1
15.8
32.3
-29.5 %
18.8
-1.7
55.3 %
-1
-9
-5.2
-0.1
-0.06
-10.8
-153.2 %
-6.3
0.1
0.06
-10.3
-165.6 %
-6.006
-0.03
319.9
203.7
2.5 %
100
161.7
79.4
42
0.7 %
20.6
2.8
1.4
38.6
18.9
45.8
22.5 %
22.5
-3.8
-188.4 %
-1.9
-16.3
-8.002
2.5
1.2
20.3
2155.6 %
10
10.9
5.4
15.7
1327.3 %
7.7
0.05
319.9
198.8
-3.2 %
100
157.1
79
41.7
-14.7 %
21
3.5
1.8
32
16.1
37.4
0.5 %
18.8
4.3
-63.2 %
2.2
-3.5
-1.8
0.1
0.05
0.9
-47.1 %
0.5
0.3
0.2
1.1
266.7 %
0.6
—
319.9
205.4
5.9 %
100
156.5
76.2
48.9
37 %
23.8
—
0
41.6
20.3
37.2
57.6 %
18.1
11.7
-3.3 %
5.7
-10.1
-4.9
0.1
0.05
1.7
112.5 %
0.8
1.3
0.6
0.3
-88.5 %
0.1
—
319.9
194
-14.5 %
100
158.3
81.6
35.7
13.3 %
18.4
—
0
29.4
15.2
23.6
33.3 %
12.2
12.1
-12.3 %
6.2
-11.6
-6
0.2
0.1
0.8
108.2 %
0.4
—
0
2.6
131.7 %
1.3
0.01
319.9
227
3.2 %
195.5
31.5
-34.8 %
—
49.8
17.7
-40.4 %
13.8
-25.8 %
-23.2
-0.5
-9.7
-190.7 %
2.8
-8.2
-174.5 %
-0.03
319.9
220
28 %
171.7
48.3
-21.8 %
2.2
27.2
29.7
-18 %
18.6
-27.3 %
-7.9
—
10.7
-43.4 %
0.8
11
-20.3 %
0.03
319.9
171.9
3.7 %
110.1
61.8
49.3 %
—
31.7
36.2
51.5 %
25.6
46.3 %
-6.7
—
18.9
65.8 %
4.8
13.8
40.8 %
0.04
319.9
165.7
-5.9 %
124.3
41.4
29.4 %
—
26.3
23.9
-15.8 %
17.5
386.1 %
-6.3
—
11.4
235.3 %
1.6
9.8
276.9 %
0.03
319.9
176
2.3 %
144
32
-45.2 %
—
28.9
28.4
-18.9 %
3.6
-84.6 %
-13
10.2
3.4
-86.1 %
1.2
2.6
-86.1 %
0.01
344.2
172.1
-9.9 %
113.7
58.4
-9 %
—
31.5
35
6.1 %
23.4
-24.8 %
-1.3
2.3
24.4
-6.9 %
5.5
18.7
-11.8 %
0.06
319.9
191
21.5 %
126.9
64.2
33.8 %
—
26.7
33
3.8 %
31.1
92 %
-9.6
3.8
26.2
140.4 %
4
21.2
138.2 %
0.07
319.9
157.2
-3.2 %
109.2
48
6.4 %
—
29.9
31.8
14.8 %
16.2
-6.9 %
-10.5
4.9
10.9
16 %
1.9
8.9
21.9 %
0.03
274
162.4
-18.2 %
117.3
45.1
-24.8 %
—
28.1
27.7
-21.3 %
17.4
-29.8 %
-12.7
1.6
9.4
-51 %
2.1
7.3
-50 %
0.03
274
198.5
-4.7 %
138.5
60
-6.3 %
—
32.6
35.2
3.8 %
24.8
-17.6 %
-8.5
2.9
19.2
-29.7 %
3.5
14.6
-30.1 %
0.05
274
208.3
32.8 %
144.3
64
72.5 %
—
32.1
33.9
41.8 %
30.1
128 %
-6.1
3.3
27.3
210.2 %
5.2
20.9
190.3 %
0.08
274
156.8
-17.6 %
119.7
37.1
-29.2 %
—
23.9
23.9
-25.5 %
13.2
-35.3 %
-9
4.6
8.8
-36.2 %
1.3
7.2
-1.4 %
0.04
205.4
190.2
6.7 %
137.8
52.4
-0.6 %
—
32.5
32.1
17.6 %
20.4
-19.4 %
-8.3
1.7
13.8
-46.7 %
4.9
7.3
-65.2 %
0.04
205.4
178.2
-14.9 %
125.6
52.7
-24.3 %
—
27.7
27.3
-30 %
25.3
-17 %
-9.4
9.8
25.9
-26 %
3.4
21
-23.6 %
0.1
205.4
209.3
64.3 %
139.8
69.6
131.2 %
—
35.6
39
103.1 %
30.5
179.8 %
-5
9.5
35
797.4 %
6.6
27.5
1209.5 %
0.12
231.4
127.4
—
97.2
30.1
—
—
19.2
19.2
—
10.9
—
-8.7
1.6
3.9
—
0.9
2.1
—
0.01
179.4