Shanghai Xintonglian Statements
60
Data from Shanghai Xintonglian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Xintonglian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
221.91
1.1 %
100
176.61
79.6
45.303
40.9 %
20.4
5.688
2.6
23.384
10.5
28.828
26 %
13
16.475
77.8 %
7.4
0.459
0.2
-0.331
-0.1
16.511
73.2 %
7.4
4.394
2
12.342
42.8 %
5.6
0.062
200
219.54
13.5 %
100
187.4
85.4
32.147
-16.6 %
14.6
7.597
3.5
16.991
7.7
22.88
-5.7 %
10.4
9.267
-35.1 %
4.2
-0.013
-0.006
0.281
0.1
9.533
-33.1 %
4.3
0.896
0.4
8.643
-19.8 %
3.9
0.043
200
193.46
-21.4 %
100
154.91
80.1
38.551
-4.2 %
19.9
4.106
2.1
19.555
10.1
24.265
-31.7 %
12.5
14.286
201.2 %
7.4
-0.443
-0.2
0.399
0.2
14.241
309.2 %
7.4
3.475
1.8
10.778
87.2 %
5.6
0.054
200
246.25
6.5 %
100
206.01
83.7
40.246
-0.1 %
16.3
13.659
5.5
19.686
8
35.502
74.6 %
14.4
4.744
-76.2 %
1.9
-1.513
-0.6
-0.022
-0.009
3.48
-84.7 %
1.4
-1.929
-0.8
5.758
-68 %
2.3
0.029
200
231.27
62.3 %
100
191
82.6
40.274
112.7 %
17.4
2.352
1
18.856
8.2
20.329
33.4 %
8.8
19.945
438.8 %
8.6
2.431
1.1
0.343
0.1
22.72
425.2 %
9.8
4.728
2
18.015
401.8 %
7.8
0.09
200
142.54
-17.6 %
100
123.6
86.7
18.938
-47 %
13.3
2.67
1.9
14.043
9.9
15.236
-38.4 %
10.7
3.702
-66.3 %
2.6
1.619
1.1
-0.996
-0.7
4.326
-61.2 %
3
1.019
0.7
3.59
-55.1 %
2.5
0.018
200
172.97
-15.7 %
100
137.25
79.4
35.716
149.1 %
20.6
9.798
5.7
15.058
8.7
24.739
371 %
14.3
10.976
20.8 %
6.3
-0.143
-0.08
0.303
0.2
11.137
167.8 %
6.4
3.137
1.8
8
1363.4 %
4.6
0.04
200
205.13
10.9 %
100
190.79
93
14.335
-57.7 %
7
2.934
1.4
2.582
1.3
5.252
-79.1 %
2.6
9.083
4.3 %
4.4
-4.193
-2.04
-0.534
-0.3
4.159
-49.7 %
2
4.792
2.3
-0.633
-107 %
-0.3
-0.003
200
184.9
3.7 %
100
151.02
81.7
33.888
8.8 %
18.3
2.118
1.1
23.851
12.9
25.18
20.5 %
13.6
8.709
-14.9 %
4.7
-0.306
-0.2
-0.142
-0.08
8.261
-11.2 %
4.5
-0.736
-0.4
8.996
12.7 %
4.9
0.045
200
178.32
11.3 %
100
147.18
82.5
31.134
-1.5 %
17.5
2.161
1.2
19.228
10.8
20.903
-20.8 %
11.7
10.231
96.8 %
5.7
-0.721
-0.4
-0.213
-0.1
9.298
102.1 %
5.2
1.313
0.7
7.985
90.1 %
4.5
0.04
200
160.2
-26.3 %
100
128.6
80.3
31.6
-24.9 %
19.7
6.9
4.3
19.8
12.4
26.4
-11.1 %
16.5
5.2
-58.1 %
3.2
-0.5
-0.3
—
0
4.6
-58.2 %
2.9
0.4
0.2
4.2
-50 %
2.6
0.02
200
217.3
33.4 %
100
175.2
80.6
42.1
4 %
19.4
8.6
4
21
9.7
29.7
6.5 %
13.7
12.4
-2.4 %
5.7
-0.3
-0.1
-1
-0.5
11
-16.7 %
5.1
2.6
1.2
8.4
-19.2 %
3.9
0.04
200
162.9
-3.7 %
100
122.3
75.1
40.5
-4 %
24.9
1.7
1
26.2
16.1
27.9
9.4 %
17.1
12.7
-24.4 %
7.8
0.3
0.2
0.2
0.1
13.2
-17.5 %
8.1
2.7
1.7
10.4
-30.7 %
6.4
0.05
200
169.1
28 %
100
126.9
75
42.2
49.1 %
25
1.5
0.9
25
14.8
25.5
2.8 %
15.1
16.8
380 %
9.9
-0.3
-0.2
-0.4
-0.2
16
451.7 %
9.5
1
0.6
15
614.3 %
8.9
0.07
200
132.1
-29.1 %
100
103.8
78.6
28.3
-35.7 %
21.4
2.4
1.8
22.5
17
24.8
-29.3 %
18.8
3.5
-60.7 %
2.6
-0.6
-0.5
—
0
2.9
-66.7 %
2.2
0.8
0.6
2.1
-48.8 %
1.6
0.01
200
186.4
7.4 %
100
142.4
76.4
44
18.6 %
23.6
7
3.8
29
15.6
35.1
32.5 %
18.8
8.9
-16 %
4.8
-0.5
-0.3
0.3
0.2
8.7
-13.9 %
4.7
4.5
2.4
4.1
-56.8 %
2.2
0.02
200
173.5
-1.5 %
100
136.4
78.6
37.1
21.6 %
21.4
3
1.7
24.1
13.9
26.5
37.3 %
15.3
10.6
-5.4 %
6.1
-0.5
-0.3
—
0
10.1
-8.2 %
5.8
0.6
0.3
9.5
-10.4 %
5.5
0.05
200
176.1
18.4 %
100
145.6
82.7
30.5
3 %
17.3
4.2
2.4
17.9
10.2
19.3
-9.4 %
11
11.2
33.3 %
6.4
-0.3
-0.2
0.1
0.06
11
42.9 %
6.2
0.4
0.2
10.6
92.7 %
6
0.05
200
148.7
-15 %
100
119.1
80.1
29.6
43.7 %
19.9
0.7
0.5
21.6
14.5
21.3
-1.8 %
14.3
8.4
863.6 %
5.6
-0.6
-0.4
-0.1
-0.07
7.7
302.6 %
5.2
2.2
1.5
5.5
1200 %
3.7
0.03
200
175
7.2 %
100
154.5
88.3
20.6
-41.3 %
11.8
7.7
4.4
19.7
11.3
21.7
4.8 %
12.4
-1.1
-107.6 %
-0.6
-0.5
-0.3
-2.1
-1.2
-3.8
-123.8 %
-2.2
-3.2
-1.8
-0.5
-105 %
-0.3
—
200
163.2
-8.4 %
100
128
78.4
35.1
-2.8 %
21.5
0.7
0.4
19.5
11.9
20.7
7.8 %
12.7
14.5
-14.2 %
8.9
1.2
0.7
0.3
0.2
16
-7 %
9.8
5.9
3.6
10.1
-32.2 %
6.2
0.05
200
178.1
19.4 %
100
142
79.7
36.1
28 %
20.3
—
0
18.8
10.6
19.2
1.1 %
10.8
16.9
83.7 %
9.5
0.3
0.2
—
0
17.2
87 %
9.7
2.2
1.2
14.9
119.1 %
8.4
0.07
202.2
149.2
-12 %
100
121
81.1
28.2
22.6 %
18.9
—
0
19.5
13.1
19
21 %
12.7
9.2
24.3 %
6.2
—
0
—
0
9.2
206.7 %
6.2
2.5
1.7
6.8
61.9 %
4.6
0.03
200
169.6
15.8 %
146.6
23
-29.9 %
—
17.7
15.7
-33.2 %
7.4
-20.4 %
0.2
-4.4
3
-67 %
-1.1
4.2
-16 %
0.02
200
146.4
-6.6 %
113.6
32.8
18.8 %
—
23.5
23.5
16.9 %
9.3
25.7 %
-0.5
0.4
9.1
-32.6 %
4.1
5
-51.9 %
0.03
200
156.8
24.7 %
129.3
27.6
6.6 %
—
20.1
20.1
-2.9 %
7.4
45.1 %
0.5
5.5
13.5
68.8 %
3
10.4
92.6 %
0.05
200
125.7
0.1 %
99.8
25.9
65 %
—
20.8
20.7
0 %
5.1
202 %
1.5
1.3
8
515.4 %
2.6
5.4
Infinity %
0.03
200
125.6
-3.9 %
109.9
15.7
-43.1 %
—
20.6
20.7
37.1 %
-5
-139.7 %
3.1
3.5
1.3
-91.6 %
1.3
—
-100 %
—
200
130.7
6.9 %
103.1
27.6
—
—
15
15.1
1.3 %
12.6
-1.6 %
1.6
1.3
15.4
5.5 %
4.2
11.2
3.7 %
0.06
200
122.3
18.4 %
94.7
27.6
16.9 %
—
14.8
14.9
-9.7 %
12.8
80.3 %
1.6
0.2
14.6
52.1 %
3.7
10.8
50 %
0.05
200
103.3
-19 %
79.7
23.6
-0.4 %
—
16.5
16.5
-5.2 %
7.1
12.7 %
0.4
2.1
9.6
3.2 %
2.4
7.2
-30.1 %
0.04
200
127.5
-2.8 %
103.8
23.7
38.6 %
—
15
17.4
16 %
6.3
215 %
2.3
0.7
9.3
257.7 %
-0.9
10.3
347.8 %
0.14
71.7
131.2
-13.1 %
114.2
17.1
-47.2 %
—
15.1
15
14.5 %
2
-89.6 %
0.6
—
2.6
-87.1 %
0.3
2.3
-85.7 %
0.01
200
150.9
16.4 %
118.5
32.4
0.3 %
—
12.9
13.1
-10.3 %
19.3
9.7 %
-1.5
2.4
20.2
22.4 %
4.1
16.1
30.9 %
0.11
150
129.6
—
97.4
32.3
—
—
14.7
14.6
—
17.6
—
-1.4
0.3
16.5
—
4.2
12.3
—
0.08
150