Shinghwa Advanced Statements
60
Data from Shinghwa Advanced`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shinghwa Advanced Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 541.02
10.3 %
100
1 386.39
90
154.63
154 %
10
50.579
3.3
61.36
4
121.86
41.4 %
7.9
32.765
229.5 %
2.1
0.746
0.05
0.784
0.05
34.294
297.7 %
2.2
0.408
0.03
50.922
351.6 %
3.3
0.251
202.68
1 397.59
-4.3 %
100
1 336.71
95.6
60.884
-18.5 %
4.4
37.707
2.7
46.477
3.3
86.192
32.4 %
6.2
-25.308
-362.8 %
-1.8
4.33
0.3
3.635
0.3
-17.343
-676.6 %
-1.2
-12.632
-0.9
11.276
41.1 %
0.8
0.056
202.68
1 460.76
-3.7 %
100
1 386.05
94.9
74.711
-51.5 %
5.1
50.501
3.5
44.849
3.1
65.081
-64.5 %
4.5
9.63
132.8 %
0.7
-10.402
-0.7
-1.462
-0.1
-2.233
86.7 %
-0.2
8.376
0.6
7.993
-72.1 %
0.5
0.039
202.68
1 517.35
-54.3 %
100
1 363.19
89.8
154.16
-47.8 %
10.2
56.657
3.7
88.745
5.8
183.52
40.1 %
12.1
-29.363
-117.9 %
-1.9
-3.394
-0.2
13.631
0.9
-16.787
-107.5 %
-1.1
-28.099
-1.9
28.641
-86.4 %
1.9
0.141
202.68
3 321.05
94.5 %
100
3 025.9
91.1
295.15
-0.2 %
8.9
61.336
1.8
72.486
2.2
130.95
28.8 %
3.9
164.2
-15.3 %
4.9
56.073
1.7
2.387
0.07
222.66
-5.7 %
6.7
18.341
0.6
210.91
5 %
6.4
1.041
202.68
1 707.16
-3.6 %
100
1 411.56
82.7
295.6
-57.8 %
17.3
73.859
4.3
28.328
1.7
101.7
-13.7 %
6
193.9
-66.7 %
11.4
29.059
1.7
9.408
0.6
236.13
-59.4 %
13.8
45.723
2.7
200.83
-55.4 %
11.8
0.991
202.68
1 770.54
-11.5 %
100
1 070.3
60.5
700.24
-2 %
39.5
77.531
4.4
46.941
2.7
117.85
-28.1 %
6.7
582.39
5.7 %
32.9
-4.575
-0.3
4.452
0.3
582.27
3.7 %
32.9
100.02
5.6
450.15
3 %
25.4
2.221
202.68
2 001.7
42.1 %
100
1 287.02
64.3
714.68
77.6 %
35.7
89.655
4.5
57.494
2.9
163.83
-21.2 %
8.2
550.86
183 %
27.5
-1.923
-0.1
12.346
0.6
561.28
181.7 %
28
68.436
3.4
436.98
190.4 %
21.8
2.156
202.68
1 408.21
-28.2 %
100
1 005.69
71.4
402.52
-36 %
28.6
64.853
4.6
77.207
5.5
207.89
20.9 %
14.8
194.63
-57.4 %
13.8
4.4
0.3
0.198
0.01
199.23
-56 %
14.1
17.278
1.2
150.46
-58.1 %
10.7
0.742
202.68
1 961.62
16.4 %
100
1 333.05
68
628.57
44.3 %
32
112.77
5.7
47.379
2.4
171.96
15.8 %
8.8
456.61
58.9 %
23.3
-3.897
-0.2
0.09
0.005
452.8
56.6 %
23.1
72.547
3.7
359.04
54.8 %
18.3
1.771
202.68
1 684.7
8.1 %
100
1 248.9
74.1
435.7
48.7 %
25.9
51.4
3.1
122.3
7.3
148.5
239 %
8.8
287.3
15.2 %
17.1
2.1
0.1
-0.3
-0.02
289.1
27.5 %
17.2
45.4
2.7
231.9
14.7 %
13.8
1.14
202.7
1 558.9
31.9 %
100
1 265.7
81.2
293.1
47.9 %
18.8
44.8
2.9
-6.3
-0.4
43.8
-43.8 %
2.8
249.3
107.2 %
16
-19.7
-1.3
-2.9
-0.2
226.7
98.2 %
14.5
28.3
1.8
202.1
102.3 %
13
1.05
192.9
1 181.6
36.7 %
100
983.4
83.2
198.2
38.1 %
16.8
42
3.6
60.1
5.1
77.9
-51.7 %
6.6
120.3
775.8 %
10.2
-6
-0.5
0.2
0.02
114.4
732 %
9.7
19.4
1.6
99.9
507.8 %
8.5
0.49
203.9
864.2
-0.7 %
100
720.7
83.4
143.5
20.3 %
16.6
40.3
4.7
60.2
7
161.3
22.8 %
18.7
-17.8
-45.9 %
-2.06
-0.2
-0.02
-0.1
-0.01
-18.1
-112.9 %
-2.09
3
0.3
-24.5
-38.4 %
-2.8
-0.12
209.4
870.6
-20.8 %
100
751.4
86.3
119.3
-21.3 %
13.7
37.4
4.3
57.9
6.7
131.4
-5.3 %
15.1
-12.2
-194.6 %
-1.4
3.4
0.4
0.3
0.03
-8.5
-164.9 %
-1
3.6
0.4
-17.7
-410.5 %
-2.03
-0.09
202.7
1 099.2
-8.6 %
100
947.6
86.2
151.5
-18.8 %
13.8
50.4
4.6
84.9
7.7
138.7
43.6 %
12.6
12.9
-85.7 %
1.2
-0.2
-0.02
0.2
0.02
13.1
-86 %
1.2
3.8
0.3
5.7
-92.7 %
0.5
0.03
201.2
1 203
-0.1 %
100
1 016.4
84.5
186.6
-2 %
15.5
33.4
2.8
60.7
5
96.6
3.8 %
8
90
-7.5 %
7.5
5.2
0.4
-1.6
-0.1
93.6
-4.2 %
7.8
9
0.7
78.2
-12.9 %
6.5
0.38
205.7
1 203.7
5.8 %
100
1 013.3
84.2
190.4
-18.4 %
15.8
37.5
3.1
53.7
4.5
93.1
8.5 %
7.7
97.3
-34 %
8.1
0.4
0.03
—
0
97.7
-40.9 %
8.1
0.3
0.02
89.8
-33.4 %
7.5
0.43
208.4
1 137.6
-23.8 %
100
904.4
79.5
233.2
450 %
20.5
37.7
3.3
53.2
4.7
85.8
643 %
7.5
147.4
153.3 %
13
17.6
1.5
0.1
0.009
165.2
293.3 %
14.5
23.6
2.1
134.8
279.7 %
11.8
0.66
202.7
1 492.1
35.5 %
100
1 449.8
97.2
42.4
-82 %
2.8
—
0
68.7
4.6
-15.8
-109.1 %
-1.06
58.2
-5.4 %
3.9
-13.1
-0.9
-1.5
-0.1
42
-5 %
2.8
6
0.4
35.5
-6.8 %
2.4
0.18
202.7
1 101.5
-25.8 %
100
866.3
78.6
235.2
45.3 %
21.4
150.8
13.7
28.4
2.6
173.8
220.7 %
15.8
61.5
-42.9 %
5.6
-16.1
-1.5
-1.2
-0.1
44.2
-46.5 %
4
9.1
0.8
38.1
-41.1 %
3.5
0.19
202.7
1 484
18.4 %
100
1 322.1
89.1
161.9
6.9 %
10.9
—
0
50.9
3.4
54.2
-5.6 %
3.7
107.7
14.5 %
7.3
-25.8
-1.7
0.7
0.05
82.6
2.5 %
5.6
16.4
1.1
64.7
-3.6 %
4.4
0.32
202.7
1 253.7
-11 %
100
1 102.2
87.9
151.5
-4.2 %
12.1
—
0
53.4
4.3
57.4
-28.2 %
4.6
94.1
20.2 %
7.5
-9.1
-0.7
-4.4
-0.4
80.6
14.8 %
6.4
14.2
1.1
67.1
25.2 %
5.4
0.33
202.7
1 408.1
58.7 %
1 249.9
158.2
46.1 %
—
77.3
79.9
82.4 %
78.3
21.6 %
-7.4
-0.3
70.2
20.6 %
16.5
53.6
15.8 %
0.26
202.7
887.3
-34.5 %
779
108.3
5.4 %
—
41.5
43.8
-7 %
64.4
15.4 %
-6.2
0.6
58.2
12.6 %
8.3
46.3
10.5 %
0.23
202.7
1 354.4
20.8 %
1 251.5
102.8
0.3 %
—
41
47.1
51.4 %
55.8
-21.7 %
-5.3
1.3
51.7
-24.1 %
4.1
41.9
-6.3 %
0.21
202.7
1 121.5
2.8 %
1 019.1
102.5
-17.9 %
—
29.8
31.1
-51.7 %
71.3
17.7 %
-3.4
0.3
68.1
12.6 %
13.8
44.7
29.9 %
0.22
202.7
1 091.4
21.9 %
966.5
124.9
42.4 %
—
51.7
64.4
53 %
60.6
32.9 %
-0.3
2.2
60.5
38.8 %
17.4
34.4
1.8 %
0.17
202.7
895.4
-4.3 %
807.7
87.7
-23.9 %
—
32.7
42.1
19.3 %
45.6
-43.1 %
-2.4
0.3
43.6
-44.6 %
7.1
33.8
-45.8 %
0.17
202.7
935.4
7.7 %
820
115.3
38.6 %
—
34.5
35.3
24.3 %
80.1
46.2 %
-1.5
0.6
78.7
56.2 %
12.6
62.4
56 %
0.31
202.7
868.7
-10.7 %
785.5
83.2
36.8 %
—
28.1
28.4
-45.1 %
54.8
502.2 %
-4.7
0.2
50.4
1072.1 %
8.3
40
4544.4 %
0.2
202.7
973.1
6.3 %
912.3
60.8
22.6 %
—
35.5
51.7
64.6 %
9.1
-50 %
-4.5
1.1
4.3
-74.1 %
2.4
-0.9
-109.5 %
—
202.7
915.5
2.6 %
865.9
49.6
-22.6 %
—
29.8
31.4
-27 %
18.2
-13.7 %
-1.9
0.4
16.6
53.7 %
3.6
9.5
-20.8 %
0.05
202.7
892.7
32.6 %
828.6
64.1
-22.4 %
—
33
43
18.5 %
21.1
-54.5 %
-11
0.7
10.8
-68 %
-4.1
12
-49.2 %
0.07
171.2
673.1
-26.1 %
590.5
82.6
64.9 %
—
38.5
36.3
-50.9 %
46.4
295 %
-12.9
0.4
33.8
192.3 %
8.3
23.6
172.2 %
0.16
152
911.3
-32.5 %
861.2
50.1
-45.1 %
—
27.9
73.9
65.7 %
-23.8
-151.1 %
-14.6
1.8
-36.6
-219.6 %
-5.8
-32.7
-255.7 %
-0.21
152
1 349.1
—
1 257.9
91.3
—
—
26.1
44.6
—
46.6
—
-15.5
0.4
30.6
—
6.8
21
—
0.14
152