Jiangsu Maysta Statements
60
Data from Jiangsu Maysta`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Maysta Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
141.4
23 %
100
85.797
60.7
55.601
26.7 %
39.3
10.259
7.3
13.936
9.9
23.576
6.2 %
16.7
32.024
47.7 %
22.6
2.56
1.8
-0.001
-0.0006
34.589
16.8 %
24.5
5.333
3.8
29.271
12.2 %
20.7
0.162
181.15
114.94
-4.3 %
100
71.062
61.8
43.883
6.6 %
38.2
7.192
6.3
14.645
12.7
22.201
28.7 %
19.3
21.681
-9.3 %
18.9
7.908
6.9
-0.002
-0.002
29.615
5.4 %
25.8
3.567
3.1
26.082
6.3 %
22.7
0.144
181.15
120.13
-2 %
100
78.975
65.7
41.153
0.9 %
34.3
5.987
5
11.798
9.8
17.249
-12.3 %
14.4
23.903
13.1 %
19.9
4.28
3.6
0
-0.0002
28.089
1.9 %
23.4
3.553
3
24.545
-1.1 %
20.4
0.134
183.15
122.53
23.9 %
100
81.734
66.7
40.793
43.5 %
33.3
6.942
5.7
14.072
11.5
19.658
5.2 %
16
21.135
117.2 %
17.2
6.391
5.2
0.036
0.03
27.563
54.9 %
22.5
2.756
2.2
24.815
60.9 %
20.3
0.135
183.15
98.875
-18.6 %
100
70.455
71.3
28.42
-1.2 %
28.7
7.582
7.7
11.64
11.8
18.688
28.1 %
18.9
9.732
-31.4 %
9.8
8.068
8.2
-0.003
-0.003
17.798
-9.7 %
18
2.374
2.4
15.426
-6.2 %
15.6
0.061
251.83
121.4
-21.2 %
100
92.62
76.3
28.779
-16.3 %
23.7
6.16
5.1
8.686
7.2
14.591
8.1 %
12
14.187
-32.1 %
11.7
5.62
4.6
-0.091
-0.07
19.717
-19.2 %
16.2
3.276
2.7
16.438
-26.1 %
13.5
0.105
156.73
153.99
10.7 %
100
119.6
77.7
34.389
2.7 %
22.3
5.271
3.4
9.472
6.2
13.494
-14.9 %
8.8
20.896
18.4 %
13.6
3.424
2.2
0.069
0.05
24.389
26 %
15.8
2.141
1.4
22.251
27.3 %
14.5
0.158
140.88
139.1
28.4 %
100
105.6
75.9
33.496
75.5 %
24.1
5.893
4.2
10.749
7.7
15.849
31.4 %
11.4
17.647
151.1 %
12.7
1.867
1.3
0.059
0.04
19.357
87.5 %
13.9
1.883
1.4
17.481
86.7 %
12.6
0.12
146.03
108.34
-11.8 %
100
89.258
82.4
19.086
-34 %
17.6
5.493
5.1
6.791
6.3
12.058
-11 %
11.1
7.027
-54.3 %
6.5
3.269
3
-0.039
-0.04
10.323
-42.6 %
9.5
0.965
0.9
9.363
-42.8 %
8.6
0.067
139.43
122.91
-1.4 %
100
93.988
76.5
28.918
-13.7 %
23.5
5.936
4.8
7.89
6.4
13.554
5.1 %
11
15.364
-25.4 %
12.5
2.528
2.1
0.103
0.08
17.996
-24.4 %
14.6
1.622
1.3
16.377
-20.5 %
13.3
0.116
140.9
124.6
8.9 %
100
91.1
73.1
33.5
15.1 %
26.9
4.9
3.9
8.3
6.7
12.9
41.8 %
10.4
20.6
3.5 %
16.5
3.2
2.6
—
0
23.8
9.7 %
19.1
3.2
2.6
20.6
—
16.5
0.15
140.9
114.4
5.1 %
100
85.3
74.6
29.1
-37 %
25.4
5.4
4.7
4.3
3.8
9.1
-43.1 %
8
19.9
-34.1 %
17.4
1.6
1.4
0.2
0.2
21.7
-62.5 %
19
1.1
1
20.6
-58.1 %
18
0.15
140.2
108.9
28.4 %
100
62.7
57.6
46.2
30.5 %
42.4
5
4.6
11.4
10.5
16
6.7 %
14.7
30.2
48 %
27.7
2.7
2.5
9.8
9
57.9
139.3 %
53.2
8.8
8.1
49.2
142.4 %
45.2
0.35
141.1
84.8
4 %
100
49.4
58.3
35.4
1.4 %
41.7
5.6
6.6
9.8
11.6
15
4.9 %
17.7
20.4
-1 %
24.1
3.9
4.6
—
0
24.2
-4 %
28.5
3.9
4.6
20.3
-2.9 %
23.9
0.14
142
81.5
-3.3 %
100
46.6
57.2
34.9
2.3 %
42.8
4.9
6
10.1
12.4
14.3
-23.5 %
17.5
20.6
33.8 %
25.3
5.6
6.9
-1
-1.2
25.2
40.8 %
30.9
4.3
5.3
20.9
27.4 %
25.6
0.15
140.9
84.3
0.6 %
100
50.2
59.5
34.1
-2.3 %
40.5
5.9
7
13.8
16.4
18.7
28.1 %
22.2
15.4
-24.1 %
18.3
2.3
2.7
—
0
17.9
-29.8 %
21.2
1.5
1.8
16.4
-23 %
19.5
0.11
146.3
83.8
-3.5 %
100
48.9
58.4
34.9
4.8 %
41.6
5.6
6.7
9.3
11.1
14.6
-11.5 %
17.4
20.3
20.8 %
24.2
5.2
6.2
—
0
25.5
19.2 %
30.4
4.3
5.1
21.3
17 %
25.4
0.15
140.9
86.8
3.7 %
100
53.5
61.6
33.3
19.4 %
38.4
5.5
6.3
11.9
13.7
16.5
37.5 %
19
16.8
5.7 %
19.4
4.6
5.3
—
0
21.4
14.4 %
24.7
3.2
3.7
18.2
12.3 %
21
0.13
142.7
83.7
12.5 %
100
55.8
66.7
27.9
45.3 %
33.3
4.2
5
8.6
10.3
12
-10.4 %
14.3
15.9
174.1 %
19
2.8
3.3
—
0
18.7
94.8 %
22.3
2.5
3
16.2
72.3 %
19.4
0.12
140
74.4
2.8 %
100
55.2
74.2
19.2
10.3 %
25.8
6.2
8.3
7.9
10.6
13.4
8.9 %
18
5.8
13.7 %
7.8
3.8
5.1
—
0
9.6
-9.4 %
12.9
0.2
0.3
9.4
-3.1 %
12.6
0.07
140
72.4
-8.5 %
100
55
76
17.4
-13 %
24
5.7
7.9
8.2
11.3
12.3
-1.6 %
17
5.1
-32 %
7
5.5
7.6
—
0
10.6
-16.5 %
14.6
0.9
1.2
9.7
-10.2 %
13.4
0.07
140
79.1
-0.3 %
100
59.1
74.7
20
-6.1 %
25.3
—
0
12.2
15.4
12.5
7.8 %
15.8
7.5
-22.7 %
9.5
5.2
6.6
—
0
12.7
0.8 %
16.1
1.8
2.3
10.8
—
13.7
0.08
140
79.3
23.7 %
100
58
73.1
21.3
23.1 %
26.9
—
0
11.4
14.4
11.6
8.4 %
14.6
9.7
47 %
12.2
2.9
3.7
—
0
12.6
44.8 %
15.9
1.8
2.3
10.8
28.6 %
13.6
0.08
140
64.1
-19.6 %
100
46.8
73
17.3
-32.2 %
27
5
7.8
8.4
13.1
10.7
-16.4 %
16.7
6.6
-48 %
10.3
2.1
3.3
—
0
8.7
-39.6 %
13.6
0.3
0.5
8.4
-31.7 %
13.1
0.06
131.1
79.7
6.8 %
100
54.2
68
25.5
—
32
5.3
6.6
8.1
10.2
12.8
2.4 %
16.1
12.7
-1.6 %
15.9
1.7
2.1
—
0
14.4
-1.4 %
18.1
2.1
2.6
12.3
-0.8 %
15.4
0.09
140
74.6
-10 %
100
49.2
66
25.5
-17.5 %
34.2
—
0
3.9
5.2
12.5
11.6 %
16.8
12.9
-34.8 %
17.3
1.7
2.3
—
0
14.6
-28.1 %
19.6
2.2
2.9
12.4
-28.7 %
16.6
0.1
129.8
82.9
—
100
51.9
62.6
30.9
—
37.3
—
0
9.9
11.9
11.2
—
13.5
19.8
—
23.9
0.5
0.6
—
0
20.3
—
24.5
2.8
3.4
17.4
—
21
0.12
140