Sichuan Hebang Statements
60
Data from Sichuan Hebang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Hebang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 343.85
38.2 %
100
1 775.89
75.8
567.96
74.5 %
24.2
10.535
0.4
118.78
5.1
94.583
-19.9 %
4
473.38
128.2 %
20.2
6.788
0.3
-0.05
-0.002
481
90.7 %
20.5
70.069
3
402.51
83 %
17.2
0.046
8 725.16
1 696.15
-29.2 %
100
1 370.68
80.8
325.47
-46.7 %
19.2
9
0.5
83.31
4.9
118.02
-12.8 %
7
207.45
-56.4 %
12.2
44.89
2.6
-0.091
-0.005
252.25
-47.1 %
14.9
30.571
1.8
219.97
-44.5 %
13
0.025
8 725.16
2 394.47
-5.9 %
100
1 783.38
74.5
611.08
-21 %
25.5
9.108
0.4
129.06
5.4
135.4
-60.3 %
5.7
475.68
9.8 %
19.9
1.523
0.06
-0.622
-0.03
476.58
8.4 %
19.9
95.123
4
396.56
4.5 %
16.6
0.045
8 725.16
2 545.62
-15.5 %
100
1 771.65
69.6
773.98
-32.8 %
30.4
43.486
1.7
230.02
9
340.8
37.1 %
13.4
433.17
-52 %
17
6.373
0.3
-0.115
-0.005
439.55
-53 %
17.3
63.676
2.5
379.31
-52.2 %
14.9
0.043
8 724.55
3 014.29
-31.4 %
100
1 862.66
61.8
1 151.64
-45.2 %
38.2
7.5
0.2
244.01
8.1
248.53
10 %
8.2
903.11
-51.9 %
30
-4.845
-0.2
-0.025
-0.0008
935.4
-50.1 %
31
141.79
4.7
792.87
-50.2 %
26.3
0.092
8 616.74
4 392.89
42.3 %
100
2 291.36
52.2
2 101.53
45.3 %
47.8
9.282
0.2
220.48
5
225.84
6.5 %
5.1
1 875.7
52 %
42.7
0.463
0.01
-0.011
-0.0002
1 875.98
52.8 %
42.7
280.35
6.4
1 591.91
52.7 %
36.2
0.182
8 758.54
3 086.14
7.9 %
100
1 639.68
53.1
1 446.46
15.9 %
46.9
7.666
0.2
215.7
7
212.09
364.7 %
6.9
1 234.37
2.6 %
40
-4.285
-0.1
-2.444
-0.08
1 227.63
3.3 %
39.8
182.5
5.9
1 042.73
3.2 %
33.8
0.12
8 689.38
2 860.11
-10 %
100
1 611.59
56.3
1 248.52
-14.9 %
43.7
9.376
0.3
40.478
1.4
45.642
-67.3 %
1.6
1 202.88
-9.5 %
42.1
1.96
0.07
-12.887
-0.5
1 188.84
-9.3 %
41.6
180.58
6.3
1 010.46
-7.8 %
35.3
0.12
8 401.8
3 177.61
39 %
100
1 709.76
53.8
1 467.85
63.7 %
46.2
7.798
0.2
134.77
4.2
139.39
57.3 %
4.4
1 328.47
64.4 %
41.8
-15.805
-0.5
-2.618
-0.08
1 310.13
65.6 %
41.2
200.66
6.3
1 095.74
64.5 %
34.5
0.13
8 449.03
2 285.33
38.1 %
100
1 388.78
60.8
896.56
111.1 %
39.2
7.84
0.3
82.804
3.6
88.634
-19.4 %
3.9
807.92
156.6 %
35.4
-19.251
-0.8
2.808
0.1
791.1
170.1 %
34.6
119.36
5.2
666.02
165.6 %
29.1
0.077
8 685.64
1 654.9
21.1 %
100
1 230.2
74.3
424.7
101.9 %
25.7
8.3
0.5
102.6
6.2
109.9
1023.5 %
6.6
314.9
41.6 %
19
-24.4
-1.5
—
0
292.9
26.2 %
17.7
51.3
3.1
250.8
4.6 %
15.2
0.03
8 831.3
1 366.8
-5.8 %
100
1 156.3
84.6
210.4
-36.6 %
15.4
9.2
0.7
-19.4
-1.4
-11.9
-110.4 %
-0.9
222.4
2.1 %
16.3
-18.9
-1.4
21.9
1.6
232.1
194.3 %
17
0.1
0.007
239.8
198.3 %
17.5
0.03
8 831.3
1 451.2
2.2 %
100
1 119.4
77.1
331.8
39.1 %
22.9
10.5
0.7
109.5
7.5
113.9
-26.3 %
7.8
217.9
158.8 %
15
-19.2
-1.3
-444.6
-30.6
-246
-397.8 %
-17
0.3
0.02
-243.9
-419.7 %
-16.8
-0.03
8 831.3
1 419.4
38.7 %
100
1 180.7
83.2
238.6
48.4 %
16.8
9.5
0.7
144.2
10.2
154.5
-0.4 %
10.9
84.2
1351.7 %
5.9
-1.5
-0.1
-0.1
-0.007
82.6
256.1 %
5.8
11.5
0.8
76.3
343.8 %
5.4
0.01
8 831.3
1 023.5
-16.2 %
100
862.6
84.3
160.8
-38.6 %
15.7
10.5
1
142.7
13.9
155.1
-23.6 %
15.2
5.8
-90.2 %
0.6
-56.8
-5.5
-1.9
-0.2
-52.9
-213.8 %
-5.2
1
0.1
-31.3
-160.3 %
-3.06
—
8 831.3
1 221.3
-27.6 %
100
959.2
78.5
262.1
-33.6 %
21.5
10.4
0.9
185.1
15.2
203
21.1 %
16.6
59.1
-73.9 %
4.8
-11.6
-0.9
1.1
0.09
46.5
-75.6 %
3.8
-11.1
-0.9
51.9
-69 %
4.2
0.01
8 831.3
1 687.2
3.3 %
100
1 292.8
76.6
394.5
5.1 %
23.4
9.5
0.6
159.9
9.5
167.6
11.7 %
9.9
226.8
0.5 %
13.4
-35.9
-2.1
—
0
190.9
-11.7 %
11.3
32
1.9
167.4
-9.2 %
9.9
0.02
8 831.3
1 632.9
14.4 %
100
1 257.3
77
375.5
35.1 %
23
9.3
0.6
156.1
9.6
150
8.3 %
9.2
225.6
62 %
13.8
-9
-0.6
—
0
216.3
66.3 %
13.2
35.7
2.2
184.4
63 %
11.3
0.02
8 831.3
1 427.7
-1.7 %
100
1 149.9
80.5
277.9
-4.9 %
19.5
9
0.6
120.7
8.5
138.5
-61.5 %
9.7
139.3
308.2 %
9.8
-9.2
-0.6
—
0
130.1
252.2 %
9.1
20.5
1.4
113.1
232.4 %
7.9
0.01
8 831.3
1 451.8
-11.5 %
100
1 159.5
79.9
292.3
-22.9 %
20.1
10.2
0.7
203.3
14
359.3
112 %
24.7
-66.9
-131.9 %
-4.6
-18.8
-1.3
3.7
0.3
-85.5
-143.1 %
-5.9
33.2
2.3
-85.4
-148.9 %
-5.9
-0.01
8 831.3
1 641.2
-7 %
100
1 262
76.9
379.2
-6.9 %
23.1
5.6
0.3
158.5
9.7
169.5
16.7 %
10.3
209.7
-20 %
12.8
-8.9
-0.5
-2.7
-0.2
198.2
-19.5 %
12.1
28.2
1.7
174.6
-22.1 %
10.6
0.02
8 831.3
1 764.5
53.2 %
100
1 357.1
76.9
407.4
109 %
23.1
—
0
137.6
7.8
145.3
18.2 %
8.2
262.2
264.2 %
14.9
-15.8
-0.9
—
0
246.2
333.5 %
14
42.9
2.4
224
349.8 %
12.7
0.03
8 831.3
1 151.4
-19.6 %
100
956.5
83.1
194.9
-51.4 %
16.9
—
0
118.5
10.3
122.9
-28.9 %
10.7
72
-68.5 %
6.3
-15.9
-1.4
0.7
0.06
56.8
-72.1 %
4.9
13.2
1.1
49.8
-71.3 %
4.3
0.01
8 831.3
1 432.4
12.2 %
1 031.3
401.2
60.9 %
—
164.6
172.8
27.3 %
228.3
101 %
-22.7
-1.3
203.5
100.9 %
33.3
173.3
96.5 %
0.02
8 831.3
1 276.9
16.1 %
1 027.6
249.3
16.6 %
7
123.6
135.7
8 %
113.6
28.8 %
-14.2
1.9
101.3
16.2 %
14.5
88.2
5 %
0.01
8 831.3
1 100.1
18.5 %
886.4
213.8
-27.5 %
—
117.5
125.6
16.5 %
88.2
-52.9 %
0.3
-1.4
87.2
-57.3 %
10.4
84
-51.2 %
0.02
4 014.2
928.1
-15.2 %
633.2
295
20.9 %
—
112
107.8
6.4 %
187.1
31 %
16.5
0.6
204.2
31.6 %
32.7
172
29.9 %
0.02
8 831.2
1 094.3
19.1 %
850.3
244
14.8 %
—
136.8
101.3
-3.7 %
142.8
32.8 %
1.8
2.9
155.2
101.3 %
15.5
132.4
111.2 %
0.01
8 831.2
918.5
17.6 %
705.9
212.6
14.4 %
—
103.4
105.2
-5.5 %
107.5
43.9 %
-31.4
1.1
77.1
3.4 %
12.3
62.7
-9.3 %
0.01
8 831.2
781.2
16.9 %
595.3
185.9
26.3 %
—
107.4
111.3
43.1 %
74.7
7.6 %
-11
11
74.6
19.2 %
9.2
69.1
28.9 %
0.01
7 286.9
668.5
-20.2 %
521.3
147.2
-24.3 %
—
88.7
77.8
-48.3 %
69.4
57.4 %
-14.7
7.9
62.6
-29.2 %
11.2
53.6
-28.2 %
0.01
7 286.9
837.4
25.6 %
642.9
194.4
48.7 %
—
84.5
150.4
84.1 %
44.1
-10 %
-18.3
62.6
88.4
167.1 %
14.9
74.6
160.8 %
0.01
7 286.9
666.8
-23.4 %
536.1
130.7
-27.8 %
—
82.1
81.7
99.8 %
49
-65 %
-16.3
0.5
33.1
-71.6 %
4.5
28.6
-70.9 %
—
7 286.9
870.2
78.2 %
689.1
181.1
85 %
—
79.2
40.9
22.1 %
140.1
117.5 %
-23.6
0.2
116.7
164.6 %
18.3
98.4
157.6 %
0.01
7 202.1
488.3
-33.3 %
390.4
97.9
-43 %
—
33.8
33.5
-78 %
64.4
226.9 %
-20.6
0.3
44.1
337.1 %
5.9
38.2
281.9 %
0.01
6 673.3
731.8
36.1 %
560.1
171.7
74.7 %
—
68.8
152
230.4 %
19.7
-62.3 %
-38.6
0.3
-18.6
-189.9 %
2.5
-21
-207.7 %
—
6 673.3
537.5
2.6 %
439.2
98.3
20 %
—
46.4
46
3.4 %
52.2
39.9 %
-31.7
0.2
20.7
-96.8 %
1.2
19.5
-97 %
—
6 673.3
524
33.5 %
442.2
81.9
-6.3 %
—
48.8
44.5
1.6 %
37.3
-14.4 %
606
0.2
643.6
1809.8 %
1.3
642.3
1971.9 %
0.1
6 673.3
392.4
-25.2 %
305
87.4
-19.8 %
—
39.9
43.8
-41 %
43.6
25.3 %
-9.9
—
33.7
41 %
2.7
31
38.4 %
0.01
5 940
524.6
22.1 %
415.7
109
157.7 %
—
72.9
74.2
141.7 %
34.8
202.6 %
-11
0.1
23.9
Infinity %
1.5
22.4
3100 %
—
5 940
429.6
37.3 %
387.4
42.3
-14 %
—
27.7
30.7
-22.3 %
11.5
19.8 %
-11.5
—
—
100 %
-0.7
0.7
133.3 %
—
5 940
312.8
-6.8 %
263.7
49.2
-42 %
—
37.1
39.5
28.2 %
9.6
-82.3 %
-10.6
—
-1
-102.1 %
-1.3
0.3
-99.3 %
—
5 940
335.5
-4 %
250.7
84.8
7.2 %
—
29.5
30.8
-48.3 %
54.1
177.4 %
-6.6
0.1
47.5
193.2 %
6.5
41
182.8 %
0.01
5 940
349.6
—
270.5
79.1
—
—
61.9
59.6
—
19.5
—
-8.8
5.6
16.2
—
1.7
14.5
—
—
5 140.2