Shanghai Yahong Statements
60
Data from Shanghai Yahong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Yahong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
146.53
-5.1 %
100
111.93
76.4
34.601
59.1 %
23.6
5.492
3.7
13.781
9.4
20.193
29.7 %
13.8
14.408
133.3 %
9.8
0.33
0.2
-0.023
-0.02
14.714
120.2 %
10
1.45
1
13.264
106.9 %
9.1
0.095
140
154.37
62.6 %
100
132.63
85.9
21.749
19.7 %
14.1
5.611
3.6
12.367
8
15.573
14 %
10.1
6.176
37 %
4
0.444
0.3
-0.007
-0.005
6.683
19.8 %
4.3
0.273
0.2
6.41
40 %
4.2
0.046
140
94.969
-43.1 %
100
76.799
80.9
18.169
-43.7 %
19.1
5.347
5.6
8.883
9.4
13.661
-33.2 %
14.4
4.508
-61.9 %
4.7
0.506
0.5
0.431
0.5
5.58
-53.8 %
5.9
1
1.1
4.58
-63.8 %
4.8
0.033
140
166.88
-12 %
100
134.61
80.7
32.271
-1.1 %
19.3
6.484
3.9
14.147
8.5
20.44
-9.2 %
12.2
11.832
17 %
7.1
0.247
0.1
-0.025
-0.01
12.071
18.5 %
7.2
-0.594
-0.4
12.665
32.9 %
7.6
0.09
140
189.64
63.1 %
100
157.01
82.8
32.629
110.9 %
17.2
6.34
3.3
16.16
8.5
22.514
45.8 %
11.9
10.115
40376 %
5.3
0.13
0.07
-0.056
-0.03
10.188
2616.6 %
5.4
0.69
0.4
9.529
1234.3 %
5
0.068
140
116.3
-6.9 %
100
100.83
86.7
15.468
-27 %
13.3
4.321
3.7
13.432
11.5
15.443
21.6 %
13.3
0.025
-99.7 %
0.02
0.363
0.3
-0.013
-0.01
0.375
-95.7 %
0.3
-0.316
-0.3
0.714
-90.2 %
0.6
0.005
140
124.87
-42.4 %
100
103.7
83
21.175
-4.5 %
17
4.795
3.8
10.027
8
12.701
-12.9 %
10.2
8.474
11.6 %
6.8
0.327
0.3
-0.045
-0.04
8.756
10.4 %
7
1.469
1.2
7.313
-27 %
5.9
0.052
140
216.63
36.5 %
100
194.45
89.8
22.179
-18.5 %
10.2
4.634
2.1
10.766
5
14.583
-24.3 %
6.7
7.596
-4.6 %
3.5
0.315
0.1
-0.111
-0.05
7.929
-1.3 %
3.7
-2.077
-1
10.023
37.7 %
4.6
0.072
140
158.72
10.4 %
100
131.5
82.8
27.225
9.8 %
17.2
5.274
3.3
14.781
9.3
19.26
27.3 %
12.1
7.966
-17.6 %
5
0.175
0.1
-0.112
-0.07
8.034
-19.5 %
5.1
0.764
0.5
7.279
-5.2 %
4.6
0.052
140
143.74
-9.8 %
100
118.95
82.8
24.787
-21.8 %
17.2
7.397
5.1
9.212
6.4
15.124
-7.8 %
10.5
9.663
-36.8 %
6.7
0.077
0.05
0.046
0.03
9.984
-34.7 %
6.9
2.304
1.6
7.68
-39.5 %
5.3
0.055
140
159.3
-19.5 %
100
127.7
80.2
31.7
-5.9 %
19.9
5.7
3.6
11.4
7.2
16.4
-14.1 %
10.3
15.3
4.8 %
9.6
0.1
0.06
-0.1
-0.06
15.3
1.3 %
9.6
2.7
1.7
12.7
-0.8 %
8
0.09
140
198
17.6 %
100
164.3
83
33.7
-2 %
17
6.1
3.1
9.9
5
19.1
7.9 %
9.6
14.6
-12.6 %
7.4
0.1
0.05
0.3
0.2
15.1
-10.7 %
7.6
2.2
1.1
12.8
-10.5 %
6.5
0.09
140
168.4
31.9 %
100
134.1
79.6
34.4
32.3 %
20.4
4.8
2.9
13.8
8.2
17.7
25.5 %
10.5
16.7
41.5 %
9.9
—
0
0.2
0.1
16.9
37.4 %
10
2.5
1.5
14.3
36.2 %
8.5
0.1
140
127.7
30.4 %
100
101.7
79.6
26
48.6 %
20.4
4.7
3.7
11.4
8.9
14.1
-2.1 %
11
11.8
268.8 %
9.2
—
0
—
0
12.3
296.8 %
9.6
1.8
1.4
10.5
320 %
8.2
0.07
153.5
97.9
-42.8 %
100
80.3
82
17.5
-44.6 %
17.9
5.5
5.6
10.8
11
14.4
-22.6 %
14.7
3.2
-75.2 %
3.3
-0.1
-0.1
—
0
3.1
-69.3 %
3.2
0.6
0.6
2.5
-77.5 %
2.6
0.02
126.5
171.3
19 %
100
139.8
81.6
31.6
14.5 %
18.4
2.6
1.5
18.5
10.8
18.6
-2.6 %
10.9
12.9
51.8 %
7.5
-0.2
-0.1
-2.6
-1.5
10.1
13.5 %
5.9
-0.9
-0.5
11.1
54.2 %
6.5
0.09
120
143.9
17.4 %
100
116.4
80.9
27.6
20.5 %
19.2
6.2
4.3
12.2
8.5
19.1
0 %
13.3
8.5
117.9 %
5.9
-0.1
-0.07
0.6
0.4
8.9
134.2 %
6.2
1.7
1.2
7.2
132.3 %
5
0.05
144.1
122.6
-2.9 %
100
99.7
81.3
22.9
14.5 %
18.7
5.7
4.6
12.4
10.1
19.1
-4.5 %
15.6
3.9
Infinity %
3.2
-0.1
-0.08
—
0
3.8
111.1 %
3.1
0.6
0.5
3.1
121.4 %
2.5
0.02
140
126.2
-22.9 %
100
106.2
84.2
20
-44.1 %
15.8
6.8
5.4
14.6
11.6
20
-15.6 %
15.8
—
-100 %
0
-0.7
-0.6
2.4
1.9
1.8
-84.5 %
1.4
0.5
0.4
1.4
-89.3 %
1.1
0.01
140
163.7
2.5 %
100
127.8
78.1
35.8
17.4 %
21.9
7.9
4.8
15.4
9.4
23.7
15.6 %
14.5
12.2
22 %
7.5
-0.6
-0.4
—
0
11.6
14.9 %
7.1
-1.5
-0.9
13.1
63.7 %
8
0.09
140
159.7
-5.3 %
100
129.3
81
30.5
-9.5 %
19.1
6.4
4
14.8
9.3
20.5
25.8 %
12.8
10
-42.5 %
6.3
-0.1
-0.06
0.2
0.1
10.1
-31.8 %
6.3
2.1
1.3
8
-32.2 %
5
0.06
140
168.7
16.2 %
100
135
80
33.7
7 %
20
—
0
19.3
11.4
16.3
-24.5 %
9.7
17.4
75.8 %
10.3
—
0
-2.8
-1.7
14.8
17.5 %
8.8
2.9
1.7
11.8
18 %
7
0.08
140
145.2
1.3 %
100
113.7
78.3
31.5
-9 %
21.7
—
0
21.9
15.1
21.6
9.6 %
14.9
9.9
-33.6 %
6.8
-0.4
-0.3
3
2.1
12.6
-11.9 %
8.7
2.6
1.8
10
-22.5 %
6.9
0.07
140
143.4
1.7 %
108.8
34.6
17.7 %
5
13.7
19.7
26.3 %
14.9
8 %
-0.3
—
14.3
3.6 %
1.4
12.9
16.2 %
0.09
140.1
141
-10.2 %
111.6
29.4
-9.3 %
3.8
12.5
15.6
-8.8 %
13.8
-9.8 %
-0.5
0.4
13.8
-10.4 %
2.7
11.1
-10.5 %
0.08
141.8
157
18.5 %
124.5
32.4
14.1 %
—
16.8
17.1
-3.9 %
15.3
45.7 %
0.1
—
15.4
43.9 %
3
12.4
45.9 %
0.1
129.8
132.5
-6.6 %
104.1
28.4
-14.5 %
—
18.4
17.8
7.2 %
10.5
-36.7 %
0.3
-0.1
10.7
-35.9 %
2.3
8.5
-40.1 %
0.06
148.2
141.9
29.6 %
108.7
33.2
42.5 %
—
15.9
16.6
14.5 %
16.6
88.6 %
0.1
0.3
16.7
98.8 %
2.5
14.2
115.2 %
0.1
140
109.5
-7.2 %
86.2
23.3
-13.1 %
—
14.5
14.5
21.8 %
8.8
-40.9 %
-0.5
0.1
8.4
-45.1 %
1.8
6.6
-47.2 %
0.05
140
118
15.7 %
91.2
26.8
15.5 %
—
11.6
11.9
-6.3 %
14.9
41.9 %
-0.5
0.9
15.3
54.5 %
2.7
12.5
54.3 %
0.12
105
102
-16.6 %
78.9
23.2
-15.9 %
—
12.7
12.7
-7.3 %
10.5
-24.5 %
-0.6
—
9.9
-28.8 %
1.8
8.1
-33.1 %
0.08
105
122.3
7.6 %
94.7
27.6
23.2 %
—
13.2
13.7
20.2 %
13.9
25.2 %
-0.6
0.6
13.9
33.7 %
1.8
12.1
40.7 %
0.12
105
113.7
—
91.2
22.4
—
—
11.6
11.4
—
11.1
—
-0.7
—
10.4
—
1.8
8.6
—
0.08
105