Shanghai Huide Statements
60
Data from Shanghai Huide`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Huide Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
770.8
14.9 %
100
689.67
89.5
81.135
10.7 %
10.5
18.616
2.4
40.941
5.3
59.252
8 %
7.7
21.883
18.5 %
2.8
0.204
0.03
-0.313
-0.04
21.772
9.7 %
2.8
0.189
0.02
21.583
17.9 %
2.8
0.156
138.67
670.97
14.5 %
100
597.66
89.1
73.312
11.6 %
10.9
22.592
3.4
33.523
5
54.842
12 %
8.2
18.471
10.6 %
2.8
1.489
0.2
-0.135
-0.02
19.843
32.7 %
3
1.54
0.2
18.302
45.1 %
2.7
0.132
138.67
585.98
-10.1 %
100
520.31
88.8
65.674
7 %
11.2
20.877
3.6
28.723
4.9
48.98
-29.5 %
8.4
16.695
307.3 %
2.8
-1.431
-0.2
-0.314
-0.05
14.948
276.9 %
2.6
2.333
0.4
12.615
817.8 %
2.2
0.091
138.67
651.71
-11.6 %
100
590.31
90.6
61.403
-21.2 %
9.4
24.663
3.8
38.911
6
69.455
20.8 %
10.7
-8.052
-139.3 %
-1.2
-0.625
-0.1
0.17
0.03
-8.449
-137.6 %
-1.3
-6.691
-1.03
-1.757
-108.5 %
-0.3
-0.022
78.137
737.41
-8.6 %
100
659.46
89.4
77.947
23.4 %
10.6
23.365
3.2
35.58
4.8
57.483
29.8 %
7.8
20.464
8.2 %
2.8
2.163
0.3
-0.182
-0.02
22.486
7.7 %
3
1.792
0.2
20.695
-5.1 %
2.8
0.149
138.67
807.21
-1.7 %
100
744.03
92.2
63.187
-20.5 %
7.8
24.498
3
21.535
2.7
44.277
-25 %
5.5
18.91
-7.4 %
2.3
2.029
0.3
-0.061
-0.008
20.877
1.3 %
2.6
-0.94
-0.1
21.817
3.8 %
2.7
0.157
138.67
820.92
-11 %
100
741.46
90.3
79.462
2.4 %
9.7
25.265
3.1
34.374
4.2
59.04
14 %
7.2
20.422
-20.9 %
2.5
0.216
0.03
-0.038
-0.005
20.6
-19.8 %
2.5
-0.413
-0.05
21.013
-23.1 %
2.6
0.152
138.67
922.64
-4 %
100
845.04
91.6
77.598
-23.3 %
8.4
34.279
3.7
14.437
1.6
51.78
-21.7 %
5.6
25.818
-26.1 %
2.8
0.091
0.01
-0.215
-0.02
25.7
-28 %
2.8
-1.633
-0.2
27.332
-21.2 %
3
0.197
138.67
961.28
25.2 %
100
860.18
89.5
101.1
18 %
10.5
31.91
3.3
36.247
3.8
66.148
26.8 %
6.9
34.957
4.3 %
3.6
0.776
0.08
-0.058
-0.006
35.677
5.2 %
3.7
0.991
0.1
34.685
13 %
3.6
0.25
138.67
767.67
42.2 %
100
681.98
88.8
85.697
21 %
11.2
26.041
3.4
27.028
3.5
52.171
17.2 %
6.8
33.526
27 %
4.4
0.427
0.06
-0.05
-0.007
33.903
23.3 %
4.4
3.213
0.4
30.689
22.3 %
4
0.404
75.917
539.8
-2.7 %
100
469
86.9
70.8
-16 %
13.1
20.9
3.9
26.9
5
44.5
78 %
8.2
26.4
-55.4 %
4.9
1.2
0.2
—
0
27.5
-54.1 %
5.1
2.4
0.4
25.1
-53.5 %
4.6
0.24
106.7
554.7
19.5 %
100
470.4
84.8
84.3
-5.3 %
15.2
26.2
4.7
-2.4
-0.4
25
-57.5 %
4.5
59.2
96 %
10.7
1.1
0.2
-0.4
-0.07
59.9
87.2 %
10.8
5.9
1.1
54
88.8 %
9.7
0.51
106.7
464.1
73.5 %
100
375.1
80.8
89
48.3 %
19.2
19.1
4.1
40.8
8.8
58.8
71.9 %
12.7
30.2
17.1 %
6.5
1.9
0.4
-0.1
-0.02
32
16.4 %
6.9
3.4
0.7
28.6
19.2 %
6.2
0.27
106.7
267.5
26.5 %
100
207.5
77.6
60
29.6 %
22.4
13
4.9
21.9
8.2
34.2
25.3 %
12.8
25.8
35.8 %
9.6
1.7
0.6
—
0
27.5
37.5 %
10.3
3.5
1.3
24
35.6 %
9
0.22
109.1
211.5
-44.1 %
100
165.2
78.1
46.3
-43.9 %
21.9
10.5
5
17.2
8.1
27.3
-43.7 %
12.9
19
-44.3 %
9
1.8
0.9
-0.8
-0.4
20
-43.5 %
9.5
2.2
1
17.7
-42 %
8.4
0.17
104.3
378.5
-6.8 %
100
295.9
78.2
82.5
-8.9 %
21.8
14.4
3.8
35.4
9.4
48.5
-6.9 %
12.8
34.1
-11.4 %
9
1.6
0.4
-0.3
-0.08
35.4
-14.1 %
9.4
4.9
1.3
30.5
-14.8 %
8.1
0.29
106.7
406.1
16.8 %
100
315.5
77.7
90.6
23.8 %
22.3
20.6
5.1
32.2
7.9
52.1
65.9 %
12.8
38.5
-8.1 %
9.5
2.8
0.7
-0.1
-0.02
41.2
-8.8 %
10.1
5.4
1.3
35.8
-9.6 %
8.8
0.34
106.7
347.8
13.1 %
100
274.5
78.9
73.2
10.4 %
21
15.1
4.3
21.8
6.3
31.4
-17.2 %
9
41.9
48.1 %
12
3.3
0.9
—
0
45.2
50.7 %
13
5.7
1.6
39.6
50.6 %
11.4
0.37
105.9
307.6
-7 %
100
241.4
78.5
66.3
4.2 %
21.6
13.2
4.3
23.4
7.6
37.9
1.6 %
12.3
28.3
8 %
9.2
1.8
0.6
-0.1
-0.03
30
7.9 %
9.8
3.7
1.2
26.3
9.1 %
8.6
0.25
106.7
330.8
-27 %
100
267.2
80.8
63.6
-23.9 %
19.2
10.8
3.3
26
7.9
37.3
-24 %
11.3
26.2
-24.1 %
7.9
2.8
0.8
-1.2
-0.4
27.8
-20.1 %
8.4
3.7
1.1
24.1
-25.4 %
7.3
0.23
106
452.9
3.5 %
100
369.3
81.5
83.6
5.6 %
18.5
21.9
4.8
29.2
6.4
49.1
19.5 %
10.8
34.5
-9.4 %
7.6
0.3
0.07
—
0
34.8
-11 %
7.7
2.5
0.6
32.3
-8.2 %
7.1
0.36
89.8
437.7
—
100
358.5
81.9
79.2
—
18.1
—
0
55
12.6
41.1
—
9.4
38.1
—
8.7
1
0.2
—
0
39.1
—
8.9
3.7
0.8
35.2
—
8
0.44
80