Xinfengming Statements
60
Data from Xinfengming`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Xinfengming Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16 016.65
2.2 %
100
14 831.12
92.6
1 185.53
37.9 %
7.4
375.37
2.3
217.86
1.4
547.77
13.4 %
3.4
637.76
69.4 %
4
-177.73
-1.1
12.382
0.08
470.68
50.1 %
2.9
63.242
0.4
407.44
40.6 %
2.5
0.269
1 513.29
15 673.43
25.3 %
100
14 813.61
94.5
859.82
32.8 %
5.5
301.36
1.9
189.75
1.2
483.25
46.3 %
3.1
376.57
18.7 %
2.4
-76.567
-0.5
13.357
0.09
313.54
49.7 %
2
23.754
0.2
289.78
53 %
1.8
0.188
1 537.88
12 509.47
-2.6 %
100
11 861.78
94.8
647.69
857.7 %
5.2
204.3
1.6
175.52
1.4
330.38
-39 %
2.6
317.31
150.6 %
2.5
-127.35
-1.02
18.942
0.2
209.39
130.1 %
1.7
19.933
0.2
189.46
138.7 %
1.5
0.13
1 457.38
12 844.02
-9.7 %
100
12 929.51
100.7
-85.486
-129.6 %
-0.7
285.42
2.2
197.17
1.5
541.23
25 %
4.2
-626.72
-334.2 %
-4.9
-80.801
-0.6
12.826
0.1
-694.68
-254.6 %
-5.4
-205.59
-1.6
-489.08
-346.5 %
-3.8
-0.356
1 374.21
14 228.11
8.5 %
100
13 939.53
98
288.58
-59.6 %
2
309.79
2.2
185.94
1.3
432.93
-4.1 %
3
-144.35
-155 %
-1.01
-66.785
-0.5
14.504
0.1
-195.89
-311.5 %
-1.4
-86.348
-0.6
-109.54
-200.7 %
-0.8
-0.075
1 457.2
13 112.76
23.7 %
100
12 398.87
94.6
713.9
-18.5 %
5.4
286.33
2.2
188.3
1.4
451.23
29.1 %
3.4
262.66
-50.1 %
2
-178.45
-1.4
8.846
0.07
92.63
-72.1 %
0.7
-16.174
-0.1
108.8
-61.8 %
0.8
0.071
1 528.68
10 602.43
29.3 %
100
9 726.39
91.7
876.05
2.2 %
8.3
196.37
1.9
169.72
1.6
349.48
-11.3 %
3.3
526.57
13.7 %
5
-221.7
-2.09
27.517
0.3
332.42
6.5 %
3.1
47.661
0.4
284.76
-10.9 %
2.7
0.19
1 498.74
8 200.82
-36.4 %
100
7 343.84
89.6
856.98
-31.3 %
10.4
222.41
2.7
191.31
2.3
393.99
-2.8 %
4.8
463
-45 %
5.6
-160.74
-2
13.213
0.2
312.22
-58.1 %
3.8
-7.445
-0.09
319.66
-47.7 %
3.9
0.223
1 435.66
12 888.06
0.2 %
100
11 641.53
90.3
1 246.53
-16.9 %
9.7
273.38
2.1
154.03
1.2
405.15
13.9 %
3.1
841.38
-26.5 %
6.5
-94.91
-0.7
-2.817
-0.02
745.65
-26.3 %
5.8
135.01
1
610.64
-26.1 %
4.7
0.432
1 411.91
12 864.26
18.9 %
100
11 364.06
88.3
1 500.2
50 %
11.7
249.71
1.9
130.57
1
355.84
28.9 %
2.8
1 144.36
58.1 %
8.9
-133.23
-1.04
2.148
0.02
1 011.97
67.8 %
7.9
185.65
1.4
826.32
66.3 %
6.4
0.588
1 405.13
10 817
-22.3 %
100
9 817
90.8
1 000
26.6 %
9.2
170
1.6
125
1.2
276
-9.8 %
2.6
724
49.3 %
6.7
-128
-1.2
9
0.08
603
55.4 %
5.6
106
1
497
44.9 %
4.6
0.36
1 382
13 927
46.7 %
100
13 136
94.3
790
154 %
5.7
188
1.3
145
1
306
33 %
2.2
485
506.3 %
3.5
-103
-0.7
8
0.06
388
762.2 %
2.8
44
0.3
343
471.7 %
2.5
0.23
1 509
9 492
11.7 %
100
9 182
96.7
311
-27.3 %
3.3
157
1.7
95
1
230
11.7 %
2.4
80
-64.1 %
0.8
-74
-0.8
39
0.4
45
-70.6 %
0.5
-14
-0.1
60
-57.7 %
0.6
0.05
1 190
8 501
67.8 %
100
8 072
95
428
65.3 %
5
144
1.7
85
1
206
8.4 %
2.4
223
223.2 %
2.6
-83
-1
13
0.2
153
173.2 %
1.8
11
0.1
142
140.7 %
1.7
0.12
1 108
5 065
-47.1 %
100
4 806
94.9
259
-60.5 %
5.1
113
2.2
119
2.3
190
-35.4 %
3.8
69
-80.9 %
1.4
-21
-0.4
8
0.2
56
-80.2 %
1.1
-3
-0.06
59
-76.2 %
1.2
0.04
1 463
9 578
16.2 %
100
8 923
93.2
655
-29.1 %
6.8
179
1.9
133
1.4
294
15.3 %
3.1
361
-46 %
3.8
-67
-0.7
-11
-0.1
283
-54.8 %
3
35
0.4
248
-52.1 %
2.6
0.19
1 321
8 241
-5 %
100
7 317
88.8
924
29.8 %
11.2
165
2
103
1.2
255
-7.9 %
3.1
669
54.1 %
8.1
-56
-0.7
13
0.2
626
71.5 %
7.6
108
1.3
518
61.4 %
6.3
0.42
1 232
8 671
13.2 %
100
7 959
91.8
712
26.2 %
8.2
208
2.4
103
1.2
277
48.9 %
3.2
434
14.8 %
5
-73
-0.8
4
0.05
365
14.8 %
4.2
44
0.5
321
20.2 %
3.7
0.25
1 281
7 659
-15.7 %
100
7 095
92.6
564
105.1 %
7.4
133
1.7
100
1.3
186
-49.6 %
2.4
378
506.5 %
4.9
-61
-0.8
1
0.01
318
288.2 %
4.2
51
0.7
267
909.1 %
3.5
0.23
1 180
9 081
-1 %
100
8 805
97
275
-76.6 %
3
217
2.4
103
1.1
369
32.3 %
4.1
-93
-110.4 %
-1.02
-84
-0.9
8
0.09
-169
-120.2 %
-1.9
-136
-1.5
-33
-105.1 %
-0.4
-0.03
1 180
9 171
5.7 %
100
7 994
87.2
1 177
19 %
12.8
212
2.3
81
0.9
279
31.6 %
3
898
15.6 %
9.8
-65
-0.7
2
0.02
835
17.1 %
9.1
190
2.1
644
17.3 %
7
0.55
1 180
8 680
51.6 %
100
7 691
88.6
989
108.6 %
11.4
—
0
3
0.03
212
59.4 %
2.4
777
128.5 %
9
-68
-0.8
6
0.07
713
111.6 %
8.2
164
1.9
549
109.5 %
6.3
0.47
1 193
5 727
-6.1 %
100
5 254
91.7
474
-50.8 %
8.3
—
0
139
2.4
133
-41.2 %
2.3
340
-53.9 %
5.9
-13
-0.2
7
0.1
337
-53.5 %
5.9
75
1.3
262
-53.6 %
4.6
0.22
1 180
6 098
0.2 %
5 135
963
26.4 %
—
252
226
4.6 %
738
35.2 %
-10
-1
725
38.6 %
160
565
39.5 %
0.5
1 128
6 087
-0.7 %
5 325
762
25.3 %
171
57
216
18.7 %
546
28.2 %
-25
6
523
33.8 %
112
405
35 %
0.34
1 180
6 132
32 %
5 524
608
35.4 %
—
24
182
70.1 %
426
24.6 %
-40
5
391
32.1 %
85
300
32.7 %
0.23
1 344
4 646
-11.2 %
4 197
449
-36.3 %
—
95
107
-25.7 %
342
-39 %
-51
5
296
-42.4 %
65
226
-43.2 %
0.22
1 028
5 230
15.2 %
4 525
705
78 %
—
149
144
34.6 %
561
94.1 %
-75
30
514
110.7 %
111
398
99 %
0.39
1 028
4 538
2.4 %
4 142
396
48.9 %
—
103
107
-15.7 %
289
107.9 %
-57
13
244
238.9 %
41
200
263.6 %
0.19
1 028
4 431
35.2 %
4 165
266
20.9 %
—
120
127
81.4 %
139
-6.7 %
-73
6
72
-28 %
13
55
-29.5 %
0.05
1 028
3 278
—
3 058
220
—
—
77
70
—
149
—
-53
3
100
—
19
78
—
0.08
1 028