Hoshine Silicon Statements
60
Data from Hoshine Silicon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hoshine Silicon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 948.57
28 %
100
6 921.63
87.1
1 026.94
-19.5 %
12.9
165.06
2.1
137.5
1.7
277.07
65.1 %
3.5
749.87
-32.3 %
9.4
-108.64
-1.4
18.195
0.2
660.46
-30 %
8.3
266.26
3.3
402.29
-48.4 %
5.1
0.342
1 174.89
6 208.88
8.4 %
100
4 933.86
79.5
1 275.03
-23.7 %
20.5
220.98
3.6
98.246
1.6
167.81
-38.9 %
2.7
1 107.22
-20.6 %
17.8
-154.2
-2.5
-8.957
-0.1
944.06
-28.1 %
15.2
171.73
2.8
779.58
-22.3 %
12.6
0.662
1 177.26
5 728.65
6.4 %
100
4 058.62
70.8
1 670.02
143.8 %
29.2
171.89
3
139.42
2.4
274.73
210 %
4.8
1 395.29
49.2 %
24.4
-88.054
-1.5
4.89
0.09
1 312.13
42.4 %
22.9
316.14
5.5
1 002.73
68.8 %
17.5
0.87
1 152.56
5 381.58
2 %
100
4 696.45
87.3
685.12
-62.6 %
12.7
—
0
161.78
3
-249.86
-145 %
-4.6
934.98
-26.7 %
17.4
-81.768
-1.5
-27.973
-0.5
921.57
-20.1 %
17.1
328.34
6.1
594.04
-41.1 %
11
0.553
1 074.17
5 275.5
-20.2 %
100
3 443.95
65.3
1 831.55
-19 %
34.7
492.11
9.3
80.781
1.5
555.67
25.7 %
10.5
1 275.88
-29.8 %
24.2
-88.559
-1.7
-34.167
-0.6
1 153.16
-33.7 %
21.9
147.72
2.8
1 009.4
-32.4 %
19.1
0.94
1 074.17
6 610.16
3.5 %
100
4 349.78
65.8
2 260.38
-22.9 %
34.2
338.88
5.1
113.5
1.7
442.02
28.7 %
6.7
1 818.36
-29.7 %
27.5
-77.694
-1.2
-2.048
-0.03
1 739.34
-30.5 %
26.3
249.59
3.8
1 493.74
-27.2 %
22.6
1.391
1 074.25
6 389.67
-11.6 %
100
3 457.92
54.1
2 931.75
-30.8 %
45.9
292.72
4.6
86.22
1.3
343.36
-9.4 %
5.4
2 588.38
-32.9 %
40.5
-55.25
-0.9
-29.458
-0.5
2 503.48
-34 %
39.2
450.66
7.1
2 051.14
-36.1 %
32.1
1.91
1 074.17
7 228.13
12.7 %
100
2 989.14
41.4
4 239
23.9 %
58.6
280.57
3.9
127.61
1.8
379.05
116 %
5.2
3 859.95
19 %
53.4
-54.714
-0.8
-11.624
-0.2
3 793.61
18.8 %
52.5
581.16
8
3 208.87
22 %
44.4
2.98
1 076.73
6 413.24
44.9 %
100
2 993.18
46.7
3 420.07
72.9 %
53.3
128.91
2
89.896
1.4
175.52
12.6 %
2.7
3 244.55
78.1 %
50.6
-30.035
-0.5
-21.396
-0.3
3 193.12
82.4 %
49.8
554.82
8.7
2 629.72
78.7 %
41
2.453
1 072.03
4 425.94
35.1 %
100
2 447.83
55.3
1 978.1
59.5 %
44.7
101.83
2.3
67.347
1.5
155.85
40.5 %
3.5
1 822.25
61.3 %
41.2
-62.646
-1.4
-9.164
-0.2
1 750.44
65.2 %
39.5
269.42
6.1
1 471.61
63.4 %
33.2
1.567
939.38
3 275.9
23.7 %
100
2 035.5
62.1
1 240.5
80.2 %
37.9
43.8
1.3
71.8
2.2
110.9
185.9 %
3.4
1 129.5
38.2 %
34.5
-71.3
-2.2
2.4
0.07
1 059.5
42 %
32.3
158
4.8
900.8
31.4 %
27.5
0.96
938
2 648.3
23.9 %
100
1 960
74
688.3
13 %
26
63.9
2.4
-209.6
-7.9
-129.1
-155.9 %
-4.9
817.4
116.2 %
30.9
-77
-2.9
6.2
0.2
745.9
130.2 %
28.2
55.5
2.1
685.6
154.3 %
25.9
0.73
938
2 136.7
-8.1 %
100
1 527.8
71.5
608.9
21.4 %
28.5
68.4
3.2
177.6
8.3
230.8
21.6 %
10.8
378.1
21.2 %
17.7
-59.3
-2.8
5.2
0.2
324
27.1 %
15.2
50.2
2.3
269.6
34.9 %
12.6
0.29
938
2 324.1
25 %
100
1 822.4
78.4
501.7
2.2 %
21.6
67.9
2.9
148
6.4
189.8
18 %
8.2
311.9
-5.5 %
13.4
-61.9
-2.7
4.7
0.2
255
-7.1 %
11
55.8
2.4
199.8
-19.9 %
8.6
0.21
938
1 859.1
-22.4 %
100
1 368.1
73.6
491
-4.8 %
26.4
29.4
1.6
133.6
7.2
160.9
-22.3 %
8.7
330.1
6.9 %
17.8
-59
-3.2
3.4
0.2
274.5
9.9 %
14.8
24.9
1.3
249.3
3.4 %
13.4
0.27
938
2 394.4
27.2 %
100
1 878.6
78.5
515.8
9.7 %
21.5
37.6
1.6
192.8
8.1
207.1
17.7 %
8.6
308.7
4.8 %
12.9
-61.2
-2.6
2.2
0.09
249.8
4.6 %
10.4
10.5
0.4
241
17.6 %
10.1
0.26
938
1 882.6
-15.1 %
100
1 412.2
75
470.4
-3.2 %
25
46.3
2.5
145.9
7.7
175.9
20.3 %
9.3
294.5
-13.4 %
15.6
-54.2
-2.9
-1.2
-0.06
238.9
-17 %
12.7
31.1
1.7
205
-18.5 %
10.9
0.22
938
2 218.6
-9.1 %
100
1 732.4
78.1
486.1
-29.3 %
21.9
43.3
2
138.7
6.3
146.2
28.8 %
6.6
340
-40.7 %
15.3
-51.3
-2.3
-1.3
-0.06
287.7
-43.1 %
13
33.4
1.5
251.4
-37.5 %
11.3
0.27
938
2 441.9
-7.3 %
100
1 754.8
71.9
687.1
-23 %
28.1
33.9
1.4
152.2
6.2
113.5
-44.4 %
4.6
573.7
-16.6 %
23.5
-67.7
-2.8
-0.2
-0.008
505.8
-21 %
20.7
100
4.1
402.2
-28 %
16.5
0.43
938
2 635.6
-11.2 %
100
1 743.3
66.1
892.3
-26.7 %
33.9
53.8
2
208.6
7.9
204.1
-9 %
7.7
688.2
-30.6 %
26.1
-48.7
-1.8
0.9
0.03
640.3
-32.9 %
24.3
81.3
3.1
558.7
-30.2 %
21.2
0.6
938
2 967.7
-8.1 %
100
1 751.2
59
1 216.5
-2.3 %
41
69.8
2.4
162.2
5.5
224.2
-5.8 %
7.6
992.3
-1.4 %
33.4
-38.2
-1.3
-0.3
-0.01
953.7
-1.4 %
32.1
136.2
4.6
800.5
-1.9 %
27
0.85
938
3 227.6
43.7 %
100
1 982.6
61.4
1 245
34 %
38.6
—
0
240.8
7.5
238.1
87.2 %
7.4
1 006.9
25.6 %
31.2
-40.8
-1.3
1.4
0.04
967.5
30 %
30
131.9
4.1
815.8
29.5 %
25.3
0.87
938
2 245.5
10.7 %
100
1 316.7
58.6
928.8
11.5 %
41.4
—
0
163.3
7.3
127.2
-10.7 %
5.7
801.6
16 %
35.7
-57.2
-2.5
-0.1
-0.004
744.4
15.4 %
33.2
104.9
4.7
630.1
14.4 %
28.1
0.67
938
2 028.6
17.9 %
1 195.3
833.3
28.9 %
—
197.1
142.4
7.6 %
690.9
34.4 %
-43.3
-0.3
644.8
38.7 %
107
550.7
33.5 %
0.64
856.4
1 720.6
-1.9 %
1 074
646.6
17.6 %
26.3
111
132.4
2.3 %
514.2
22.3 %
-50.3
1.9
465
24.7 %
47.2
412.4
46 %
0.49
840
1 754.5
21.3 %
1 204.4
550
15 %
—
135.4
129.4
11.5 %
420.6
16.2 %
-46.7
-1.1
372.8
16.3 %
53.3
282.5
4.1 %
0.34
840
1 446.4
13.2 %
968.3
478.1
37.6 %
—
120.2
116.1
-5.1 %
362
60.8 %
-44.3
2.8
320.5
23.1 %
43
271.3
20.3 %
0.32
840
1 278.1
—
930.7
347.4
—
—
117.8
122.3
—
225.1
—
-28.3
64.7
260.3
—
28.3
225.5
—
0.27
840