Shandong Statements
60
Data from Shandong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 687.94
15.7 %
100
1 659.92
98.3
28.016
1125 %
1.7
47.159
2.8
71.456
4.2
159.67
210.9 %
9.5
-131.65
-143.4 %
-7.8
-53.103
-3.1
-9.137
-0.5
-193.61
-187.3 %
-11.5
-23.566
-1.4
-159.76
-191.1 %
-9.5
-0.547
292.21
1 459.12
23.2 %
100
1 461.85
100.2
-2.733
-110.3 %
-0.2
16.88
1.2
43.392
3
51.365
36.7 %
3.5
-54.098
-393.9 %
-3.7
-14.002
-1
0.8
0.05
-67.384
-274.6 %
-4.6
-7.808
-0.5
-54.889
-407 %
-3.8
-0.186
294.4
1 184.3
34.3 %
100
1 157.68
97.8
26.613
40.4 %
2.2
12.772
1.1
39.952
3.4
37.566
94.3 %
3.2
-10.953
-2772.5 %
-0.9
-16.254
-1.4
9.22
0.8
-17.987
45.8 %
-1.5
-6.906
-0.6
-10.826
63.6 %
-0.9
-0.038
286.78
881.68
-12.4 %
100
862.73
97.9
18.948
-20.2 %
2.1
12.789
1.5
24.765
2.8
19.33
-60.9 %
2.2
-0.381
98.5 %
-0.04
-33.075
-3.8
0.292
0.03
-33.164
35.5 %
-3.8
-3.404
-0.4
-29.76
28.5 %
-3.4
-0.104
286.78
1 006.08
-6.6 %
100
982.35
97.6
23.731
-69.3 %
2.4
16.258
1.6
35.197
3.5
49.405
30.8 %
4.9
-25.674
-164.8 %
-2.6
-24.471
-2.4
-1.301
-0.1
-51.446
-330.9 %
-5.1
-9.843
-1
-41.603
-274.6 %
-4.1
-0.15
277.91
1 077.21
18.2 %
100
999.82
92.8
77.391
-36.9 %
7.2
13.912
1.3
27.421
2.5
37.785
77.3 %
3.5
39.606
-60.9 %
3.7
-17.567
-1.6
0.237
0.02
22.276
-74.4 %
2.1
-1.557
-0.1
23.832
-67.8 %
2.2
0.08
299.79
911.33
-20.7 %
100
788.67
86.5
122.66
11 %
13.5
15.395
1.7
8.813
1
21.311
-54 %
2.3
101.35
57.9 %
11.1
-14.027
-1.5
-0.288
-0.03
87.036
57.7 %
9.6
12.988
1.4
74.047
40.8 %
8.1
0.236
313.13
1 148.9
15.6 %
100
1 038.4
90.4
110.5
70.3 %
9.6
12.7
1.1
36.2
3.2
46.3
51.3 %
4
64.2
87.2 %
5.6
-9
-0.8
—
0
55.2
81 %
4.8
2.6
0.2
52.6
111.2 %
4.6
0.18
289.9
993.8
17.4 %
100
928.9
93.5
64.9
-32.7 %
6.5
26.1
2.6
-8.9
-0.9
30.6
-24.3 %
3.1
34.3
-38.7 %
3.5
-3.4
-0.3
-0.3
-0.03
30.5
-28.4 %
3.1
5.6
0.6
24.9
-35 %
2.5
0.08
297
846.5
19 %
100
750.1
88.6
96.4
13.1 %
11.4
16.3
1.9
42.5
5
40.4
59.7 %
4.8
56
-6.5 %
6.6
-13
-1.5
-0.4
-0.05
42.6
-13.4 %
5
4.3
0.5
38.3
-17.8 %
4.5
0.07
546.7
711.1
36.2 %
100
625.9
88
85.2
184 %
12
13.7
1.9
34.1
4.8
25.3
-20.4 %
3.6
59.9
3427.8 %
8.4
-10.3
-1.4
-0.4
-0.06
49.2
597 %
6.9
2.6
0.4
46.6
747.2 %
6.6
0.14
321.4
522.2
-28.3 %
100
492.2
94.3
30
-52.2 %
5.7
7.8
1.5
24.2
4.6
31.8
-30.7 %
6.1
-1.8
-110.7 %
-0.3
-6.6
-1.3
-1.5
-0.3
-9.9
-173.3 %
-1.9
-2.7
-0.5
-7.2
-147.1 %
-1.4
-0.03
241.1
728.6
7.5 %
100
665.9
91.4
62.7
-7.8 %
8.6
12.4
1.7
45.1
6.2
45.9
8.8 %
6.3
16.8
-34.6 %
2.3
-2.4
-0.3
-0.9
-0.1
13.5
-22.9 %
1.9
-1.8
-0.2
15.3
-2.5 %
2.1
0.05
303.6
677.5
-5.7 %
100
609.5
90
68
-41.8 %
10
12.8
1.9
29.3
4.3
42.2
146.8 %
6.2
25.7
-74.2 %
3.8
-8.2
-1.2
—
0
17.5
-80.9 %
2.6
1.8
0.3
15.7
-80 %
2.3
0.05
314.6
718.4
18.6 %
100
601.5
83.7
116.9
45.4 %
16.3
14.1
2
42
5.8
17.1
-40.8 %
2.4
99.8
94.2 %
13.9
-8
-1.1
-0.4
-0.06
91.4
89.6 %
12.7
12.7
1.8
78.6
84.5 %
10.9
0.26
307.9
605.5
-6.7 %
100
525.2
86.7
80.4
-8.3 %
13.3
8.3
1.4
24.1
4
28.9
31.4 %
4.8
51.4
-21.6 %
8.5
-3.2
-0.5
—
0
48.2
33.5 %
8
5.6
0.9
42.6
22.8 %
7
0.14
298.4
648.8
2.9 %
100
561.2
86.5
87.7
-19.6 %
13.5
8
1.2
34.7
5.3
22
-40.9 %
3.4
65.6
-8.8 %
10.1
-6.4
-1
-23.1
-3.6
36.1
-55.5 %
5.6
1.4
0.2
34.7
-49.9 %
5.3
0.12
291.2
630.6
-2.1 %
100
521.5
82.7
109.1
3.9 %
17.3
9.8
1.6
26.8
4.2
37.2
6.3 %
5.9
71.9
2.6 %
11.4
-0.6
-0.1
9.8
1.6
81.1
8.3 %
12.9
11.9
1.9
69.2
9.5 %
11
0.24
291.2
644.3
25 %
100
539.2
83.7
105
35.8 %
16.3
—
0
36.1
5.6
35
22 %
5.4
70.1
43.9 %
10.9
-2.1
-0.3
7
1.1
74.9
66.1 %
11.6
11.8
1.8
63.2
65 %
9.8
0.22
291.2
515.6
-3.4 %
100
438.3
85
77.3
15.7 %
15
—
0
29.7
5.8
28.7
-25.6 %
5.6
48.7
72.7 %
9.4
-5.7
-1.1
2.1
0.4
45.1
85.6 %
8.7
6.8
1.3
38.3
61.6 %
7.4
0.13
291.2
533.6
4.6 %
100
466.8
87.5
66.8
-25.5 %
12.5
—
0
38.9
7.3
38.6
14.9 %
7.2
28.2
-49.8 %
5.3
-9.7
-1.8
5.9
1.1
24.3
-47.7 %
4.6
0.6
0.1
23.7
-39.1 %
4.4
0.1
242.2
510.1
56.6 %
100
420.3
82.4
89.7
15.7 %
17.6
—
0
28.3
5.5
33.6
55.6 %
6.6
56.2
0.7 %
11
-10.3
-2.02
0.6
0.1
46.5
30.3 %
9.1
7.6
1.5
38.9
27.5 %
7.6
0.18
218.4
325.8
—
100
248.3
76.2
77.5
—
23.8
—
0
24.1
7.4
21.6
—
6.6
55.8
—
17.1
-20.4
-6.3
0.3
0.09
35.7
—
11
5.2
1.6
30.5
—
9.4
0.14
218.4