Liaoning Fu-An Statements
60
Data from Liaoning Fu-An`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Liaoning Fu-An Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
253.02
-8.2 %
100
214.77
84.9
38.258
-21.6 %
15.1
10.269
4.1
14.009
5.5
19.08
-13.4 %
7.5
19.178
-28.4 %
7.6
2.83
1.1
-1.487
-0.6
20.521
-24.7 %
8.1
-0.293
-0.1
20.892
-15.5 %
8.3
0.068
307.03
275.63
37.2 %
100
226.84
82.3
48.794
36 %
17.7
7.242
2.6
10.463
3.8
22.025
438.2 %
8
26.769
-15.7 %
9.7
1.357
0.5
-0.859
-0.3
27.268
114.6 %
9.9
2.622
1
24.726
137 %
9
0.081
307.03
200.84
-43 %
100
164.98
82.1
35.865
-50.7 %
17.9
5.768
2.9
0.261
0.1
4.093
-91.4 %
2
31.773
25.8 %
15.8
-19.032
-9.5
-0.121
-0.06
12.706
35.5 %
6.3
2.38
1.2
10.435
73.5 %
5.2
0.034
307.03
352.47
28.1 %
100
279.72
79.4
72.758
36.3 %
20.6
4.475
1.3
44.714
12.7
47.511
55.4 %
13.5
25.247
10.7 %
7.2
-18.835
-5.3
2.966
0.8
9.378
-8.7 %
2.7
2.702
0.8
6.013
-43.6 %
1.7
0.02
307.03
275.15
1.8 %
100
221.76
80.6
53.388
37.9 %
19.4
10.398
3.8
28.888
10.5
30.573
103.6 %
11.1
22.815
-3.7 %
8.3
-12.244
-4.5
1.155
0.4
10.277
-39 %
3.7
-0.089
-0.03
10.662
-12.8 %
3.9
0.035
307.03
270.16
73 %
100
231.46
85.7
38.702
39.4 %
14.3
7.704
2.9
-0.575
-0.2
15.017
147.6 %
5.6
23.685
9.2 %
8.8
-7.126
-2.6
0.282
0.1
16.841
29.6 %
6.2
4.76
1.8
12.226
6.4 %
4.5
0.04
307.03
156.13
-54.6 %
100
128.37
82.2
27.758
-69 %
17.8
3.697
2.4
4.109
2.6
6.066
-88.5 %
3.9
21.693
-40.8 %
13.9
-10.174
-6.5
0.012
0.007
12.991
-52.5 %
8.3
1.731
1.1
11.495
-53.4 %
7.4
0.037
307.03
344.18
58.8 %
100
254.7
74
89.473
87.6 %
26
6.161
1.8
50.005
14.5
52.815
85.2 %
15.3
36.658
91.3 %
10.7
-9.348
-2.7
0.066
0.02
27.373
160.7 %
8
4.653
1.4
24.642
134.2 %
7.2
0.08
307.03
216.78
-3.5 %
100
169.1
78
47.681
-4.3 %
22
7.791
3.6
21.864
10.1
28.521
71.9 %
13.2
19.16
-42.4 %
8.8
-8.869
-4.09
0.167
0.08
10.501
-61.6 %
4.8
0.207
0.1
10.523
-57.9 %
4.9
0.034
307.03
224.76
35.8 %
100
174.93
77.8
49.83
42 %
22.2
8.536
3.8
-0.321
-0.1
16.593
22.9 %
7.4
33.237
53.9 %
14.8
-5.975
-2.7
0.06
0.03
27.322
66.6 %
12.2
2.586
1.2
25.017
69 %
11.1
0.081
307.03
165.5
-43.5 %
100
130.5
78.9
35.1
-32.5 %
21.2
3.7
2.2
10.7
6.5
13.5
-14 %
8.2
21.6
-40.5 %
13.1
-5.3
-3.2
0.1
0.06
16.4
-44.8 %
9.9
1.7
1
14.8
-43.9 %
8.9
0.05
307
293
20.5 %
100
241
82.3
52
-7.6 %
17.7
3.8
1.3
12.6
4.3
15.7
-32 %
5.4
36.3
9.3 %
12.4
-8.1
-2.8
-0.2
-0.07
29.7
16 %
10.1
3.6
1.2
26.4
17.9 %
9
0.09
307
243.1
9.4 %
100
186.8
76.8
56.3
-5.5 %
23.2
5.6
2.3
23
9.5
23.1
-2.5 %
9.5
33.2
-7.5 %
13.7
-7.7
-3.2
0.1
0.04
25.6
-21.7 %
10.5
3.2
1.3
22.4
-25.6 %
9.2
0.07
307
222.2
73.7 %
100
162.6
73.2
59.6
86.8 %
26.8
8.8
4
15.6
7
23.7
211.8 %
10.7
35.9
47.1 %
16.2
-3.1
-1.4
0.1
0.05
32.7
45.3 %
14.7
2.7
1.2
30.1
48.3 %
13.5
0.1
307
127.9
-51.6 %
100
96
75.1
31.9
-55.8 %
24.9
3.4
2.7
5.1
4
7.6
-76.4 %
5.9
24.4
-38.8 %
19.1
-1.8
-1.4
—
0
22.5
-37.5 %
17.6
2.2
1.7
20.3
-43 %
15.9
0.07
307
264.5
34.7 %
100
192.4
72.7
72.1
36.6 %
27.3
13.4
5.1
21.4
8.1
32.2
159.7 %
12.2
39.9
-1.2 %
15.1
-4.3
-1.6
0.4
0.2
36
-8.6 %
13.6
1
0.4
35.6
0.6 %
13.5
0.12
307
196.4
-12.2 %
100
143.6
73.1
52.8
7.5 %
26.9
4.9
2.5
12.6
6.4
12.4
-37.7 %
6.3
40.4
38.8 %
20.6
-1
-0.5
—
0
39.4
42.8 %
20.1
3.6
1.8
35.4
23.8 %
18
0.12
307
223.8
48.4 %
100
174.8
78.1
49.1
30.9 %
21.9
7
3.1
13.8
6.2
19.9
37.2 %
8.9
29.1
27.1 %
13
-1.5
-0.7
—
0
27.6
64.3 %
12.3
-0.8
-0.4
28.6
94.6 %
12.8
0.09
307.3
150.8
-47.9 %
100
113.4
75.2
37.5
-55.6 %
24.9
3.2
2.1
11.6
7.7
14.5
-44.4 %
9.6
22.9
-60.7 %
15.2
-6.1
-4.05
—
0
16.8
-69.8 %
11.1
2.4
1.6
14.7
-72.4 %
9.7
0.05
306.9
289.4
164.3 %
100
205
70.8
84.4
222.1 %
29.2
11.4
3.9
6.1
2.1
26.1
75.2 %
9
58.3
420.5 %
20.1
-2.8
-1
0.2
0.07
55.6
308.8 %
19.2
2.7
0.9
53.2
354.7 %
18.4
0.18
295.7
109.5
-38.5 %
100
83.3
76.1
26.2
-44.3 %
23.9
4.2
3.8
12.8
11.7
14.9
-28.4 %
13.6
11.2
-57.3 %
10.2
-0.6
-0.5
-0.1
-0.09
13.6
-46 %
12.4
2.1
1.9
11.7
-48.7 %
10.7
0.01
805.8
178
86.2 %
100
130.9
73.5
47
219.7 %
26.4
—
0
11.6
6.5
20.8
188.9 %
11.7
26.2
249.3 %
14.7
-1
-0.6
—
0
25.2
800 %
14.2
2.6
1.5
22.8
744.4 %
12.8
0.03
902.8
95.6
-6.3 %
100
80.9
84.6
14.7
213.1 %
15.4
—
0
6.8
7.1
7.2
1900 %
7.5
7.5
159.5 %
7.8
-4.7
-4.9
—
0
2.8
113.5 %
2.9
0.1
0.1
2.7
117.8 %
2.8
0.01
220
102
11.8 %
114.9
-13
-144.8 %
—
8.9
-0.4
-104.8 %
-12.6
-161.2 %
-4.4
-3.9
-20.7
-227 %
-5.5
-15.2
-208.6 %
-0.07
213.9
91.2
45.5 %
62.2
29
75.8 %
1.3
5.1
8.4
2200 %
20.6
21.2 %
-4.8
0.2
16.3
53.8 %
2.3
14
81.8 %
0.07
200
62.7
8.5 %
46.1
16.5
28.9 %
—
3.7
-0.4
-105.1 %
17
240 %
-4.8
-1.6
10.6
231.2 %
2.9
7.7
220.8 %
0.04
202.2
57.8
-5.9 %
45
12.8
700 %
—
6.2
7.8
457.1 %
5
2400 %
-3.8
2.1
3.2
3300 %
0.8
2.4
2500 %
0.01
200
61.4
-26.3 %
59.8
1.6
-92 %
—
3.7
1.4
-86.1 %
0.2
-98 %
-1.6
1.6
-0.1
-101.2 %
—
-0.1
-101.4 %
—
200
83.3
-30.3 %
63.3
20
-39.4 %
—
10.5
10.1
-30.3 %
9.9
-46.5 %
-3
1.3
8.2
-57.3 %
1.2
7
-54.8 %
0.04
200
119.5
46.3 %
86.5
33
49.3 %
—
8.7
14.5
126.6 %
18.5
18.6 %
-0.6
1.3
19.2
38.1 %
3.7
15.5
29.2 %
0.05
300
81.7
-22.3 %
59.7
22.1
-27.8 %
—
6.4
6.4
-55.6 %
15.6
-4.3 %
-3.2
1.6
13.9
-14.2 %
2
12
-14.3 %
0.06
200
105.2
0.9 %
74.5
30.6
31.3 %
—
10.1
14.4
56.5 %
16.3
15.6 %
-2.3
2.2
16.2
-6.4 %
2.2
14
1.4 %
0.07
200
104.3
-6.5 %
81.1
23.3
-28.5 %
—
6.3
9.2
21.1 %
14.1
-43.8 %
-1.4
4.6
17.3
-15.6 %
3.5
13.8
-21.1 %
0.07
200
111.6
11.5 %
78.9
32.6
26.4 %
—
7.9
7.6
-14.6 %
25.1
48.5 %
-6.4
1.8
20.5
76.7 %
3
17.5
75 %
0.1
183.3
100.1
-6.3 %
74.3
25.8
-25.6 %
—
7.1
8.9
154.3 %
16.9
-45.8 %
-6.5
1.2
11.6
-53.4 %
1.6
10
-52.6 %
0.07
150
106.8
1.6 %
72.1
34.7
36.1 %
—
6.9
3.5
-67 %
31.2
109.4 %
-8.7
2.4
24.9
159.4 %
3.7
21.1
145.3 %
0.14
150
105.1
-19.9 %
79.6
25.5
-24.3 %
—
6.9
10.6
116.3 %
14.9
-48.3 %
-6.8
1.5
9.6
-53.6 %
1
8.6
-49.7 %
0.06
150
131.2
66.9 %
97.5
33.7
51.1 %
—
4.9
4.9
-41.7 %
28.8
107.2 %
-10.4
2.3
20.7
81.6 %
3.6
17.1
81.9 %
0.11
150
78.6
—
56.3
22.3
—
—
6.7
8.4
—
13.9
—
-7.2
4.7
11.4
—
1.9
9.4
—
0.06
150