Sichuan Furong Statements
60
Data from Sichuan Furong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Furong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
552.92
23 %
100
431.4
78
121.52
26.3 %
22
6.243
1.1
25.278
4.6
31.124
71.8 %
5.6
90.395
15.7 %
16.3
3.391
0.6
5.994
1.1
99.779
10.7 %
18
15.299
2.8
84.481
10 %
15.3
0.119
712.34
449.69
7.8 %
100
353.45
78.6
96.239
4.5 %
21.4
4.933
1.1
13.401
3
18.112
14.9 %
4
78.127
2.3 %
17.4
10.995
2.4
1.008
0.2
90.13
-11.6 %
20
13.36
3
76.771
-8.4 %
17.1
0.113
677.93
416.97
-29.9 %
100
324.86
77.9
92.105
-26.1 %
22.1
6.252
1.5
9.523
2.3
15.761
-69 %
3.8
76.344
3.5 %
18.3
-5.515
-1.3
31.107
7.5
101.94
41.9 %
24.4
18.134
4.3
83.802
30.8 %
20.1
0.124
677.69
595.24
15.5 %
100
470.6
79.1
124.63
10.5 %
20.9
6.811
1.1
41.561
7
50.839
185.2 %
8.5
73.793
-22.3 %
12.4
-4.701
-0.8
2.74
0.5
71.832
-30.1 %
12.1
7.759
1.3
64.073
-26.7 %
10.8
0.095
677.73
515.35
-1.9 %
100
402.51
78.1
112.84
-4 %
21.9
3.53
0.7
14.35
2.8
17.825
1.4 %
3.5
95.011
-5 %
18.4
9.053
1.8
-1.282
-0.2
102.78
-42.1 %
19.9
15.367
3
87.416
-39.2 %
17
0.129
677.66
525.59
-14.9 %
100
408
77.6
117.59
-17.5 %
22.4
4.314
0.8
13.553
2.6
17.574
-37.3 %
3.3
100.02
-12.6 %
19
7.568
1.4
69.902
13.3
177.49
56.9 %
33.8
33.617
6.4
143.87
50 %
27.4
0.276
521.38
617.69
3.5 %
100
475.18
76.9
142.51
12.3 %
23.1
3.412
0.6
27.497
4.5
28.03
-32.2 %
4.5
114.48
33.8 %
18.5
-1.378
-0.2
0.013
0.002
113.11
36 %
18.3
17.219
2.8
95.892
32 %
15.5
0.184
521.3
596.97
7.1 %
100
470.04
78.7
126.93
-6.6 %
21.3
6.445
1.1
34.67
5.8
41.366
45.4 %
6.9
85.564
-20.4 %
14.3
-2.524
-0.4
0.149
0.02
83.189
-23.7 %
13.9
10.571
1.8
72.618
-21.5 %
12.2
0.139
521.3
557.17
57.3 %
100
421.25
75.6
135.92
64.9 %
24.4
3.339
0.6
25.912
4.7
28.454
72.8 %
5.1
107.47
62.9 %
19.3
1.392
0.2
0.207
0.04
109.06
66.5 %
19.6
16.515
3
92.549
66.8 %
16.6
0.178
521.3
354.23
-16.1 %
100
271.78
76.7
82.444
-15.9 %
23.3
3.801
1.1
13.691
3.9
16.469
18.5 %
4.6
65.975
-21.6 %
18.6
-1.657
-0.5
1.173
0.3
65.492
-23.5 %
18.5
10.006
2.8
55.486
-23.6 %
15.7
0.106
521.3
422.3
-5.5 %
100
324.3
76.8
98
-1.2 %
23.2
3.3
0.8
11.8
2.8
13.9
-30.2 %
3.3
84.1
6.1 %
19.9
0.5
0.1
1
0.2
85.6
16.3 %
20.3
13.1
3.1
72.6
14.5 %
17.2
0.18
401
447
-20.8 %
100
347.9
77.8
99.2
-43.1 %
22.2
7
1.6
12.7
2.8
19.9
-49.1 %
4.5
79.3
-41.4 %
17.7
-8.5
-1.9
3.9
0.9
73.6
-42.9 %
16.5
10.2
2.3
63.4
-42.1 %
14.2
0.16
401
564.5
78.2 %
100
390
69.1
174.4
90.2 %
30.9
2.6
0.5
37.1
6.6
39.1
66.4 %
6.9
135.4
98.2 %
24
-7.5
-1.3
1
0.2
128.9
88.7 %
22.8
19.4
3.4
109.5
89.1 %
19.4
0.27
400.9
316.7
-2.9 %
100
224.9
71
91.7
-22 %
29
2.9
0.9
21.4
6.8
23.5
31.3 %
7.4
68.3
-31.4 %
21.6
-0.3
-0.09
0.3
0.09
68.3
-33.4 %
21.6
10.4
3.3
57.9
-33.4 %
18.3
0.14
401
326
-9 %
100
208.5
64
117.5
13.9 %
36
2.2
0.7
15.3
4.7
17.9
-57.6 %
5.5
99.6
63.3 %
30.6
1.9
0.6
1
0.3
102.6
74.5 %
31.5
15.6
4.8
87
68.3 %
26.7
0.22
401
358.1
-9.9 %
100
254.9
71.2
103.2
-26 %
28.8
6.8
1.9
35.7
10
42.2
25.6 %
11.8
61
-42.4 %
17
-2.7
-0.8
0.5
0.1
58.8
-45.6 %
16.4
7.1
2
51.7
-43.6 %
14.4
0.16
315.9
397.4
55.4 %
100
257.9
64.9
139.5
63.2 %
35.1
5
1.3
28.8
7.2
33.6
48 %
8.5
105.9
68.6 %
26.6
1.2
0.3
1
0.3
108.1
76.1 %
27.2
16.4
4.1
91.7
76.3 %
23.1
0.23
401
255.7
-11.3 %
100
170.2
66.6
85.5
-20.3 %
33.4
6.6
2.6
16.4
6.4
22.7
7.6 %
8.9
62.8
-27.1 %
24.6
-2.8
-1.1
1.4
0.5
61.4
-23.1 %
24
9.4
3.7
52
-23.1 %
20.3
0.14
367
288.3
—
100
181
62.8
107.3
—
37.2
3.3
1.1
17.4
6
21.1
—
7.3
86.2
—
29.9
-6.4
-2.2
—
0
79.8
—
27.7
12.2
4.2
67.6
—
23.4
0.19
350