Chongqing Zaisheng Statements
60
Data from Chongqing Zaisheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Chongqing Zaisheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
443.32
-0.3 %
100
333.15
75.1
110.17
4.4 %
24.9
25.653
5.8
49.883
11.3
68.087
26.5 %
15.4
42.085
-18.6 %
9.5
-2.875
-0.6
0.198
0.04
39.408
-29.9 %
8.9
-0.063
-0.01
35.999
-25 %
8.1
0.033
1 107.52
444.48
17.8 %
100
338.98
76.3
105.5
26.8 %
23.7
20.161
4.5
43.626
9.8
53.83
32.1 %
12.1
51.671
21.8 %
11.6
4.196
0.9
0.322
0.07
56.189
39.8 %
12.6
3.176
0.7
47.996
44.2 %
10.8
0.04
1 190.73
377.38
-10.2 %
100
294.2
78
83.179
-1.1 %
22
16.164
4.3
31.116
8.2
40.753
-53.6 %
10.8
42.426
1234.4 %
11.2
-2.117
-0.6
-0.111
-0.03
40.198
1059.1 %
10.7
4.408
1.2
33.278
387.3 %
8.8
0.033
1 020.81
420.46
3.2 %
100
336.39
80
84.074
-11.6 %
20
24.154
5.7
51.757
12.3
87.814
41.7 %
20.9
-3.74
-111.3 %
-0.9
0.08
0.02
-0.54
-0.1
-4.191
-111.1 %
-1
-11.985
-2.9
6.829
-80 %
1.6
0.007
1 020.76
407.52
-3.5 %
100
312.41
76.7
95.107
-10.2 %
23.3
28.312
6.9
42.17
10.3
61.978
5.4 %
15.2
33.129
-29.6 %
8.1
4.607
1.1
0.154
0.04
37.891
-29.9 %
9.3
3.189
0.8
34.193
-32.5 %
8.4
0.034
1 019.4
422.24
14.7 %
100
316.35
74.9
105.9
-8.6 %
25.1
29.929
7.1
39.309
9.3
58.831
24.8 %
13.9
47.067
-31.6 %
11.1
6.565
1.6
0.453
0.1
54.085
-19.7 %
12.8
2.856
0.7
50.667
-14.5 %
12
0.05
1 016.5
368.17
-20.6 %
100
252.25
68.5
115.92
-11.9 %
31.5
24.742
6.7
36.8
10
47.146
-17.2 %
12.8
68.777
-7.9 %
18.7
-1.463
-0.4
0.017
0.005
67.331
-2.8 %
18.3
6.454
1.8
59.291
-4.9 %
16.1
0.058
1 018.48
463.54
24.3 %
100
331.89
71.6
131.65
23.6 %
28.4
21.833
4.7
50.288
10.8
56.938
12.2 %
12.3
74.71
34 %
16.1
-5.652
-1.2
0.389
0.08
69.271
18.3 %
14.9
7.77
1.7
62.315
28.6 %
13.4
0.061
1 020.33
372.95
10.7 %
100
266.43
71.4
106.52
1.1 %
28.6
21.679
5.8
39.624
10.6
50.758
2.9 %
13.6
55.763
-0.5 %
15
2.651
0.7
0.155
0.04
58.569
9.3 %
15.7
9.999
2.7
48.462
-18.7 %
13
0.047
1 030.89
336.76
-25.5 %
100
231.42
68.7
105.34
-26.5 %
31.3
25.341
7.5
33.734
10
49.31
-8.7 %
14.6
56.032
-37.3 %
16.6
-2.121
-0.6
-0.38
-0.1
53.579
-40.6 %
15.9
-8.427
-2.5
59.588
-25.9 %
17.7
0.058
1 025.15
452.2
-20.1 %
100
308.8
68.3
143.4
56.7 %
31.7
20.7
4.6
35.6
7.9
54
31.7 %
11.9
89.4
77 %
19.8
0.8
0.2
—
0
90.2
77.6 %
19.9
9.6
2.1
80.4
91 %
17.8
0.11
719.5
565.7
22.4 %
100
474.2
83.8
91.5
-50.5 %
16.2
33.6
5.9
15.8
2.8
41
-32 %
7.2
50.5
-59.5 %
8.9
-1.3
-0.2
1.7
0.3
50.8
-59.1 %
9
8.5
1.5
42.1
-56.1 %
7.4
0.06
719.1
462.3
-13.6 %
100
277.3
60
185
-36.4 %
40
15.7
3.4
52
11.2
60.3
-19.7 %
13
124.6
-42.3 %
27
0.7
0.2
-1.1
-0.2
124.3
-42 %
26.9
18.4
4
96
-39 %
20.8
0.13
719
535
66.6 %
100
244
45.6
291
123 %
54.4
13.7
2.6
65
12.1
75.1
60.8 %
14
215.9
157.6 %
40.4
-1.6
-0.3
-0.2
-0.04
214.4
164.4 %
40.1
35.3
6.6
157.3
144.6 %
29.4
0.22
723.7
321.2
-17.3 %
100
190.8
59.4
130.5
19.8 %
40.6
9.9
3.1
37.8
11.8
46.7
-36.8 %
14.5
83.8
139.4 %
26.1
-2.9
-0.9
-0.1
-0.03
81.1
140.7 %
25.2
13.8
4.3
64.3
76.2 %
20
0.09
713.7
388.5
56.7 %
100
279.5
71.9
108.9
16.7 %
28
18.3
4.7
60.3
15.5
73.9
27.6 %
19
35
-1.1 %
9
-0.7
-0.2
-0.6
-0.2
33.7
-10.6 %
8.7
-1.9
-0.5
36.5
1.1 %
9.4
0.05
702.8
247.9
-24.2 %
100
154.5
62.3
93.3
-11.4 %
37.6
17.3
7
43.6
17.6
57.9
49.6 %
23.4
35.4
-46.8 %
14.3
2.8
1.1
-0.5
-0.2
37.7
-36 %
15.2
3.8
1.5
36.1
-28.1 %
14.6
0.05
702.8
327.2
13.3 %
100
221.9
67.8
105.3
11 %
32.2
6.5
2
35.8
10.9
38.7
1 %
11.8
66.6
17.7 %
20.4
-7.6
-2.3
-0.1
-0.03
58.9
7.9 %
18
7.9
2.4
50.2
4.4 %
15.3
0.07
702.8
288.7
17 %
100
193.8
67.1
94.9
9 %
32.9
12.5
4.3
26.7
9.2
38.3
-43.8 %
13.3
56.6
199.5 %
19.6
-1.7
-0.6
-0.3
-0.1
54.6
26.4 %
18.9
6.3
2.2
48.1
27.2 %
16.7
0.07
716.2
246.7
-12.8 %
100
159.6
64.7
87.1
-0.6 %
35.3
15.7
6.4
37.5
15.2
68.2
101.2 %
27.6
18.9
-64.9 %
7.7
26
10.5
-1.7
-0.7
43.2
-18.8 %
17.5
5.2
2.1
37.8
-17.1 %
15.3
0.05
702.8
283
-14.5 %
100
195.3
69
87.6
-14.9 %
31
8.7
3.1
33.9
12
33.9
-34.2 %
12
53.8
4.9 %
19
-0.3
-0.1
-0.3
-0.1
53.2
9.5 %
18.8
7.8
2.8
45.6
4.3 %
16.1
0.06
702.8
330.9
49.4 %
100
228.1
68.9
102.9
44.3 %
31.1
—
0
47
14.2
51.5
61.9 %
15.6
51.3
29.9 %
15.5
-2.6
-0.8
0.1
0.03
48.6
30.3 %
14.7
4.9
1.5
43.7
37.4 %
13.2
0.06
702.8
221.5
-2.4 %
100
150.2
67.8
71.3
15 %
32.2
—
0
33.1
14.9
31.8
63.1 %
14.4
39.5
-7.1 %
17.8
-2.6
-1.2
0.3
0.1
37.3
-8.1 %
16.8
5.8
2.6
31.8
-4.5 %
14.4
0.05
702.8
226.9
15.8 %
164.9
62
-13.3 %
—
44
19.5
-36.9 %
42.5
4.7 %
-2.1
0.4
40.6
4.6 %
0.8
33.3
-6.5 %
0.05
702.8
196
54.8 %
124.5
71.5
43.6 %
—
34.4
30.9
35.5 %
40.6
50.4 %
-1.8
—
38.8
24.8 %
5.5
35.6
30.4 %
0.05
702.8
126.6
40.4 %
76.8
49.8
33.2 %
—
21.3
22.8
38.2 %
27
29.2 %
1.9
2.2
31.1
46 %
4
27.3
57.8 %
0.04
702.8
90.2
-3 %
52.8
37.4
-4.3 %
—
16.5
16.5
-27 %
20.9
26.7 %
-0.7
1.1
21.3
-42.3 %
4.2
17.3
-46.4 %
0.02
702.8
93
10.6 %
53.9
39.1
15 %
—
21.5
22.6
51.7 %
16.5
-13.6 %
3.9
16.7
36.9
74.9 %
4.7
32.3
76.5 %
0.05
702.8
84.1
20.3 %
50.1
34
7.3 %
—
15.1
14.9
-17.7 %
19.1
39.4 %
-0.1
2.7
21.1
34.4 %
3.2
18.3
50 %
0.03
702.8
69.9
-4.2 %
38.1
31.7
-0.3 %
—
16.9
18.1
66.1 %
13.7
-34.4 %
0.3
1.9
15.7
-26.6 %
3.6
12.2
-32.6 %
0.01
768
73
14.1 %
41.2
31.8
33.6 %
—
10.9
10.9
-23.8 %
20.9
122.3 %
-1
1.6
21.4
4.4 %
3.4
18.1
-4.2 %
0.03
599
64
-2.9 %
40.3
23.8
4.4 %
—
13.8
14.3
58.9 %
9.4
-31.9 %
-0.4
11.5
20.5
4.1 %
1.5
18.9
8 %
0.03
549.1
65.9
14.6 %
43
22.8
6.5 %
—
9.1
9
-32.8 %
13.8
74.7 %
1.1
4.8
19.7
43.8 %
2.3
17.5
50.9 %
0.03
599
57.5
24.5 %
36.2
21.4
39 %
—
13
13.4
12.6 %
7.9
125.7 %
0.2
5.6
13.7
251.3 %
2.1
11.6
262.5 %
0.02
584.8
46.2
-12.8 %
30.8
15.4
-22.2 %
—
11.9
11.9
-11.9 %
3.5
-45.3 %
—
0.5
3.9
-31.6 %
0.7
3.2
-36 %
0.01
563.6
53
-5.4 %
33.2
19.8
-8.8 %
—
13.2
13.5
36.4 %
6.4
-46.2 %
-0.6
—
5.7
-54 %
0.7
5
-55 %
0.01
449.2
56
-2.3 %
34.2
21.7
-8.4 %
—
10.1
9.9
-13.2 %
11.9
-3.3 %
-0.7
1.3
12.4
0.8 %
1.4
11.1
-6.7 %
0.02
449.2
57.3
21.7 %
33.6
23.7
25.4 %
—
9.2
11.4
39 %
12.3
15 %
-0.4
0.4
12.3
16 %
0.4
11.9
38.4 %
0.03
449.2
47.1
-10.6 %
28.2
18.9
6.8 %
—
8.2
8.2
-33.3 %
10.7
98.1 %
-0.4
0.3
10.6
89.3 %
2
8.6
138.9 %
0.02
449.2
52.7
0.8 %
35
17.7
4.1 %
—
12.6
12.3
29.5 %
5.4
-28 %
-0.8
1
5.6
-21.1 %
2
3.6
-40 %
0.01
449.2
52.3
—
35.2
17
—
—
8.8
9.5
—
7.5
—
-0.8
0.4
7.1
—
1.1
6
—
0.01
449.2