Sunstone Statements
60
Data from Sunstone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sunstone Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 800.35
-2.7 %
100
3 450.66
90.8
349.69
638.9 %
9.2
53.309
1.4
76.942
2
124.25
-38.2 %
3.3
225.44
184.8 %
5.9
-72.272
-1.9
-9.562
-0.3
143.64
152.4 %
3.8
34.571
0.9
76.795
156.6 %
2
0.153
503.46
3 907.67
-7.4 %
100
3 972.56
101.7
-64.892
-242.3 %
-1.7
54.588
1.4
76.962
2
200.9
-42.2 %
5.1
-265.8
11.9 %
-6.8
-6.284
-0.2
-2.235
-0.06
-274.27
26.6 %
-7.02
-55.669
-1.4
-135.59
50.3 %
-3.5
-0.283
479.88
4 221.99
-25.8 %
100
4 176.37
98.9
45.613
-88.4 %
1.1
42.705
1
16.91
0.4
347.3
-20.2 %
8.2
-301.68
-642.9 %
-7.1
-70.667
-1.7
-1.325
-0.03
-373.7
-184.3 %
-8.9
-42.628
-1.01
-273.07
-357.6 %
-6.5
-0.594
459.58
5 690.58
-1 %
100
5 296.05
93.1
394.52
-52.5 %
6.9
87.865
1.5
116.14
2
435.13
195.9 %
7.6
-40.607
-105.9 %
-0.7
-86.726
-1.5
-5.769
-0.1
-131.46
-120.1 %
-2.3
-53.485
-0.9
-59.668
-115 %
-1.05
-0.13
459.58
5 746.96
20.3 %
100
4 917.11
85.6
829.85
-9.8 %
14.4
57.944
1
94.692
1.6
147.03
-1.9 %
2.6
682.82
-11.4 %
11.9
-31.196
-0.5
-2.23
-0.04
652.61
-10.1 %
11.4
142.05
2.5
397.04
-3.1 %
6.9
0.853
465.46
4 777.71
50 %
100
3 857.22
80.7
920.49
173.8 %
19.3
55.377
1.2
96.542
2
149.93
147.4 %
3.1
770.56
179.6 %
16.1
-38.975
-0.8
-5.723
-0.1
725.86
242.9 %
15.2
150.41
3.1
409.68
159.1 %
8.6
0.847
483.44
3 185.34
11.8 %
100
2 849.1
89.4
336.24
-25.9 %
10.6
30.188
0.9
44.812
1.4
60.606
-63.8 %
1.9
275.63
-3.8 %
8.7
-63.643
-2
-0.461
-0.01
211.69
-3.2 %
6.6
45.008
1.4
158.14
8.1 %
5
0.347
455.1
2 849.62
6.3 %
100
2 395.7
84.1
453.91
13.3 %
15.9
49.508
1.7
111.03
3.9
167.37
119.5 %
5.9
286.55
-11.6 %
10.1
-67.443
-2.4
-0.868
-0.03
218.65
-21.9 %
7.7
36.738
1.3
146.34
-19.7 %
5.1
0.321
456.17
2 681.95
20.4 %
100
2 281.37
85.1
400.58
-5.2 %
14.9
30.285
1.1
47.551
1.8
76.246
-6.2 %
2.8
324.33
-5 %
12.1
-41.991
-1.6
-2.245
-0.08
280.13
-2.9 %
10.4
61.591
2.3
182.34
0.4 %
6.8
0.398
458.4
2 228.39
31.2 %
100
1 805.62
81
422.77
49.4 %
19
32.416
1.5
50.93
2.3
81.261
18.3 %
3.6
341.51
59.4 %
15.3
-50.013
-2.2
-2.995
-0.1
288.5
64.4 %
12.9
61.858
2.8
181.7
65.6 %
8.2
0.421
431.11
1 698
-6.2 %
100
1 415
83.3
283
65.2 %
16.7
26.1
1.5
50.2
3
68.7
237.1 %
4
214.2
-3.3 %
12.6
-35.5
-2.09
-3.2
-0.2
175.5
7.8 %
10.3
39.6
2.3
109.7
13 %
6.5
0.25
434.7
1 809.9
28.2 %
100
1 638.6
90.5
171.3
-38.4 %
9.5
32.1
1.8
-85.5
-4.7
-50.1
-140.5 %
-2.8
221.4
43.2 %
12.2
-48.8
-2.7
-9.9
-0.5
162.8
68.5 %
9
33.9
1.9
97.1
76.5 %
5.4
0.23
419.6
1 412.2
-2.2 %
100
1 133.9
80.3
278.2
10.7 %
19.7
34.4
2.4
94.5
6.7
123.6
0.2 %
8.8
154.6
20.8 %
10.9
-57.3
-4.06
-0.8
-0.06
96.6
15.1 %
6.8
22.6
1.6
55
13.2 %
3.9
0.16
343.8
1 444.2
21.9 %
100
1 192.9
82.6
251.3
54.2 %
17.4
14.3
1
113.3
7.8
123.3
29.7 %
8.5
128
88.5 %
8.9
-43.8
-3.03
-0.3
-0.02
83.9
232.9 %
5.8
20.2
1.4
48.6
265.4 %
3.4
0.14
357.8
1 184.6
-16.4 %
100
1 021.6
86.2
163
-16.4 %
13.8
9.9
0.8
87.4
7.4
95.1
-20.7 %
8
67.9
-9.7 %
5.7
-39.6
-3.3
-3.1
-0.3
25.2
-6 %
2.1
5.8
0.5
13.3
-52.3 %
1.1
0.04
333.7
1 416.3
27.3 %
100
1 221.3
86.2
195
29.7 %
13.8
15
1.1
103.2
7.3
119.9
102.5 %
8.5
75.2
-17.5 %
5.3
-31.8
-2.2
-16.6
-1.2
26.8
-15.5 %
1.9
2.1
0.1
27.9
8.6 %
2
0.09
324
1 112.3
13.3 %
100
962
86.5
150.3
32 %
13.5
15.8
1.4
47.1
4.2
59.2
-2.8 %
5.3
91.2
72.4 %
8.2
-29.1
-2.6
-30.3
-2.7
31.7
-1.6 %
2.8
4.2
0.4
25.7
1.6 %
2.3
0.08
337
982.1
14.1 %
100
868.3
88.4
113.9
30.6 %
11.6
11.3
1.2
50.4
5.1
60.9
20.8 %
6.2
52.9
43.8 %
5.4
-21
-2.1
0.3
0.03
32.2
145.8 %
3.3
5.9
0.6
25.3
220.3 %
2.6
0.08
333.7
860.8
5.1 %
100
773.6
89.9
87.2
-28.5 %
10.1
11.1
1.3
40.7
4.7
50.4
-9.8 %
5.9
36.8
-44.3 %
4.3
-23.6
-2.7
-0.1
-0.01
13.1
-9.7 %
1.5
2.7
0.3
7.9
-74.4 %
0.9
0.02
340.2
819.3
7.5 %
100
697.3
85.1
122
12.3 %
14.9
15
1.8
72.6
8.9
55.9
17.2 %
6.8
66.1
8.5 %
8.1
-27.6
-3.4
1.5
0.2
14.5
-56.6 %
1.8
-14.6
-1.8
30.9
23.1 %
3.8
0.09
332.7
761.9
-10.8 %
100
653.3
85.7
108.6
-14.2 %
14.3
16.3
2.1
48.1
6.3
47.7
0.2 %
6.3
60.9
-22.8 %
8
-27.4
-3.6
—
0
33.4
-51.2 %
4.4
8.2
1.1
25.1
-49.4 %
3.3
0.06
419
854.2
-7 %
100
727.7
85.2
126.5
-40.7 %
14.8
—
0
54.1
6.3
47.6
-20.3 %
5.6
78.9
-48.6 %
9.2
-11.6
-1.4
1.2
0.1
68.5
-45.1 %
8
17
2
49.6
-48.3 %
5.8
0.15
337
918.6
-9.2 %
100
705.4
76.8
213.2
-30.5 %
23.2
—
0
49.4
5.4
59.7
-28.8 %
6.5
153.5
-31.2 %
16.7
-28.7
-3.1
—
0
124.8
-48.4 %
13.6
25.6
2.8
96
-51.6 %
10.5
0.28
337
1 011.3
18.9 %
704.6
306.7
27.9 %
—
86.6
83.8
93.5 %
223
13.5 %
-22.5
44.6
241.7
40 %
37.2
198.5
49 %
0.69
288.3
850.7
6.9 %
610.8
239.8
20.1 %
9.7
35.1
43.3
99.5 %
196.5
10.5 %
-24.2
0.3
172.6
24.9 %
34.2
133.2
25.3 %
0.49
271.8
796
27.7 %
596.5
199.6
12.5 %
—
41.1
21.7
456.4 %
177.8
2.5 %
-39.3
0.2
138.2
-3.8 %
28.6
106.3
-3.2 %
0.42
251.6
623.1
-3 %
445.7
177.4
20.5 %
—
35.1
3.9
-95.4 %
173.5
178.5 %
-33.1
2.7
143.6
158.7 %
29.7
109.8
184.5 %
0.43
252.7
642.4
10.5 %
495.2
147.2
20.4 %
—
46.5
85
56.3 %
62.3
-8.4 %
-7.8
1.1
55.5
5.3 %
8.6
38.6
-8.3 %
0.15
252.7
581.4
27.5 %
459
122.3
34.5 %
—
45.3
54.4
56.8 %
68
21.2 %
-16
0.6
52.7
1.9 %
8.4
42.1
8.2 %
0.17
252.7
456.1
—
365.3
90.9
—
—
44
34.7
—
56.1
—
-7.4
3
51.7
—
10.1
38.9
—
0.15
252.7