Sanxiang Advanced Statements
60
Data from Sanxiang Advanced`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sanxiang Advanced Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
247.16
-16.8 %
100
191.48
77.5
55.673
-40 %
22.5
11.183
4.5
20.059
8.1
49.864
26 %
20.2
5.81
-89.1 %
2.4
-8.111
-3.3
-1.622
-0.7
-3.923
-107.8 %
-1.6
-3.556
-1.4
2.543
-94.1 %
1
0.006
446.69
296.97
-0.4 %
100
204.25
68.8
92.718
5.3 %
31.2
15.603
5.3
20.139
6.8
39.589
-4.6 %
13.3
53.129
14.1 %
17.9
-2.686
-0.9
-0.093
-0.03
50.35
14.6 %
17
1.224
0.4
43.368
20.4 %
14.6
0.102
426.78
298.01
23.9 %
100
209.94
70.4
88.071
34.5 %
29.6
14.9
5
20.648
6.9
41.519
68.8 %
13.9
46.551
13.8 %
15.6
-2.317
-0.8
-0.314
-0.1
43.921
44.1 %
14.7
5.896
2
36.035
53.8 %
12.1
0.086
420.4
240.57
-10.8 %
100
175.08
72.8
65.492
-34.6 %
27.2
10.031
4.2
9.345
3.9
24.593
-39 %
10.2
40.899
-31.6 %
17
-7.835
-3.3
-2.574
-1.07
30.49
-42.2 %
12.7
0.306
0.1
23.432
-48.2 %
9.7
0.056
415.36
269.83
-3.7 %
100
169.75
62.9
100.08
1.6 %
37.1
16.587
6.1
24.701
9.2
40.307
22.4 %
14.9
59.777
-8.9 %
22.2
-5.171
-1.9
-1.863
-0.7
52.742
-24.8 %
19.5
5.916
2.2
45.203
-12.6 %
16.8
0.106
426.06
280.07
54 %
100
181.54
64.8
98.528
70.6 %
35.2
14.059
5
18.99
6.8
32.917
38.4 %
11.8
65.611
93.1 %
23.4
-2.898
-1.03
7.449
2.7
70.162
110.6 %
25.1
9.152
3.3
51.748
69.7 %
18.5
0.17
305.02
181.83
6.9 %
100
124.07
68.2
57.762
-10.3 %
31.8
6.476
3.6
17.913
9.9
23.777
25.4 %
13.1
33.985
-25.1 %
18.7
-0.573
-0.3
-0.095
-0.05
33.317
-4.6 %
18.3
4.608
2.5
30.488
-1.3 %
16.8
0.101
300.93
170.11
-7.9 %
100
105.75
62.2
64.36
16.1 %
37.8
7.028
4.1
16.418
9.7
18.958
-31.6 %
11.1
45.402
63.7 %
26.7
-1.063
-0.6
-9.453
-5.6
34.912
52 %
20.5
5.067
3
30.903
37 %
18.2
0.106
291.57
184.74
-11.3 %
100
129.29
70
55.447
-8.4 %
30
6.87
3.7
22.108
12
27.715
8.2 %
15
27.732
-20.6 %
15
-4.525
-2.4
-0.239
-0.1
22.968
-25.1 %
12.4
1.509
0.8
22.556
-6 %
12.2
0.079
285.1
208.23
-7.9 %
100
147.7
70.9
60.533
7.1 %
29.1
10.867
5.2
16.079
7.7
25.603
27.4 %
12.3
34.93
-4.3 %
16.8
-3.696
-1.8
-0.556
-0.3
30.677
-3.8 %
14.7
3.181
1.5
23.995
4.3 %
11.5
0.093
257.19
226.1
-6.8 %
100
169.6
75
56.5
18.4 %
25
8
3.5
14.3
6.3
20.1
11.7 %
8.9
36.5
22.9 %
16.1
-4.2
-1.9
-0.3
-0.1
31.9
19.9 %
14.1
4
1.8
23
9.5 %
10.2
0.12
192.5
242.5
65.1 %
100
194.8
80.3
47.7
28.6 %
19.7
5.6
2.3
13.6
5.6
18
-13.9 %
7.4
29.7
83.3 %
12.2
-3
-1.2
-0.1
-0.04
26.6
224.4 %
11
0.9
0.4
21
172.7 %
8.7
0.11
192.5
146.9
-9.7 %
100
109.8
74.7
37.1
-19.9 %
25.3
5.4
3.7
17.2
11.7
20.9
-5.9 %
14.2
16.2
-33.1 %
11
-6.5
-4.4
-1.5
-1.02
8.2
-58.6 %
5.6
1.1
0.7
7.7
-50 %
5.2
0.04
192.5
162.7
-10.1 %
100
116.3
71.5
46.3
-17.6 %
28.5
6.6
4.1
16.7
10.3
22.2
5.7 %
13.6
24.2
-31.3 %
14.9
-4.4
-2.7
-0.1
-0.06
19.8
-35.9 %
12.2
2.8
1.7
15.4
-25.6 %
9.5
0.08
191.9
181
-1.1 %
100
124.8
69
56.2
6.6 %
31
6.1
3.4
17.6
9.7
21
-27.1 %
11.6
35.2
46.7 %
19.4
-3.7
-2.04
-0.5
-0.3
30.9
53 %
17.1
6.1
3.4
20.7
28.6 %
11.4
0.11
188.1
183.1
5 %
100
130.4
71.2
52.7
-18.3 %
28.8
6.7
3.7
22
12
28.8
15.2 %
15.7
24
-39.2 %
13.1
-4.4
-2.4
0.6
0.3
20.2
-43.7 %
11
1.3
0.7
16.1
-28.4 %
8.8
0.08
190
174.4
-25.4 %
100
109.9
63
64.5
-19.4 %
37
7.5
4.3
17.5
10
25
-17.8 %
14.3
39.5
-20.4 %
22.6
-3.5
-2.007
-0.1
-0.06
35.9
-25.5 %
20.6
7.2
4.1
22.5
-10 %
12.9
0.12
187.4
233.7
37.6 %
100
153.7
65.8
80
104.6 %
34.2
7.1
3
23.9
10.2
30.4
173.9 %
13
49.6
77.1 %
21.2
-1.4
-0.6
—
0
48.2
78.5 %
20.6
9.6
4.1
25
30.9 %
10.7
0.13
189.9
169.9
18.6 %
100
130.8
77
39.1
26.9 %
23
4.2
2.5
9
5.3
11.1
-46.9 %
6.5
28
182.8 %
16.5
-1
-0.6
—
0
27
233.3 %
15.9
5.5
3.2
19.1
122.1 %
11.2
0.1
190
143.3
-9.6 %
100
112.5
78.5
30.8
-28.7 %
21.5
5.1
3.6
16.7
11.7
20.9
24.4 %
14.6
9.9
-62.5 %
6.9
-0.7
-0.5
-1.3
-0.9
8.1
-70.1 %
5.7
0.4
0.3
8.6
-62.4 %
6
0.05
190
158.5
4.3 %
100
115.3
72.7
43.2
0.2 %
27.3
4.7
3
13.1
8.3
16.8
-12.5 %
10.6
26.4
10.5 %
16.7
1.5
0.9
-0.8
-0.5
27.1
7.5 %
17.1
4.2
2.6
22.9
6.5 %
14.4
0.12
190
151.9
4.9 %
100
108.8
71.6
43.1
5.1 %
28.4
—
0
11.2
7.4
19.2
18.5 %
12.6
23.9
-3.6 %
15.7
1.8
1.2
-0.5
-0.3
25.2
2 %
16.6
3.6
2.4
21.5
1.4 %
14.2
0.11
196.6
144.8
37.3 %
100
103.8
71.7
41
43.9 %
28.3
—
0
14
9.7
16.2
44.6 %
11.2
24.8
43.4 %
17.1
-0.1
-0.07
—
0
24.7
63.6 %
17.1
3.5
2.4
21.2
65.6 %
14.6
0.11
185.4
105.5
-3.5 %
77
28.5
-10.9 %
—
13.9
11.2
-11.8 %
17.3
-9.9 %
0.8
-3
15.1
-28.1 %
2.3
12.8
-27.7 %
0.07
187.8
109.3
2.9 %
77.3
32
15.9 %
—
12.4
12.7
-7.3 %
19.2
39.1 %
0.9
0.9
21
30.4 %
3.4
17.7
32.1 %
0.09
187.8
106.2
22.2 %
78.6
27.6
27.2 %
—
13.8
13.7
24.5 %
13.8
27.8 %
1.2
0.7
16.1
36.4 %
2.7
13.4
32.7 %
0.07
199
86.9
24.5 %
65.1
21.7
-4.4 %
—
10.5
11
-25.2 %
10.8
36.7 %
1
—
11.8
31.1 %
1.7
10.1
31.2 %
0.06
176.7
69.8
-1 %
47.2
22.7
1.3 %
—
15
14.7
98.6 %
7.9
-47 %
-1.3
2.5
9
-48 %
1.3
7.7
-46.2 %
0.05
162
70.5
-3.6 %
48.2
22.4
-1.3 %
—
10.5
7.4
-37.3 %
14.9
36.7 %
2
0.4
17.3
47.9 %
3
14.3
49 %
0.09
152.7
73.1
13.7 %
50.4
22.7
15.8 %
—
10.8
11.8
11.3 %
10.9
21.1 %
0.5
0.3
11.7
21.9 %
2.1
9.6
24.7 %
0.07
140.8
64.3
7.5 %
44.7
19.6
16 %
1.8
8.3
10.6
1 %
9
40.6 %
-0.1
0.7
9.6
20 %
1.9
7.7
11.6 %
0.05
140.8
59.8
-17.7 %
42.9
16.9
-29 %
—
10.6
10.5
8.2 %
6.4
-54.6 %
0.6
0.7
8
-46.3 %
1.1
6.9
-42.5 %
0.05
140.8
72.7
-2.3 %
48.9
23.8
21.4 %
—
9
9.7
-5.8 %
14.1
50 %
0.2
0.7
14.9
58.5 %
3
12
51.9 %
0.09
140.8
74.4
5.7 %
54.8
19.6
17.4 %
—
10.2
10.3
5.1 %
9.4
36.2 %
0.1
—
9.4
28.8 %
1.5
7.9
25.4 %
0.06
140.8
70.4
—
53.7
16.7
—
1.8
7.8
9.8
—
6.9
—
-0.4
0.8
7.3
—
1
6.3
—
0.04
140.8