Argus Shanghai Statements
60
Data from Argus Shanghai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Argus Shanghai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
142.77
-13.8 %
100
100.8
70.6
41.968
-12.2 %
29.4
12.896
9
42.134
29.5
63.635
64.6 %
44.6
-21.667
-337.2 %
-15.2
-2.515
-1.8
0.477
0.3
-24.229
-311.7 %
-17
-6.202
-4.3
-17.406
-283.5 %
-12.2
-0.097
180.14
165.63
-18.6 %
100
117.84
71.1
47.785
-14.3 %
28.9
13.972
8.4
29.411
17.8
38.651
19.7 %
23.3
9.134
-61.1 %
5.5
2.334
1.4
-0.015
-0.009
11.447
-52.7 %
6.9
1.979
1.2
9.488
-52.6 %
5.7
0.048
196.97
203.39
-20.7 %
100
147.61
72.6
55.783
-25.4 %
27.4
11.689
5.7
19.236
9.5
32.297
-18.9 %
15.9
23.486
-32.9 %
11.5
1.275
0.6
-0.562
-0.3
24.178
-27.5 %
11.9
4.835
2.4
19.999
-31.5 %
9.8
0.106
188.56
256.43
9.9 %
100
181.65
70.8
74.787
19.4 %
29.2
8.478
3.3
32.409
12.6
39.808
-33.8 %
15.5
34.979
1300.3 %
13.6
-1.493
-0.6
-0.142
-0.06
33.338
1297.6 %
13
4.822
1.9
29.202
292.9 %
11.4
0.155
188.56
233.39
3.4 %
100
170.74
73.2
62.645
6.6 %
26.8
15.234
6.5
39.318
16.8
60.147
38 %
25.8
2.498
-83.5 %
1.1
-2.758
-1.2
-0.204
-0.09
2.385
-79.5 %
1
-2.628
-1.1
7.432
-20 %
3.2
0.039
188.47
225.66
2.8 %
100
166.9
74
58.763
-10.7 %
26
12.215
5.4
29.715
13.2
43.592
32.1 %
19.3
15.17
-53.7 %
6.7
-0.892
-0.4
-2.666
-1.2
11.613
-59.7 %
5.1
2.945
1.3
9.292
-65.8 %
4.1
0.049
188.85
219.44
-12.6 %
100
153.63
70
65.805
-13.5 %
30
9.328
4.3
28.936
13.2
33.011
-26.3 %
15
32.794
4.8 %
14.9
-1.48
-0.7
0.237
0.1
28.802
-6.8 %
13.1
1.473
0.7
27.138
10.3 %
12.4
0.14
194.02
251.1
16 %
100
175
69.7
76.1
39.9 %
30.3
9.9
3.9
34.5
13.7
44.8
3.9 %
17.8
31.3
174.6 %
12.5
-0.4
-0.2
—
0
30.9
730.6 %
12.3
6.1
2.4
24.6
564.9 %
9.8
0.13
189
216.5
0.5 %
100
162
74.8
54.4
-16.4 %
25.1
13.1
6.1
29.3
13.5
43.1
-3.8 %
19.9
11.4
-43.6 %
5.3
-1.5
-0.7
-14.4
-6.7
-4.9
-124.4 %
-2.3
-4.1
-1.9
3.7
-77.2 %
1.7
0.02
185.3
215.5
29.3 %
100
150.4
69.8
65.1
27.1 %
30.2
6.9
3.2
33
15.3
44.8
33.3 %
20.8
20.2
14.1 %
9.4
-0.1
-0.05
-0.2
-0.09
20.1
9.2 %
9.3
2.9
1.3
16.2
-1.2 %
7.5
0.08
191.4
166.7
-18.8 %
100
115.5
69.3
51.2
-10.8 %
30.7
8.6
5.2
25.7
15.4
33.6
-7.9 %
20.2
17.7
-15.3 %
10.6
1.4
0.8
-0.3
-0.2
18.4
-15.2 %
11
2.3
1.4
16.4
-12.8 %
9.8
0.09
191.4
205.2
3.8 %
100
147.8
72
57.4
-2.4 %
28
7.3
3.6
32.8
16
36.5
-29.7 %
17.8
20.9
202.9 %
10.2
1.1
0.5
-0.1
-0.05
21.7
193.2 %
10.6
3.6
1.8
18.8
116.1 %
9.2
0.1
191.4
197.6
-9.9 %
100
138.8
70.2
58.8
-12.9 %
29.8
13.7
6.9
37.3
18.9
51.9
44.2 %
26.3
6.9
-78.1 %
3.5
0.9
0.5
-0.1
-0.05
7.4
-77.2 %
3.7
-0.4
-0.2
8.7
-66.7 %
4.4
0.05
191.4
219.4
-12.7 %
100
151.9
69.2
67.5
-25.7 %
30.8
7.8
3.6
27.7
12.6
36
-20.5 %
16.4
31.5
-30.8 %
14.4
1
0.5
-0.1
-0.05
32.4
-30.9 %
14.8
4.7
2.1
26.1
-34.3 %
11.9
0.14
191.4
251.2
-12.9 %
100
160.5
63.9
90.8
10.3 %
36.1
13.8
5.5
40.3
16
45.3
36.4 %
18
45.5
-7.3 %
18.1
1.7
0.7
—
0
46.9
-7.7 %
18.7
6.3
2.5
39.7
-7.2 %
15.8
0.21
191.7
288.3
43.4 %
100
206
71.5
82.3
22.7 %
28.5
7.2
2.5
26.3
9.1
33.2
-25.4 %
11.5
49.1
116.3 %
17
1.8
0.6
-0.1
-0.03
50.8
117.1 %
17.6
7.4
2.6
42.8
102.8 %
14.8
0.22
192
201.1
-14.1 %
100
133.9
66.6
67.1
-16.7 %
33.4
8.8
4.4
38
18.9
44.5
17.1 %
22.1
22.7
-46.7 %
11.3
0.9
0.4
-2.2
-1.09
23.4
-42.1 %
11.6
1.9
0.9
21.1
-31.7 %
10.5
0.11
191.9
234
—
100
153.4
65.6
80.6
—
34.4
12
5.1
27.3
11.7
38
—
16.2
42.6
—
18.2
-0.4
-0.2
0.2
0.09
40.4
—
17.3
8.2
3.5
30.9
—
13.2
0.22
143.3