Qingdao Copton Statements
60
Data from Qingdao Copton`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Qingdao Copton Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
261.51
-2.7 %
100
217.83
83.3
43.682
35.4 %
16.7
7.096
2.7
28.615
10.9
35.4
0.9 %
13.5
8.282
393.4 %
3.2
1.953
0.7
1.612
0.6
11.836
2405.3 %
4.5
0.254
0.1
10.999
375.6 %
4.2
0.043
252.9
268.83
-27.5 %
100
236.57
88
32.259
-58.2 %
12
8.792
3.3
27.974
10.4
35.082
-1.4 %
13
-2.823
-106.8 %
-1.05
2.301
0.9
0.204
0.08
-0.513
-101.2 %
-0.2
-4.787
-1.8
2.313
-93.4 %
0.9
0.017
139.91
370.95
86.2 %
100
293.83
79.2
77.123
119.9 %
20.8
11.701
3.2
28.242
7.6
35.568
-13.1 %
9.6
41.555
806.1 %
11.2
1.062
0.3
0.23
0.06
43.373
1983.2 %
11.7
8.573
2.3
34.799
4144.9 %
9.4
0.134
260
199.25
17.3 %
100
164.19
82.4
35.064
2.9 %
17.6
6.978
3.5
25.097
12.6
40.949
44.4 %
20.6
-5.885
-202.9 %
-3
3.28
1.6
-0.09
-0.05
-2.303
-125.2 %
-1.2
-3.008
-1.5
0.82
-89.7 %
0.4
0.003
256.45
169.85
-15.6 %
100
135.77
79.9
34.08
39.9 %
20.1
6.936
4.1
23.837
14
28.359
9.3 %
16.7
5.721
462.2 %
3.4
3.242
1.9
0.43
0.3
9.142
1099.7 %
5.4
1.373
0.8
7.951
5417.6 %
4.7
0.031
256.45
201.14
-9.1 %
100
176.77
87.9
24.363
-64.3 %
12.1
3.596
1.8
28.216
14
25.943
-23 %
12.9
-1.579
-104.6 %
-0.8
2.364
1.2
-0.023
-0.01
0.762
-97.9 %
0.4
0.791
0.4
0.144
-99.5 %
0.07
0.001
197.27
221.36
-10.8 %
100
153.06
69.1
68.302
172.2 %
30.9
9.307
4.2
25.228
11.4
33.703
88.3 %
15.2
34.599
381.3 %
15.6
1.565
0.7
0.101
0.05
36.267
339.1 %
16.4
5.758
2.6
30.649
199.5 %
13.8
0.155
197.27
248.21
48 %
100
223.12
89.9
25.089
-50.5 %
10.1
10.679
4.3
4.838
1.9
17.899
-51 %
7.2
7.189
-49.2 %
2.9
3.161
1.3
0.799
0.3
8.259
-55.6 %
3.3
-1.833
-0.7
10.232
-29.9 %
4.1
0.052
197.27
167.7
-47.5 %
100
117.06
69.8
50.643
-36.1 %
30.2
9.021
5.4
28.686
17.1
36.495
-20.4 %
21.8
14.148
-57.6 %
8.4
4.414
2.6
0.044
0.03
18.605
-49.4 %
11.1
4.115
2.5
14.588
-51.9 %
8.7
0.074
197.27
319.6
-14.2 %
100
240.4
75.2
79.194
-35.3 %
24.8
7.758
2.4
38.884
12.2
45.84
-22 %
14.3
33.354
-47.6 %
10.4
3.006
0.9
0.444
0.1
36.803
-43.9 %
11.5
6.373
2
30.339
-39.9 %
9.5
0.154
197.27
372.7
98 %
100
250.3
67.2
122.4
84.6 %
32.8
11.7
3.1
48.1
12.9
58.8
5.4 %
15.8
63.6
505.7 %
17.1
1.4
0.4
0.6
0.2
65.6
326 %
17.6
15.1
4.1
50.5
223.7 %
13.5
0.26
194.2
188.2
-19.9 %
100
122
64.8
66.3
-17.1 %
35.2
7.4
3.9
45.6
24.2
55.8
5.1 %
29.6
10.5
-60.8 %
5.6
5.3
2.8
-0.2
-0.1
15.4
-43.8 %
8.2
0.2
0.1
15.6
-34.2 %
8.3
0.08
196.6
235
-14.5 %
100
155
66
80
-4.9 %
34
7.5
3.2
45.2
19.2
53.1
26.1 %
22.6
26.8
-36.2 %
11.4
0.3
0.1
0.3
0.1
27.4
-35.1 %
11.7
4.2
1.8
23.7
-28.4 %
10.1
0.12
197.3
275
24 %
100
190.8
69.4
84.1
13.5 %
30.6
7.5
2.7
35.3
12.8
42.1
19.6 %
15.3
42
7.7 %
15.3
0.9
0.3
0.4
0.1
42.2
2.4 %
15.3
9.1
3.3
33.1
1.2 %
12
0.17
194.5
221.8
-0.5 %
100
147.6
66.5
74.1
18.4 %
33.4
5.4
2.4
32.2
14.5
35.2
-48 %
15.9
39
864.7 %
17.6
2.2
1
—
0
41.2
4020 %
18.6
8.6
3.9
32.7
808.3 %
14.7
0.16
204.2
222.9
-9.4 %
100
160.3
71.9
62.6
-10.4 %
28.1
9
4
55.6
24.9
67.7
27.5 %
30.4
-5.1
-130.5 %
-2.3
5.5
2.5
0.6
0.3
1
-93.2 %
0.4
-2.5
-1.1
3.6
-72.7 %
1.6
0.02
206.4
245.9
10.1 %
100
176
71.6
69.9
15 %
28.4
8.4
3.4
46.4
18.9
53.1
24.6 %
21.6
16.7
-8.2 %
6.8
1
0.4
-3.2
-1.3
14.6
-34.5 %
5.9
1.7
0.7
13.2
-28.6 %
5.4
0.07
200
223.4
-19.6 %
100
162.6
72.8
60.8
-36.8 %
27.2
7.7
3.4
35.2
15.8
42.6
7.3 %
19.1
18.2
-67.8 %
8.1
1.5
0.7
2.5
1.1
22.3
-63 %
10
3.9
1.7
18.5
-62.6 %
8.3
0.09
200
278
48.3 %
100
181.8
65.4
96.2
107.8 %
34.6
5.3
1.9
33.8
12.2
39.7
6.7 %
14.3
56.5
520.9 %
20.3
2.5
0.9
1.3
0.5
60.3
497 %
21.7
11
4
49.4
311.7 %
17.8
0.25
200
187.4
4.4 %
100
141.1
75.3
46.3
—
24.7
25.5
13.6
12.9
6.9
37.2
-6.1 %
19.9
9.1
35.8 %
4.9
2.4
1.3
-1.5
-0.8
10.1
20.2 %
5.4
-1.9
-1.01
12
90.5 %
6.4
0.06
200
179.5
-8.8 %
100
133.2
74.2
46.3
-7.4 %
25.8
—
0
40.1
22.3
39.6
0 %
22.1
6.7
-35.6 %
3.7
0.8
0.4
0.8
0.4
8.4
-28.8 %
4.7
2.1
1.2
6.3
-28.4 %
3.5
0.03
200
196.8
-30.6 %
100
146.8
74.6
50
-47.1 %
25.4
—
0
46.9
23.8
39.6
8.5 %
20.1
10.4
-82.1 %
5.3
0.3
0.2
1.1
0.6
11.8
-80.8 %
6
2.9
1.5
8.8
-81.9 %
4.5
0.04
202.2
283.4
39.5 %
100
188.9
66.7
94.5
47 %
33.3
6.9
2.4
29.1
10.3
36.5
1.1 %
12.9
58
105.7 %
20.5
3.5
1.2
0.1
0.04
61.6
92.5 %
21.7
12.9
4.6
48.7
111.7 %
17.2
0.24
200
203.2
-1.2 %
100
138.9
68.4
64.3
8.2 %
31.6
—
0
36.3
17.9
36.1
11.4 %
17.8
28.2
4.8 %
13.9
2.6
1.3
1.2
0.6
32
15.1 %
15.7
9
4.4
23
9 %
11.3
0.12
200
205.6
1 %
100
146.3
71.2
59.4
-10.9 %
28.9
—
0
32
15.6
32.4
8.4 %
15.8
26.9
-26.9 %
13.1
0.5
0.2
0.4
0.2
27.8
-26.3 %
13.5
6.7
3.3
21.1
-24.9 %
10.3
0.11
200
203.6
-28.1 %
100
136.9
67.2
66.7
-27.3 %
32.8
—
0
30.2
14.8
29.9
-1.6 %
14.7
36.8
-40.1 %
18.1
0.8
0.4
0.1
0.05
37.7
-40.3 %
18.5
9.6
4.7
28.1
-40.7 %
13.8
0.14
200
283.2
39 %
100
191.4
67.6
91.8
42.5 %
32.4
—
0
29.6
10.5
30.4
-42.9 %
10.7
61.4
448.2 %
21.7
0.5
0.2
1.3
0.5
63.2
305.1 %
22.3
15.8
5.6
47.4
156.2 %
16.7
0.24
200
203.7
-8.3 %
100
139.3
68.4
64.4
-23.1 %
31.6
—
0
38.9
19.1
53.2
29.8 %
26.1
11.2
-73.8 %
5.5
4.6
2.3
0.3
0.1
15.6
-64.1 %
7.7
-2.8
-1.4
18.5
-48.3 %
9.1
0.09
196.5
222.2
16 %
100
138.6
62.4
83.7
26.2 %
37.7
—
0
40
18
41
24.2 %
18.5
42.7
27.8 %
19.2
0.3
0.1
0.7
0.3
43.5
29.5 %
19.6
7.8
3.5
35.8
26.1 %
16.1
0.18
200
191.5
-5.8 %
100
125.2
65.4
66.3
-4.5 %
34.6
—
0
34.2
17.9
33
-0.3 %
17.2
33.4
-7.7 %
17.4
-0.1
-0.05
0.3
0.2
33.6
-6.1 %
17.5
5.2
2.7
28.4
-7.2 %
14.8
0.19
151.8
203.3
—
100
134
65.9
69.4
—
34.1
—
0
31.4
15.4
33.1
—
16.3
36.2
—
17.8
-0.7
-0.3
0.4
0.2
35.8
—
17.6
5.3
2.6
30.6
—
15.1
0.15
200