60

Zhejiang Huayou Cobalt Co LtdSHG 603799 Stock Report

Last reporting period 30 Jun, 2024

Updated 22 Oct, 2024

Last price

Market cap $B

5.649

Middle

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

Zhejiang Huayou Statements

60

Data from Zhejiang Huayou`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Jun, 2024

New report :

23 Oct, 2024

Reporting period :

Semi-annual

Earnings release date:

19 Aug, 2024

Expected release date:

23 Oct, 2024

Zhejiang Huayou Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

15 087.67

-0.8 %

100

12 033.59

79.8

3 054.08

73.7 %

20.2

443.84

2.9

462.51

3.1

894.76

-21.4 %

5.9

2 159.32

248.3 %

14.3

-277.52

-1.8

-20.462

-0.1

1 861.91

550.4 %

12.3

82.015

0.5

1 148.32

240 %

7.6

0.653

1 758.39

2023-12-31
%

15 212.95

-14.3 %

100

13 454.37

88.4

1 758.58

-29 %

11.6

305.44

2

546.33

3.6

1 138.69

44.8 %

7.5

619.89

-63.3 %

4.1

-353.69

-2.3

-12.16

-0.08

286.28

-77.1 %

1.9

-171.49

-1.1

337.71

-63.6 %

2.2

0.195

1 730.06

2023-09-30
%

17 745.56

24.7 %

100

15 269.64

86

2 475.92

41.7 %

14

375.41

2.1

511.04

2.9

786.48

-4.8 %

4.4

1 689.44

83.4 %

9.5

-430.14

-2.4

-8.605

-0.05

1 250.89

-18.2 %

7

150.78

0.8

928.08

-12.5 %

5.2

0.563

1 649.02

2023-06-30
%

14 235.27

-25.5 %

100

12 487.94

87.7

1 747.33

-41.9 %

12.3

352.29

2.5

590.54

4.1

826.3

-21.2 %

5.8

921.02

-52.9 %

6.5

618.81

4.3

-7.315

-0.05

1 529.44

-10.4 %

10.7

99.264

0.7

1 061

3.6 %

7.5

0.68

1 559.79

2023-03-31
%

19 110.27

33.4 %

100

16 104.61

84.3

3 005.66

0.7 %

15.7

407.45

2.1

660.53

3.5

1 048.17

-31.7 %

5.5

1 957.49

35 %

10.2

-237.03

-1.2

-13.119

-0.07

1 707.4

71.5 %

8.9

190.33

1

1 024.1

13.5 %

5.4

0.64

1 599.46

2022-12-31
%

14 321.82

-19.1 %

100

11 336.41

79.2

2 985.41

15.5 %

20.8

501.4

3.5

633.43

4.4

1 535.14

19.5 %

10.7

1 450.27

11.7 %

10.1

-442.16

-3.09

-14.489

-0.1

995.72

-32.4 %

7

7.984

0.06

902.12

19.9 %

6.3

0.57

1 582.02

2022-09-30
%

17 693.66

-0.6 %

100

15 109.71

85.4

2 583.96

-22.9 %

14.6

367.48

2.1

602.73

3.4

1 285.11

-20.9 %

7.3

1 298.85

-24.7 %

7.3

206.15

1.2

-31.654

-0.2

1 473.65

-20.9 %

8.3

-222.26

-1.3

752.25

-28.3 %

4.3

0.493

1 524.93

2022-06-30
%

17 806.32

34.8 %

100

14 456.52

81.2

3 349.8

44.1 %

18.8

619.49

3.5

587.81

3.3

1 624.1

164.5 %

9.1

1 725.71

0.8 %

9.7

134.88

0.8

3.184

0.02

1 862.8

9.6 %

10.5

196.82

1.1

1 049.21

-13 %

5.9

0.598

1 753.85

2022-03-31
%

13 211.98

5.5 %

100

10 886.61

82.4

2 325.37

-6.5 %

17.6

220.24

1.7

424.75

3.2

614.07

-22.1 %

4.6

1 711.3

0.7 %

13

-12.633

-0.1

-0.611

-0.005

1 699.03

3.3 %

12.9

341.84

2.6

1 206.31

-21.1 %

9.1

0.76

1 587.65

2021-12-31
%

12 520.45

47.3 %

100

10 033.38

80.1

2 487.07

57 %

19.9

263.97

2.1

511.94

4.1

788.08

60.7 %

6.3

1 698.99

55.4 %

13.6

-39.452

-0.3

-13.473

-0.1

1 644.19

39.6 %

13.1

90.215

0.7

1 528.79

69.8 %

12.2

0.974

1 570.36

2021-09-30
%

8 502.49

8 %

100

6 918.78

81.4

1 583.71

5.2 %

18.6

270.64

3.2

226.84

2.7

490.44

0.5 %

5.8

1 093.27

7.5 %

12.9

114.03

1.3

-29.566

-0.3

1 177.9

8.5 %

13.9

238.79

2.8

900.3

10.6 %

10.6

0.568

1 585.37

2021-06-30
%

7 869.49

22.5 %

100

6 364.36

80.9

1 505.13

15.3 %

19.1

174.76

2.2

312.66

4

487.92

40.3 %

6.2

1 017.2

6.2 %

12.9

84.673

1.1

-14.768

-0.2

1 085.69

17.9 %

13.8

225.7

2.9

814.22

24.5 %

10.3

0.514

1 585.3

2021-03-31
%

6 424.1

1.2 %

100

5 118.5

79.7

1 305.6

29.7 %

20.3

106.9

1.7

249.4

3.9

347.7

-3.3 %

5.4

957.9

48.1 %

14.9

-22.2

-0.3

-15.2

-0.2

920.5

63.8 %

14.3

249.9

3.9

654.2

36.8 %

10.2

0.56

1 168.2

2020-12-31
%

6 348.2

9.7 %

100

5 341.7

84.1

1 006.5

10.1 %

15.9

151

2.4

248.5

3.9

359.5

18.6 %

5.7

647

5.9 %

10.2

-61.2

-1

-24.2

-0.4

561.8

14.6 %

8.8

107.9

1.7

478.2

41.9 %

7.5

0.42

1 146.6

2020-09-30
%

5 786.6

25 %

100

4 872.7

84.2

913.9

38.3 %

15.8

93.8

1.6

208

3.6

303.2

-11.1 %

5.2

610.8

91.2 %

10.6

-118.9

-2.05

-1.5

-0.03

490.3

126.7 %

8.5

144.5

2.5

337

102.8 %

5.8

0.3

1 123.3

2020-06-30
%

4 627.6

4.6 %

100

3 967

85.7

660.6

21.8 %

14.3

74.7

1.6

250.2

5.4

341.1

38.5 %

7.4

319.5

7.9 %

6.9

-93.1

-2.01

-10

-0.2

216.3

2.9 %

4.7

58.1

1.3

166.2

-9.4 %

3.6

0.14

1 203.1

2020-03-31
%

4 424.4

-8.4 %

100

3 882.2

87.7

542.2

4.7 %

12.3

51.4

1.2

189.1

4.3

246.2

-29.7 %

5.6

296

76.6 %

6.7

-85.1

-1.9

-0.7

-0.02

210.2

1000.5 %

4.8

42.6

1

183.5

584.7 %

4.1

0.17

1 079.4

2019-12-31
%

4 830.1

-1.8 %

100

4 312.2

89.3

517.9

30.4 %

10.7

87.7

1.8

198.7

4.1

350.3

133.5 %

7.3

167.6

-32.2 %

3.5

-150.9

-3.1

2.4

0.05

19.1

-77.3 %

0.4

11.6

0.2

26.8

-55.3 %

0.6

0.02

1 078.7

2019-09-30
%

4 918.8

4.6 %

100

4 521.7

91.9

397.1

-18.4 %

8.1

59.9

1.2

163.6

3.3

150

-57.2 %

3

247.1

81.6 %

5

-163.8

-3.3

0.9

0.02

84.1

21.2 %

1.7

9.9

0.2

59.9

192.2 %

1.2

0.06

1 078.7

2019-06-30
%

4 703

6.9 %

100

4 216.2

89.6

486.8

8.4 %

10.4

77.7

1.7

180.2

3.8

350.7

6.9 %

7.5

136.1

12.6 %

2.9

-65.7

-1.4

-4.2

-0.09

69.4

621.8 %

1.5

34.6

0.7

20.5

65.3 %

0.4

0.02

1 078.7

2019-03-31
%

4 400.9

0.5 %

100

3 952

89.8

448.9

-21.5 %

10.2

42.4

1

126.5

2.9

328

-65.3 %

7.5

120.9

132.3 %

2.7

-130.3

-3

-0.8

-0.02

-13.3

97.7 %

-0.3

-5

-0.1

12.4

103.2 %

0.3

0.01

1 078.7

2018-12-31
%

4 377.1

33 %

100

3 805.6

86.9

571.5

-29.5 %

13.1

49.4

1.1

208.3

4.8

946.2

368.9 %

21.6

-374.6

-161.6 %

-8.6

-198.4

-4.5

2.6

0.06

-576.2

-208.1 %

-13.2

-188.4

-4.3

-383.7

-194.9 %

-8.8

-0.36

1 078.7

2018-09-30
%

3 290.4

-1.9 %

100

2 480.2

75.4

810.2

-41.3 %

24.6

101.3

3.1

109.2

3.3

201.8

11.7 %

6.1

608.5

-49.2 %

18.5

-75.4

-2.3

-0.1

-0.003

532.9

-41 %

16.2

128.2

3.9

404.2

-38.5 %

12.3

0.37

1 078.7

2018-06-30
%

3 352.5

-2.3 %

100

1 972.8

58.8

1 379.7

16.9 %

41.2

0

239.2

7.1

180.7

-25.7 %

5.4

1 199

28 %

35.8

-292.2

-8.7

1.8

0.05

903.6

-0.1 %

27

247.7

7.4

657.1

-22.7 %

19.6

0.61

1 078.7

2018-03-31
%

3 430.7

-2.2 %

100

2 250.8

65.6

1 179.9

-5.5 %

34.4

0

201.1

5.9

243.2

1.5 %

7.1

936.8

-7.2 %

27.3

-30.3

-0.9

-1.8

-0.05

904.7

1.4 %

26.4

52.9

1.5

850.5

6.6 %

24.8

0.79

1 078.7

2017-12-31

3 507.3

48.8 %

2 258.4

1 248.9

62 %

166

239.5

22.3 %

1 009.3

75.5 %

-100.7

-10.2

891.9

87.5 %

102

797.7

88.6 %

0.74

1 078.7

2017-09-30

2 357.5

15.5 %

1 586.6

770.8

11.9 %

69.8

113

195.8

71 %

575.1

0.2 %

-67.4

-31.9

475.8

-5.2 %

53.3

422.9

-0.1 %

0.39

1 078.7

2017-06-30

2 041.3

16.8 %

1 352.6

688.7

30.7 %

110.8

114.5

4.7 %

574.2

37.6 %

-70.3

4.1

501.9

47.8 %

77.4

423.2

68.1 %

0.39

1 078.7

2017-03-31

1 747.2

24.7 %

1 220.4

526.8

73.2 %

93.7

109.4

24.7 %

417.4

92.8 %

-76.1

-1.7

339.6

285.9 %

90.9

251.7

333.2 %

0.23

1 078.7

2016-12-31

1 401.1

5.9 %

1 096.9

304.2

75 %

75.4

87.7

41.5 %

216.5

93.5 %

-135.2

8

88

70.5 %

32.5

58.1

36.7 %

0.06

974

2016-09-30

1 322.5

18.8 %

1 148.6

173.8

2 %

81

62

-28.2 %

111.9

33.1 %

-62

1.6

51.6

355.4 %

12.4

42.5

1080.6 %

0.04

974

2016-06-30

1 113.3

5.8 %

942.9

170.4

55.9 %

80.7

86.4

9 %

84.1

180.3 %

-105.4

2.2

-20.2

39 %

-21.1

3.6

110.3 %

974

2016-03-31

1 052.5

26.2 %

943.2

109.3

252 %

70.7

79.3

-41.8 %

30

114.4 %

-63.9

0.8

-33.1

88.1 %

4.2

-34.9

83.9 %

-0.04

974

2015-12-31

833.8

-22.9 %

905.7

-71.9

-154.3 %

77.9

136.3

29.7 %

-208.3

-860.2 %

-79.8

9.8

-278.7

-543.6 %

-59.6

-217.2

-403.9 %

-0.24

888.3

2015-09-30

1 081.9

2 %

949.4

132.5

-22.6 %

70.2

105.1

1.9 %

27.4

-59.7 %

-72.1

1.4

-43.3

-802.1 %

2.3

-43.1

-2168.4 %

-0.06

695.7

2015-06-30

1 060.4

0.7 %

889.3

171.1

2.1 %

79.3

103.1

34.9 %

68

-25.3 %

-76.6

3.8

-4.8

-120.2 %

-0.8

-1.9

-111.8 %

974

2015-03-31

1 053.2

-2.6 %

885.8

167.5

0.4 %

71.9

76.4

-25.5 %

91

42 %

-74.6

7.4

23.8

-67.4 %

9.2

16.1

-40.8 %

0.02

974

2014-12-31

1 081.1

-2.3 %

914.4

166.8

-3.7 %

87.2

102.6

15.9 %

64.1

-24.3 %

3.7

5.2

73

16.2 %

46.9

27.2

-43.3 %

0.03

808.4

2014-09-30

1 106

-12.4 %

932.8

173.2

-12.9 %

81.7

88.5

-1.1 %

84.7

-22.6 %

-26

4.1

62.8

43.4 %

16.1

48

19.7 %

0.06

808.4

2014-06-30

1 262.6

39.7 %

1 063.7

198.9

31.5 %

81.5

89.5

17.8 %

109.4

45.3 %

-63.3

-2.4

43.8

20 %

5.9

40.1

33.2 %

0.05

817.3

2014-03-31

903.6

752.3

151.3

76.5

76

75.3

-38.4

-0.3

36.5

5.9

30.1

0.04

808.4

View Section: Balance Sheet