Silvery Dragon Statements
60
Data from Silvery Dragon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Silvery Dragon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
737.44
-7.7 %
100
631.62
85.7
105.82
14.6 %
14.3
21.805
3
38.196
5.2
58.374
45.7 %
7.9
47.441
-9.2 %
6.4
-6.713
-0.9
-0.822
-0.1
39.906
-35.3 %
5.4
3.615
0.5
32.774
-36.7 %
4.4
0.039
848.66
799.13
66.1 %
100
706.83
88.4
92.302
-6.2 %
11.6
22.325
2.8
18.296
2.3
40.069
-27 %
5
52.233
20 %
6.5
9.428
1.2
-0.012
-0.002
61.65
53.9 %
7.7
7.298
0.9
51.809
54.6 %
6.5
0.06
868.57
481.25
-18.8 %
100
382.87
79.6
98.38
9.4 %
20.4
17.508
3.6
38.781
8.1
54.861
-33.2 %
11.4
43.519
459.3 %
9
-4.11
-0.9
0.636
0.1
40.056
331.5 %
8.3
6.818
1.4
33.52
328.2 %
7
0.04
838.01
592.33
-15.2 %
100
502.38
84.8
89.947
9.1 %
15.2
24.232
4.1
59.1
10
82.166
56.3 %
13.9
7.781
-73.9 %
1.3
0.707
0.1
1.329
0.2
9.283
-76.8 %
1.6
0.124
0.02
7.829
-76.7 %
1.3
0.009
839.09
698.92
-5.9 %
100
616.5
88.2
82.419
-15.4 %
11.8
15.304
2.2
38.104
5.5
52.556
-15.2 %
7.5
29.863
-15.9 %
4.3
10.16
1.5
-0.198
-0.03
39.95
-1.5 %
5.7
7.239
1
33.622
-1.3 %
4.8
0.04
839.09
742.36
72.7 %
100
644.88
86.9
97.478
102.5 %
13.1
17.102
2.3
45.408
6.1
61.96
803 %
8.3
35.518
-13.9 %
4.8
5.176
0.7
-0.131
-0.02
40.562
13.2 %
5.5
7.171
1
34.056
20.1 %
4.6
0.041
839.09
429.92
-37.4 %
100
381.79
88.8
48.133
-39.2 %
11.2
11.976
2.8
-3.96
-0.9
6.862
-88.4 %
1.6
41.271
107.2 %
9.6
-5.188
-1.2
-0.264
-0.06
35.819
132.2 %
8.3
8.776
2
28.354
164 %
6.6
0.034
839.09
687.02
-22.8 %
100
607.89
88.5
79.128
-26.5 %
11.5
23.411
3.4
37.518
5.5
59.213
-8.8 %
8.6
19.916
-53.5 %
2.9
-2.307
-0.3
-1.401
-0.2
15.427
-55.6 %
2.2
2.468
0.4
10.739
-64 %
1.6
0.013
839.09
890.26
-17 %
100
782.53
87.9
107.73
-27.1 %
12.1
15.5
1.7
50.538
5.7
64.934
12.9 %
7.3
42.797
-52.6 %
4.8
-7.955
-0.9
-0.071
-0.008
34.771
-58.3 %
3.9
2.225
0.2
29.836
-58.5 %
3.4
0.036
839.09
1 073.17
115 %
100
925.43
86.2
147.74
82.8 %
13.8
13.711
1.3
44.245
4.1
57.525
102.6 %
5.4
90.212
71.8 %
8.4
-6.992
-0.7
0.16
0.01
83.358
67 %
7.8
9.624
0.9
71.914
110.3 %
6.7
0.086
839.09
499.1
-30.3 %
100
418.3
83.8
80.8
77.2 %
16.2
13.9
2.8
15.8
3.2
28.4
446.2 %
5.7
52.5
30 %
10.5
-2.7
-0.5
0.1
0.02
49.9
8.5 %
10
13.9
2.8
34.2
-10.9 %
6.9
0.04
839.1
715.7
-7.8 %
100
670.1
93.6
45.6
-67.2 %
6.4
20.2
2.8
-13.8
-1.9
5.2
-92.8 %
0.7
40.4
-39.2 %
5.6
6
0.8
-0.3
-0.04
46
-21.5 %
6.4
6.1
0.9
38.4
-19.2 %
5.4
0.05
839.1
776.3
5.1 %
100
637.3
82.1
139.1
7 %
17.9
15
1.9
58.3
7.5
72.7
2.4 %
9.4
66.4
12.7 %
8.6
-7.5
-1
-0.3
-0.04
58.6
4.8 %
7.5
8.5
1.1
47.5
1.9 %
6.1
0.06
839.1
738.8
126.4 %
100
608.9
82.4
130
247.6 %
17.6
16.3
2.2
56.7
7.7
71
189.8 %
9.6
58.9
356.6 %
8
-2.9
-0.4
-0.1
-0.01
55.9
557.6 %
7.6
8.1
1.1
46.6
959.1 %
6.3
0.06
839.1
326.3
-53.3 %
100
288.9
88.5
37.4
-67.2 %
11.5
9.8
3
15.3
4.7
24.5
-60.3 %
7.5
12.9
-75.4 %
4
-3.9
-1.2
-0.5
-0.2
8.5
-80.8 %
2.6
4.5
1.4
4.4
-88.3 %
1.3
0.01
440.2
699.4
-7.7 %
100
585.3
83.7
114.1
-12.2 %
16.3
24.5
3.5
39.7
5.7
61.7
-8.7 %
8.8
52.4
-16 %
7.5
-6.9
-1
-1.2
-0.2
44.2
-30 %
6.3
2.6
0.4
37.6
-22.5 %
5.4
0.04
841
757.5
8.1 %
100
627.5
82.8
130
1 %
17.2
16.4
2.2
48.7
6.4
67.6
15.6 %
8.9
62.4
-11 %
8.2
0.6
0.08
0.2
0.03
63.1
-12.8 %
8.3
12.1
1.6
48.5
-21.1 %
6.4
0.06
841
700.7
43.3 %
100
572
81.6
128.7
73 %
18.4
18.9
2.7
37.4
5.3
58.5
38 %
8.3
70.1
118.4 %
10
2.5
0.4
-0.2
-0.03
72.4
167.2 %
10.3
9.1
1.3
61.5
232.4 %
8.8
0.07
841
488.9
-30.9 %
100
414.5
84.8
74.4
-43.5 %
15.2
14.3
2.9
35.3
7.2
42.4
-15.5 %
8.7
32.1
-60.6 %
6.6
-5.1
-1.04
0.1
0.02
27.1
-65.8 %
5.5
7.5
1.5
18.5
-68.2 %
3.8
0.02
841
707.3
13.1 %
100
575.7
81.4
131.6
18.6 %
18.6
19.5
2.8
38.4
5.4
50.2
-11.3 %
7.1
81.4
49.9 %
11.5
-2.1
-0.3
0.2
0.03
79.3
37.4 %
11.2
18.2
2.6
58.2
20.5 %
8.2
0.07
841
625.3
7.3 %
100
514.4
82.3
111
18.8 %
17.8
13.2
2.1
36.5
5.8
56.6
3.7 %
9.1
54.3
39.6 %
8.7
3.8
0.6
-0.3
-0.05
57.7
25.7 %
9.2
10.2
1.6
48.3
22 %
7.7
0.06
841
582.9
38.1 %
100
489.4
84
93.4
62.2 %
16
—
0
54.4
9.3
54.6
24.7 %
9.4
38.9
181.9 %
6.7
7
1.2
0.1
0.02
45.9
665 %
7.9
5.7
1
39.6
820.9 %
6.8
0.05
841
422.1
-38.8 %
100
364.5
86.4
57.6
-44.8 %
13.6
—
0
46.1
10.9
43.8
-39.8 %
10.4
13.8
-56.3 %
3.3
-7.6
-1.8
-0.2
-0.05
6
-79.5 %
1.4
3
0.7
4.3
-83.8 %
1
0.01
841
689.9
25 %
585.5
104.4
14.7 %
—
54.4
72.8
32.6 %
31.6
-12.5 %
1.1
-3.5
29.2
-9 %
2.2
26.5
-8.9 %
0.03
841
552.1
2.3 %
461.1
91
3.6 %
9.9
34
54.9
18.3 %
36.1
-12.8 %
-3.9
—
32.1
-16.2 %
4.3
29.1
-5.2 %
0.03
841
539.7
36 %
451.9
87.8
16.4 %
—
43.5
46.4
33.3 %
41.4
2 %
-2.2
-0.9
38.3
-7.5 %
7.2
30.7
-4.1 %
0.04
841
396.7
-19.5 %
321.3
75.4
-33.2 %
—
35.6
34.8
-44 %
40.6
-20.1 %
0.3
0.5
41.4
-28.6 %
8.5
32
-29.8 %
0.04
841
492.6
7.5 %
379.7
112.9
-3.1 %
—
52.5
62.1
18.1 %
50.8
-20.5 %
6
1.9
58
-13.9 %
11.5
45.6
-14.8 %
0.05
841
458.2
28.8 %
341.7
116.5
50.7 %
—
47.2
52.6
31.8 %
63.9
70.9 %
2
1.5
67.4
40.4 %
10.6
53.5
33.8 %
0.06
841
355.7
100.3 %
278.4
77.3
130.1 %
—
38.1
39.9
44 %
37.4
544.8 %
9.8
0.8
48
500 %
8.7
40
589.7 %
0.05
841
177.6
-33.6 %
144
33.6
-55.6 %
—
31.7
27.7
-41.8 %
5.8
-79.3 %
1.6
0.6
8
-78.1 %
2.9
5.8
-81.5 %
0.01
841
267.3
-25.9 %
191.7
75.6
7.1 %
—
32.1
47.6
6.5 %
28
8.1 %
4.2
4.3
36.5
2.2 %
4
31.3
8.7 %
0.04
841
360.5
-22.4 %
289.9
70.6
-35.9 %
—
39
44.7
-9.7 %
25.9
-57.3 %
7.5
2.3
35.7
-43.7 %
6.9
28.8
-37.3 %
0.05
580
464.8
52.9 %
354.6
110.2
69.3 %
—
43.7
49.5
60.7 %
60.7
77 %
0.8
1.9
63.4
98.7 %
13.3
45.9
104 %
0.05
841
303.9
-14.6 %
238.8
65.1
-7.7 %
—
33.4
30.8
-36.4 %
34.3
55.9 %
-5.4
3
31.9
107.1 %
7.8
22.5
86 %
0.03
727.4
356
-40.2 %
285.6
70.5
-39.4 %
—
44.1
48.4
-14.3 %
22
-63.3 %
-7.5
0.9
15.4
-72.6 %
3.8
12.1
-73.9 %
0.02
630.7
595.8
-15.9 %
479.4
116.3
-4 %
12.1
42.3
56.5
9.7 %
59.9
-13.9 %
-9.1
5.5
56.3
-19.8 %
10.4
46.3
-17.2 %
0.04
1 261.5
708.1
119.4 %
586.9
121.2
111.9 %
—
49.6
51.5
61.9 %
69.6
172.9 %
-5.1
5.7
70.2
226.5 %
13.6
55.9
226.9 %
0.09
630.7
322.8
—
265.6
57.2
—
—
32.9
31.8
—
25.5
—
-4.2
0.3
21.5
—
4.6
17.1
—
0.03
630.7