Shenzhen Sunxing Statements
60
Data from Shenzhen Sunxing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Sunxing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
455.2
19.8 %
100
421.87
92.7
33.322
212.6 %
7.3
18.525
4.1
18.93
4.2
35.9
42 %
7.9
-2.578
82.4 %
-0.6
-16.398
-3.6
-0.563
-0.1
-19.539
39.5 %
-4.3
-3.617
-0.8
-15.922
55.2 %
-3.5
-0.095
167.75
379.92
42.2 %
100
369.26
97.2
10.658
-45.6 %
2.8
15.794
4.2
14.621
3.8
25.288
19.2 %
6.7
-14.63
-807.5 %
-3.9
-17.574
-4.6
-0.113
-0.03
-32.317
-123.8 %
-8.5
3.243
0.9
-35.56
-163.9 %
-9.4
-0.214
165.95
267.26
-36.9 %
100
247.66
92.7
19.6
-31.5 %
7.3
17.125
6.4
2.279
0.9
21.212
-76.4 %
7.9
-1.612
97.4 %
-0.6
-12.805
-4.8
-0.023
-0.008
-14.44
79.4 %
-5.4
-0.967
-0.4
-13.473
80.6 %
-5.04
-0.081
165.95
423.49
15.7 %
100
394.86
93.2
28.634
-6.7 %
6.8
11.449
2.7
16.61
3.9
90.019
258.6 %
21.3
-61.385
-1200.3 %
-14.5
-7.217
-1.7
-1.431
-0.3
-70.032
-3907.3 %
-16.5
-0.414
-0.1
-69.618
-3159.1 %
-16.4
-0.417
166.89
365.96
2.8 %
100
335.28
91.6
30.682
26.5 %
8.4
21.067
5.8
6.964
1.9
25.103
-26.6 %
6.9
5.579
155.9 %
1.5
-7.24
-2
-0.087
-0.02
-1.748
90.4 %
-0.5
-4.023
-1.1
2.276
121 %
0.6
0.013
175.96
356.05
-6 %
100
331.8
93.2
24.247
-60.6 %
6.8
20.112
5.6
15.866
4.5
34.219
63.7 %
9.6
-9.972
-124.5 %
-2.8
-7.781
-2.2
-0.536
-0.2
-18.288
-154 %
-5.1
-7.446
-2.09
-10.842
-136 %
-3.05
-0.071
153.73
378.8
4.5 %
100
317.25
83.8
61.554
84 %
16.2
15.699
4.1
11.16
2.9
20.898
-32.2 %
5.5
40.656
1439.5 %
10.7
-6.806
-1.8
0.021
0.006
33.871
1105.1 %
8.9
3.772
1
30.099
1676.7 %
7.9
0.18
167.22
362.56
-2.3 %
100
329.11
90.8
33.448
-4.4 %
9.2
16.316
4.5
14.622
4
30.807
31 %
8.5
2.641
-77 %
0.7
-4.312
-1.2
-1.739
-0.5
-3.37
-168.5 %
-0.9
-1.461
-0.4
-1.909
-152.2 %
-0.5
-0.012
165.24
371.09
7.7 %
100
336.11
90.6
34.972
1.7 %
9.4
14.158
3.8
11.666
3.1
23.512
6.5 %
6.3
11.46
-6.9 %
3.1
-11.617
-3.1
-1.099
-0.3
-1.255
-105.6 %
-0.3
-0.498
-0.1
-0.757
-103.7 %
-0.2
-0.005
159.88
344.58
15.8 %
100
310.19
90
34.392
-16.9 %
10
13.852
4
13.301
3.9
22.086
0.4 %
6.4
12.306
-36.6 %
3.6
10.098
2.9
0.016
0.005
22.42
105.7 %
6.5
1.767
0.5
20.654
91.2 %
6
0.129
160.27
297.5
12.8 %
100
256.1
86.1
41.4
45.3 %
13.9
13
4.4
10.4
3.5
22
205.6 %
7.4
19.4
-9.3 %
6.5
-8.5
-2.9
—
0
10.9
1090.9 %
3.7
0.1
0.03
10.8
5500 %
3.6
0.07
154.2
263.7
-11.1 %
100
235.1
89.2
28.5
-39.7 %
10.8
12.7
4.8
-1.2
-0.5
7.2
-75 %
2.7
21.4
16.3 %
8.1
-9.2
-3.5
-13.3
-5.04
-1.1
-113.8 %
-0.4
-0.9
-0.3
-0.2
-103 %
-0.08
—
145.1
296.7
21.3 %
100
249.5
84.1
47.3
29.9 %
15.9
12.9
4.3
18.8
6.3
28.8
38.5 %
9.7
18.4
17.2 %
6.2
-10.3
-3.5
-0.2
-0.07
8
-30.4 %
2.7
1.3
0.4
6.7
-39.6 %
2.3
0.04
160
244.6
35 %
100
208.1
85.1
36.4
35.8 %
14.9
11.1
4.5
15.7
6.4
20.8
43.4 %
8.5
15.7
26.6 %
6.4
-4.2
-1.7
—
0
11.5
25 %
4.7
0.4
0.2
11.1
5.7 %
4.5
0.07
160
181.2
-29.4 %
100
154.3
85.2
26.8
-44.2 %
14.8
9
5
8.6
4.7
14.5
-41.5 %
8
12.4
-46.6 %
6.8
-3.2
-1.8
—
0
9.2
-54.9 %
5.1
-1.3
-0.7
10.5
-41.3 %
5.8
0.07
160
256.7
0.5 %
100
208.7
81.3
48
4.8 %
18.7
16.6
6.5
16.8
6.5
24.8
-5.7 %
9.7
23.2
19 %
9
-2.7
-1.05
—
0
20.4
4.1 %
7.9
2.5
1
17.9
-3.2 %
7
0.11
160
255.4
-11.3 %
100
209.6
82.1
45.8
-38.5 %
17.9
13.1
5.1
16.8
6.6
26.3
19 %
10.3
19.5
-62.8 %
7.6
0.2
0.08
-0.1
-0.04
19.6
-61.1 %
7.7
1.1
0.4
18.5
-55.6 %
7.2
0.12
154.1
287.9
23 %
100
213.4
74.1
74.5
80.4 %
25.9
6.8
2.4
17.4
6
22.1
3.8 %
7.7
52.4
160.7 %
18.2
-2
-0.7
—
0
50.4
178.5 %
17.5
8.6
3
41.7
159 %
14.5
0.26
161.4
234
-26.9 %
100
192.6
82.3
41.3
-41.4 %
17.6
11.8
5
12.7
5.4
21.3
4.9 %
9.1
20.1
-60 %
8.6
-2
-0.9
—
0
18.1
-63.3 %
7.7
2
0.9
16.1
-62.6 %
6.9
0.1
160
319.9
9.2 %
100
249.4
78
70.5
27.7 %
22
13.9
4.3
18.6
5.8
20.3
-11 %
6.3
50.2
54.9 %
15.7
-0.9
-0.3
—
0
49.3
53.6 %
15.4
6.2
1.9
43.1
53.4 %
13.5
0.27
160
292.9
5.7 %
100
237.7
81.2
55.2
2.8 %
18.8
13.2
4.5
11.8
4
22.8
-23.2 %
7.8
32.4
35 %
11.1
-0.3
-0.1
—
0
32.1
36.6 %
11
4
1.4
28.1
38.4 %
9.6
0.18
160
277
31.8 %
100
223.3
80.6
53.7
31.9 %
19.4
—
0
27
9.7
29.7
4850 %
10.7
24
-40.1 %
8.7
-0.4
-0.1
-0.1
-0.04
23.5
-40.5 %
8.5
3.2
1.2
20.3
-39.6 %
7.3
0.13
160
210.2
-20.5 %
100
169.5
80.6
40.7
-25.5 %
19.4
—
0
18.3
8.7
0.6
-97.8 %
0.3
40.1
50.8 %
19.1
-0.6
-0.3
—
0
39.5
54.9 %
18.8
5.9
2.8
33.6
52.7 %
16
0.21
160
264.5
-7 %
210
54.6
-14.3 %
9.7
16.9
27.9
13.9 %
26.6
-32.1 %
-0.7
-0.4
25.5
-32.2 %
3.5
22
-33.1 %
0.14
160
284.3
4.2 %
220.6
63.7
13.1 %
11.2
12.7
24.5
9.9 %
39.2
15.6 %
-1.6
—
37.6
14.3 %
4.7
32.9
16.3 %
0.27
124.1
272.8
45.5 %
216.6
56.3
40.7 %
8.8
13.4
22.3
34.3 %
33.9
44.9 %
-2.7
1.7
32.9
35.4 %
4.6
28.3
32.9 %
0.24
120
187.5
-25.9 %
147.5
40
-31 %
6.1
9.5
16.6
-17 %
23.4
-38.4 %
-1.3
2.2
24.3
-45.8 %
3
21.3
-47.1 %
0.18
120
253
27.2 %
195
58
16.7 %
—
18.5
20
30.7 %
38
10.5 %
-2.1
8.8
44.8
32.2 %
4.5
40.3
48.7 %
0.34
120
198.9
4.6 %
149.2
49.7
8.8 %
—
14.1
15.3
-0.6 %
34.4
13.5 %
-1.2
0.7
33.9
-34.6 %
6.8
27.1
-40.3 %
0.23
120
190.1
25.1 %
144.4
45.7
24.2 %
5.5
9.4
15.4
15.8 %
30.3
29.5 %
-1.3
22.8
51.8
119.5 %
6.4
45.4
127 %
0.38
120
152
—
115.3
36.8
—
4.2
8.1
13.3
—
23.4
—
-0.8
1
23.6
—
3.6
20
—
0.17
120