Xinhu Statements
60
Data from Xinhu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Xinhu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
885.41
-64.9 %
100
612.33
69.2
273.08
-1.9 %
30.8
—
0
141.27
16
141.08
-37.4 %
15.9
132
149.3 %
14.9
248.27
28
-2.707
-0.3
377.63
-61.9 %
42.6
48.052
5.4
342.25
-62.2 %
38.7
0.04
8 550.8
2 521.93
698.5 %
100
2 243.43
89
278.5
396.9 %
11
—
0
238.95
9.5
225.55
29.9 %
8.9
52.946
145 %
2.1
940.12
37.3
-1.014
-0.04
992.13
41.1 %
39.3
97.631
3.9
905.04
27.9 %
35.9
0.108
8 376.68
315.84
-94.9 %
100
259.8
82.3
56.046
-93.3 %
17.7
—
0
175.58
55.6
173.59
-80.7 %
55
-117.54
-82 %
-37.2
807.18
255.6
13.396
4.2
703.03
205.4 %
222.6
-1.333
-0.4
707.68
172.6 %
224.1
0.082
8 599.34
6 216.14
283.9 %
100
5 379.38
86.5
836.76
266.3 %
13.5
—
0
294.18
4.7
901.34
405 %
14.5
-64.58
-229.3 %
-1.04
136.09
2.2
105.21
1.7
230.18
-54.1 %
3.7
21.393
0.3
259.65
-47.7 %
4.2
0.03
8 599.34
1 619.02
-45.2 %
100
1 390.6
85.9
228.42
-72.1 %
14.1
—
0
179.35
11.1
178.49
-25.3 %
11
49.929
-91.4 %
3.1
447.91
27.7
1.282
0.08
501.26
-40.1 %
31
20.449
1.3
496.04
-18.8 %
30.6
0.058
8 599.34
2 955.17
40.1 %
100
2 136.9
72.3
818.28
61.4 %
27.7
—
0
239.65
8.1
238.87
8.7 %
8.1
579.41
101.6 %
19.6
258.91
8.8
0.918
0.03
837.29
45.5 %
28.3
234.56
7.9
610.64
24.2 %
20.7
0.071
8 599.34
2 108.68
-73.3 %
100
1 601.55
76
507.13
-64.1 %
24
—
0
219.77
10.4
219.66
-61.1 %
10.4
287.47
-66.2 %
13.6
287.76
13.6
0.176
0.008
575.57
9.6 %
27.3
90.423
4.3
491.58
166.3 %
23.3
0.057
8 599.34
7 901.98
410.7 %
100
6 487.4
82.1
1 414.59
554.9 %
17.9
—
0
358.5
4.5
564.42
183.6 %
7.1
850.17
4909.3 %
10.8
-307.72
-3.9
-83.466
-1.06
525.28
747 %
6.6
253.69
3.2
184.61
593.8 %
2.3
0.021
8 599.34
1 547.41
-70.8 %
100
1 331.43
86
215.99
-78.1 %
14
—
0
199.31
12.9
199.02
1.4 %
12.9
16.972
-97.9 %
1.1
-2.058
-0.1
47.276
3.1
62.013
-96.5 %
4
38.803
2.5
26.607
-98.2 %
1.7
0.003
8 599.34
5 305.31
148.3 %
100
4 316.84
81.4
988.47
455.3 %
18.6
—
0
197.51
3.7
196.22
-24.8 %
3.7
792.24
1066.1 %
14.9
971.48
18.3
0.581
0.01
1 764.4
253.6 %
33.3
270.3
5.1
1 516.6
198 %
28.6
0.176
8 599.34
2 137
-62.9 %
100
1 958
91.6
178
-77.5 %
8.3
—
0
261
12.2
261
-56.5 %
12.2
-82
-143.2 %
-3.8
584
27.3
-3
-0.1
499
-7.4 %
23.4
4
0.2
509
18.4 %
23.8
0.06
8 484
5 767
75.2 %
100
4 977
86.3
790
52.2 %
13.7
—
0
439
7.6
600
171.5 %
10.4
190
-36.2 %
3.3
383
6.6
-37
-0.6
539
-8.3 %
9.3
150
2.6
430
5.4 %
7.5
0.06
7 512
3 291
2.8 %
100
2 772
84.2
519
-18.4 %
15.8
—
0
223
6.8
221
15.7 %
6.7
298
-32.9 %
9.1
294
8.9
-4
-0.1
588
-76.2 %
17.9
145
4.4
408
-81.4 %
12.4
0.05
8 599
3 201
108.7 %
100
2 565
80.1
636
104.5 %
19.9
—
0
195
6.1
191
-0.5 %
6
444
276.3 %
13.9
978
30.6
1 043
32.6
2 466
1624.5 %
77
135
4.2
2 190
1510.3 %
68.4
0.25
8 599
1 534
-59.1 %
100
1 223
79.7
311
-19.6 %
20.3
—
0
195
12.7
192
-29.9 %
12.5
118
4.4 %
7.7
25
1.6
—
0
143
149.3 %
9.3
15
1
136
144.7 %
8.9
0.02
8 599
3 748
-1 %
100
3 361
89.7
387
-68.3 %
10.3
—
0
257
6.9
274
48.9 %
7.3
113
-89.1 %
3
-364
-9.7
-39
-1.04
-290
-130.7 %
-7.7
35
0.9
-304
-141.3 %
-8.1
-0.04
8 599
3 787
-36.4 %
100
2 566
67.8
1 221
-24.3 %
32.2
—
0
185
4.9
184
-1.1 %
4.9
1 037
-27.4 %
27.4
-75
-2
-17
-0.4
945
-27.8 %
25
215
5.7
736
-19.4 %
19.4
0.09
8 599
5 954
350.7 %
100
4 340
72.9
1 614
934.6 %
27.1
—
0
175
2.9
186
-18.1 %
3.1
1 428
2111.3 %
24
-115
-1.9
-5
-0.08
1 308
65.2 %
22
404
6.8
913
13 %
15.3
0.11
8 599
1 321
-87 %
100
1 165
88.2
156
-92.6 %
11.8
—
0
228
17.3
227
-47.8 %
17.2
-71
-104.2 %
-5.4
882
66.8
-19
-1.4
792
-42.5 %
60
-10
-0.8
808
9.8 %
61.2
0.09
8 599
10 145
580.4 %
100
8 035
79.2
2 110
526.1 %
20.8
—
0
230
2.3
435
110.1 %
4.3
1 675
1188.5 %
16.5
-292
-2.9
-5
-0.05
1 377
224 %
13.6
455
4.5
736
135.1 %
7.3
0.09
8 599
1 491
-42.8 %
100
1 153
77.3
337
-27.4 %
22.6
—
0
167
11.2
207
16.3 %
13.9
130
-54.5 %
8.7
301
20.2
-7
-0.5
425
-43 %
28.5
114
7.6
313
-53.2 %
21
0.04
8 599
2 606
-12.7 %
100
2 142
82.2
464
-50.1 %
17.8
—
0
161
6.2
178
1.7 %
6.8
286
-62 %
11
465
17.8
-6
-0.2
745
-24.1 %
28.6
70
2.7
669
-15.1 %
25.7
0.08
8 599
2 986
-63.5 %
100
2 057
68.9
929
-54.2 %
31.1
—
0
178
6
175
-73.3 %
5.9
753
-45.2 %
25.2
231
7.7
-3
-0.1
981
-51.1 %
32.9
195
6.5
788
-50.5 %
26.4
0.09
8 599
8 175
56.2 %
100
6 146
75.2
2 029
119.6 %
24.8
—
0
279
3.4
655
248.4 %
8
1 374
86.7 %
16.8
582
7.1
50
0.6
2 007
43.2 %
24.6
417
5.1
1 592
26.9 %
19.5
0.19
8 599
5 234
104.9 %
100
4 310
82.3
924
300 %
17.7
—
0
191
3.6
188
-25.4 %
3.6
736
3445.5 %
14.1
335
6.4
331
6.3
1 402
293.8 %
26.8
129
2.5
1 255
1235.1 %
24
0.15
8 599
2 554
66.3 %
100
2 324
91
231
3.6 %
9
—
0
265
10.4
252
18.9 %
9.9
-22
-283.3 %
-0.9
396
15.5
-18
-0.7
356
-14 %
13.9
258
10.1
94
-75.3 %
3.7
0.01
8 599
1 536
-68.8 %
100
1 313
85.5
223
-67.9 %
14.5
—
0
227
14.8
212
-16.9 %
13.8
12
-97.3 %
0.8
401
26.1
1
0.07
414
-92.4 %
27
25
1.6
380
-92.6 %
24.7
0.04
8 599
4 916
7.6 %
100
4 222
85.9
694
0.4 %
14.1
—
0
191
3.9
255
43.3 %
5.2
440
-14.2 %
9
-748
-15.2
5 756
117.1
5 445
847 %
110.8
241
4.9
5 144
1239.6 %
104.6
0.6
8 599
4 570
107.4 %
100
3 879
84.9
691
155.9 %
15.1
—
0
196
4.3
178
-6.3 %
3.9
513
541.3 %
11.2
65
1.4
-3
-0.07
575
1206.8 %
12.6
139
3
384
94.9 %
8.4
0.04
8 599
2 204
13.8 %
100
1 934
87.7
270
-20.8 %
12.3
—
0
195
8.8
190
-7.8 %
8.6
80
-41.2 %
3.6
-27
-1.2
-9
-0.4
44
2100 %
2
-50
-2.3
197
74.3 %
8.9
0.02
8 599
1 936
-61.7 %
100
1 595
82.4
341
-70.3 %
17.6
—
0
227
11.7
206
-55.4 %
10.6
136
-80.2 %
7
-134
-6.9
—
0
2
-99.7 %
0.1
-111
-5.7
113
-80.1 %
5.8
0.01
9 100
5 052
214.8 %
100
3 903
77.3
1 149
429.5 %
22.7
—
0
210
4.2
462
190.6 %
9.1
687
1064.4 %
13.6
-68
-1.3
-7
-0.1
612
243.8 %
12.1
239
4.7
567
265.8 %
11.2
0.06
8 749
1 605
-55.7 %
100
1 387
86.4
217
-65.1 %
13.5
—
0
159
9.9
159
1093.8 %
9.9
59
-90.7 %
3.7
122
7.6
-4
-0.2
178
-66.5 %
11.1
10
0.6
155
-46 %
9.7
0.02
8 138
3 626
167.8 %
100
3 005
82.9
621
250.8 %
17.1
—
0
167
4.6
-16
-110.1 %
-0.4
637
3438.9 %
17.6
-102
-2.8
-2
-0.06
532
209.3 %
14.7
185
5.1
287
90.1 %
7.9
0.04
8 126
1 354
-80.5 %
100
1 177
86.9
177
-83.1 %
13.1
—
0
200
14.8
158
-27.5 %
11.7
18
-97.8 %
1.3
156
11.5
-2
-0.1
172
-81.6 %
12.7
19
1.4
151
-76.3 %
11.2
0.02
7 969
6 934
459.6 %
100
5 886
84.9
1 047
434.2 %
15.1
—
0
194
2.8
218
69 %
3.1
830
1138.8 %
12
99
1.4
8
0.1
937
373.2 %
13.5
246
3.5
636
274.1 %
9.2
0.1
6 680
1 239
-31.4 %
100
1 043
84.2
196
-34.2 %
15.8
—
0
154
12.4
129
-6.5 %
10.4
67
-58.1 %
5.4
130
10.5
1
0.08
198
-32.7 %
16
19
1.5
170
-25.8 %
13.7
0.03
6 259
1 805
70.1 %
100
1 507
83.5
298
60.2 %
16.5
—
0
126
7
138
-12.7 %
7.6
160
471.4 %
8.9
133
7.4
1
0.06
294
345.5 %
16.3
65
3.6
229
387.2 %
12.7
0.04
6 259
1 061
-79.6 %
100
875
82.5
186
-81.2 %
17.5
—
0
162
15.3
158
-53 %
14.9
28
-95.7 %
2.6
40
3.8
-1
-0.09
66
-93.1 %
6.2
18
1.7
47
-93.2 %
4.4
0.01
6 259
5 201
507.6 %
100
4 212
81
988
375 %
19
—
0
192
3.7
336
119.6 %
6.5
652
1085.5 %
12.5
301
5.8
9
0.2
963
1167.1 %
18.5
285
5.5
693
1000 %
13.3
0.11
6 259
856
—
100
648
75.7
208
—
24.3
—
0
151
17.6
153
—
17.9
55
—
6.4
10
1.2
12
1.4
76
—
8.9
13
1.5
63
—
7.4
0.01
6 259