Yunnan Metropolitan Statements
60
Data from Yunnan Metropolitan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Yunnan Metropolitan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
418.81
3 %
100
271.5
64.8
147.31
-8.8 %
35.2
—
0
107.53
25.7
84.168
-18.2 %
20.1
63.14
7.7 %
15.1
-50.706
-12.1
-19.115
-4.6
0.007
100.2 %
0.002
3.2
0.8
-4.181
82.2 %
-1
-0.003
1 605.69
406.43
2.4 %
100
244.97
60.3
161.46
0.2 %
39.7
—
0
112.91
27.8
102.84
0.1 %
25.3
58.617
0.5 %
14.4
-60.407
-14.9
-1.752
-0.4
-3.603
-102.3 %
-0.9
18.17
4.5
-23.508
-115.3 %
-5.8
-0.015
1 605.69
397
-30.2 %
100
235.9
59.4
161.1
114.4 %
40.6
—
0
104.78
26.4
102.76
-75.7 %
25.9
58.337
116.7 %
14.7
117.69
29.6
-18.954
-4.8
157.08
135.4 %
39.6
3.197
0.8
153.63
145.1 %
38.7
0.096
1 605.69
569.02
0.2 %
100
493.9
86.8
75.123
-62.9 %
13.2
—
0
317.25
55.8
423.55
65.3 %
74.4
-348.42
-549.7 %
-61.2
163.74
28.8
-345.59
-60.7
-443.29
-41.9 %
-77.9
73.87
13
-340.48
-67.5 %
-59.8
-0.212
1 605.69
567.77
-9 %
100
365.09
64.3
202.68
8.9 %
35.7
—
0
106.8
18.8
256.3
42.7 %
45.1
-53.628
-930.7 %
-9.4
-261.34
-46.03
2.525
0.4
-312.45
-7275.4 %
-55.03
22.026
3.9
-203.22
-289.1 %
-35.8
-0.127
1 605.69
623.73
-22.8 %
100
437.66
70.2
186.07
-7.9 %
29.8
—
0
146.39
23.5
179.61
42.6 %
28.8
6.455
-91.5 %
1
9.011
1.4
-19.699
-3.2
-4.236
98.8 %
-0.7
-34.741
-5.6
107.46
128.6 %
17.2
0.067
1 605.69
807.87
-71.4 %
100
605.84
75
202.04
-68.2 %
25
—
0
130.41
16.1
125.94
-78.3 %
15.6
76.101
42.2 %
9.4
-406.64
-50.3
-20.011
-2.5
-350.55
59.4 %
-43.4
79.959
9.9
-375.46
41.8 %
-46.5
-0.234
1 605.69
2 829.08
85.7 %
100
2 194.46
77.6
634.62
61.2 %
22.4
—
0
267.75
9.5
581.1
176.1 %
20.5
53.515
-70.8 %
1.9
-790.73
-28
-126.12
-4.5
-862.57
-200.6 %
-30.5
-76.594
-2.7
-645.41
-152.1 %
-22.8
-0.402
1 605.69
1 523.84
89.2 %
100
1 130.12
74.2
393.73
34.2 %
25.8
—
0
160.48
10.5
210.46
-12.2 %
13.8
183.27
241.2 %
12
-439.71
-28.9
-30.357
-2
-286.9
-135.7 %
-18.8
77.215
5.1
-255.99
-129.3 %
-16.8
-0.159
1 605.69
805.57
-9.4 %
100
512.25
63.6
293.32
-11.8 %
36.4
—
0
154.6
19.2
239.61
13.1 %
29.7
53.716
-55.5 %
6.7
761.96
94.6
-11.018
-1.4
804.65
230.4 %
99.9
33.25
4.1
872.43
282.6 %
108.3
0.543
1 605.69
888.8
29.1 %
100
556.5
62.6
332.4
6.5 %
37.4
—
0
221.4
24.9
211.8
-77.1 %
23.8
120.6
119.7 %
13.6
-720.3
-81.04
-17.5
-2
-617.2
58.8 %
-69.4
-9.3
-1.05
-477.8
68.7 %
-53.8
-0.3
1 605.7
688.3
-21.2 %
100
376.1
54.6
312.2
-28.9 %
45.4
—
0
128.9
18.7
923.8
28.3 %
134.2
-611.6
-117.9 %
-88.9
-839.3
-121.9
-49.2
-7.1
-1 499.7
-442.2 %
-217.9
284.8
41.4
-1 526.6
-459.2 %
-221.8
-0.95
1 605.7
873.1
-32.7 %
100
433.8
49.7
439.2
1.5 %
50.3
—
0
350.9
40.2
720
263.6 %
82.5
-280.7
-219.5 %
-32.1
25.8
3
-21.7
-2.5
-276.6
58.8 %
-31.7
125.9
14.4
-273
58.5 %
-31.3
-0.17
1 605.7
1 296.9
-15.5 %
100
864
66.6
432.9
31.1 %
33.4
—
0
213.9
16.5
198
-12.5 %
15.3
234.9
126.1 %
18.1
-854.7
-65.9
-51.6
-4
-671.5
-500.6 %
-51.8
4.6
0.4
-658.3
-412.3 %
-50.8
-0.41
1 605.7
1 535
9.9 %
100
1 204.8
78.5
330.2
7.3 %
21.5
—
0
228.9
14.9
226.3
-82.9 %
14.7
103.9
110.2 %
6.8
-186.2
-12.1
-29.5
-1.9
-111.8
94 %
-7.3
118.7
7.7
-128.5
92.5 %
-8.4
-0.08
1 605.7
1 396.1
-52.9 %
100
1 088.5
78
307.6
-35.2 %
22
—
0
413
29.6
1 321.4
347.2 %
94.6
-1 013.7
-666.3 %
-72.6
-762.8
-54.6
-97.5
-7
-1 874.1
-386.9 %
-134.2
371.5
26.6
-1 718.1
-494.5 %
-123.06
-1.07
1 605.7
2 967
192.3 %
100
2 492.6
84
474.4
23.7 %
16
—
0
297.7
10
295.5
5.6 %
10
179
72.3 %
6
-479
-16.1
-84.9
-2.9
-384.9
16.9 %
-13
-49.2
-1.7
-289
-28.6 %
-9.7
-0.18
1 605.7
1 015.2
16.7 %
100
631.6
62.2
383.6
24.6 %
37.8
—
0
279.8
27.6
279.7
-0.9 %
27.6
103.9
305.9 %
10.2
-567
-55.9
-0.8
-0.08
-463.4
9.4 %
-45.6
18.8
1.9
-224.8
61.1 %
-22.1
-0.14
1 605.7
869.9
-65.9 %
100
562.1
64.6
307.8
736.4 %
35.4
—
0
282.7
32.5
282.2
-43.9 %
32.4
25.6
105.5 %
2.9
-541.6
-62.3
4.6
0.5
-511.3
-255.7 %
-58.8
-92.9
-10.7
-578
-360.2 %
-66.4
-0.36
1 605.7
2 550.1
-17.1 %
100
2 513.3
98.6
36.8
-95.5 %
1.4
—
0
453.4
17.8
502.6
30.5 %
19.7
-465.8
-206.8 %
-18.3
820.6
32.2
-26.6
-1.04
328.4
-32.7 %
12.9
186.9
7.3
222.1
-46.1 %
8.7
0.14
1 547.2
3 076.8
94.2 %
100
2 255.7
73.3
821.1
32.3 %
26.7
—
0
388.6
12.6
385.1
22 %
12.5
436
42.9 %
14.2
52.9
1.7
-0.7
-0.02
488.2
517.6 %
15.9
15.8
0.5
412
406.1 %
13.4
0.27
1 526.1
1 584.6
-32 %
100
963.8
60.8
620.8
-12.7 %
39.2
—
0
320.9
20.3
315.6
35.7 %
19.9
305.2
-36.2 %
19.3
-431.1
-27.2
8.9
0.6
-116.9
-177 %
-7.4
-13.1
-0.8
-134.6
-169.7 %
-8.5
-0.08
1 605.7
2 331.5
-70.9 %
100
1 620.5
69.5
711
-62.4 %
30.5
—
0
231.5
9.9
232.6
-37.9 %
10
478.4
-68.5 %
20.5
-519.7
-22.3
-0.9
-0.04
-42.2
-103.7 %
-1.8
13.2
0.6
-49.9
-107.8 %
-2.1
-0.03
1 605.7
7 999.5
190.9 %
6 106.7
1 892.8
211.6 %
—
350.9
374.6
38.9 %
1 518.3
349.5 %
-459.8
87.2
1 148.7
1779.4 %
370.2
639.7
793.1 %
0.4
1 605.7
2 749.8
11 %
2 142.4
607.4
66.4 %
—
260.8
269.6
21.2 %
337.8
136.7 %
-434.2
28.2
-68.4
69.6 %
-4.2
-92.3
45.2 %
-0.06
1 605.7
2 478
113 %
2 112.9
365
30.7 %
—
201
222.4
74.3 %
142.7
-5.9 %
-368.3
0.6
-225.1
-52.1 %
-46.1
-168.5
-46.6 %
-0.1
1 623.3
1 163.6
-82.5 %
884.4
279.2
-73.4 %
—
132.5
127.6
-55.3 %
151.6
-80.1 %
-300.5
0.9
-148
-113.1 %
-34.8
-114.9
-115.6 %
-0.07
1 605.7
6 666.4
3823.7 %
5 617.6
1 048.8
2272.9 %
—
172.2
285.2
181 %
763.7
1432.8 %
-403.6
771.1
1 131.5
551.5 %
316.3
736.8
532.4 %
0.46
1 605.7
169.9
-82.6 %
125.8
44.2
-75.8 %
—
99.4
101.5
-55 %
-57.3
-33.9 %
-190.8
-2.9
-250.6
-8.2 %
-66.1
-170.4
4.9 %
-0.11
1 605.7
976.2
-50.1 %
793.2
183
334.7 %
—
72.6
225.8
178.4 %
-42.8
-9.7 %
-174.7
-14.1
-231.6
-3.2 %
-45.7
-179.2
-25.2 %
-0.11
1 605.7
1 957.1
-44.3 %
1 915
42.1
-94 %
—
81.3
81.1
-61.4 %
-39
-107.9 %
-185.8
0.1
-224.4
-132.1 %
-50.1
-143.1
-126.4 %
-0.09
1 605.7
3 516.2
1538.5 %
2 815.1
701.1
1310.7 %
—
84.3
210.3
185.7 %
490.8
2162.2 %
-148.7
356.1
698.2
527.6 %
182.2
541.5
554.7 %
0.34
1 605.7
214.6
46.3 %
164.8
49.7
44.9 %
—
73.5
73.6
4.7 %
-23.8
33.9 %
-138.2
-1.3
-163.3
-68.9 %
-31.2
-119.1
-32 %
-0.07
1 605.7
146.7
8.3 %
112.4
34.3
-35.6 %
—
65.4
70.3
11.2 %
-36
-263.6 %
-61
0.3
-96.7
-9.9 %
3.3
-90.2
-68.6 %
-0.07
1 296.8
135.4
-95.2 %
82.2
53.3
-94.6 %
—
65.1
63.2
-30.1 %
-9.9
-101.1 %
-77.6
-0.4
-88
-112 %
-15.4
-53.5
-111.8 %
-0.04
1 235.1
2 848.7
565 %
1 863.5
985.2
936 %
—
92.3
90.4
13.6 %
894.7
5709.7 %
-156.4
-2.4
736.3
592.2 %
222.7
453.7
545.2 %
0.28
1 605.7
428.4
-19.5 %
333.3
95.1
-43.3 %
—
63.5
79.6
21.2 %
15.4
-84.9 %
-142.4
-22.3
-149.6
-1176.3 %
-30.6
-101.9
-942.1 %
-0.06
1 605.7
532.4
285.8 %
364.8
167.6
268.4 %
—
67.5
65.7
16.5 %
101.9
1034.9 %
-92
4
13.9
-88.4 %
1.5
12.1
-84.2 %
0.01
1 605.7
138
-92.9 %
92.5
45.5
-90.8 %
—
56.5
56.4
-46.8 %
-10.9
-102.8 %
131.2
-0.7
119.7
-75.4 %
30.2
76.8
-74.4 %
0.05
1 605.7
1 930.8
1070.2 %
1 438.1
492.6
1002 %
—
96.8
106.1
67.6 %
386.6
2189.7 %
101
-0.7
486.9
261.7 %
89.2
299.7
247.7 %
0.19
1 605.7
165
-73.2 %
120.3
44.7
-67.4 %
—
63.5
63.3
28.4 %
-18.5
-121.1 %
153.7
-0.6
134.6
1483.5 %
50.5
86.2
308.7 %
0.05
1 605.7
614.6
144.7 %
477.5
137.1
109.3 %
—
54.5
49.3
0.8 %
87.8
432.1 %
-73.8
-5.5
8.5
312.5 %
24.6
-41.3
-67.2 %
-0.03
1 605.7
251.2
259.4 %
185.8
65.5
689.2 %
—
48.8
48.9
-31.9 %
16.5
126 %
-19.9
-0.6
-4
-101.9 %
3
-24.7
-116.4 %
-0.02
1 605.7
69.9
—
61.6
8.3
—
—
70.8
71.8
—
-63.5
—
-18.5
291.8
209.8
—
60.6
150.2
—
0.09
1 605.7