Vantone Neo Statements
60
Data from Vantone Neo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Vantone Neo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
106
-17.5 %
100
85.418
80.6
20.58
41.6 %
19.4
0.879
0.8
40.17
37.9
40.035
-27.3 %
37.8
-19.455
52 %
-18.4
-53.329
-50.3
1.248
1.2
-71.672
8.3 %
-67.6
1.165
1.1
-72.611
-4.8 %
-68.5
-0.039
1 871.24
128.41
1.2 %
100
113.87
88.7
14.538
-41.9 %
11.3
1.195
0.9
45.058
35.1
55.061
23.1 %
42.9
-40.523
-105.7 %
-31.6
-38.402
-29.9
0.715
0.6
-78.201
-227.3 %
-60.9
-6.924
-5.4
-69.268
-154.7 %
-53.9
-0.037
1 871.24
126.9
-22.5 %
100
101.9
80.3
25.007
213.9 %
19.7
0.66
0.5
44.267
34.9
44.711
-52.2 %
35.2
-19.704
82.9 %
-15.5
-5.267
-4.2
1.079
0.8
-23.893
73.2 %
-18.8
4.021
3.2
-27.197
62.5 %
-21.4
-0.015
1 871.24
163.78
34.7 %
100
185.74
113.4
-21.961
-174.4 %
-13.4
2.784
1.7
73.879
45.1
93.466
108.8 %
57.1
-115.43
-118.7 %
-70.5
25.559
15.6
0.855
0.5
-89.044
29 %
-54.4
-15.941
-9.7
-72.5
15.2 %
-44.3
-0.039
1 871.53
121.57
71.8 %
100
129.57
106.6
-8.004
-272.5 %
-6.6
0.244
0.2
44.529
36.6
44.773
-1.7 %
36.8
-52.777
-29 %
-43.4
-75.164
-61.8
2.491
2
-125.45
16.2 %
-103.2
-22.61
-18.6
-85.539
33.2 %
-70.4
-0.046
1 869.92
70.766
7.2 %
100
66.126
93.4
4.639
-73.3 %
6.6
—
0
45.619
64.5
45.538
17.3 %
64.4
-40.899
-90.8 %
-57.8
-110.74
-156.5
1.983
2.8
-149.65
-371 %
-211.5
-20.114
-28.4
-128.11
-246.6 %
-181.03
-0.072
1 780.32
66.038
-58.2 %
100
48.663
73.7
17.375
-66.1 %
26.3
—
0
39.172
59.3
38.813
-74.4 %
58.8
-21.437
78.7 %
-32.5
-10.657
-16.1
0.319
0.5
-31.775
26.3 %
-48.1
5.588
8.5
-36.957
54.9 %
-56
-0.018
2 054.01
157.91
-19.6 %
100
106.7
67.6
51.206
43.2 %
32.4
—
0
94.656
59.9
151.65
-26.5 %
96
-100.45
41.1 %
-63.6
50.672
32.1
6.652
4.2
-43.121
78.5 %
-27.3
42.67
27
-81.942
51.4 %
-51.9
-0.042
1 939.07
196.47
4.8 %
100
160.71
81.8
35.765
47.5 %
18.2
—
0
57.905
29.5
206.36
193.3 %
105
-170.6
-269.9 %
-86.8
-29.063
-14.8
-0.444
-0.2
-200.1
-141.3 %
-101.8
-29.783
-15.2
-168.56
-136.6 %
-85.8
-0.087
1 947.01
187.53
-30.9 %
100
163.28
87.1
24.252
-66.8 %
12.9
—
0
70.368
37.5
70.368
10.5 %
37.5
-46.115
-590.6 %
-24.6
529.75
282.5
1.124
0.6
484.75
3664.3 %
258.5
24.068
12.8
460.17
1955.5 %
245.4
0.235
1 956.68
271.4
-18 %
100
198.3
73.1
73
-58.1 %
26.9
—
0
64.5
23.8
63.7
-17.3 %
23.5
9.4
-90.3 %
3.5
-23.6
-8.7
0.6
0.2
-13.6
-125.4 %
-5.01
10.8
4
-24.8
-586.3 %
-9.1
-0.01
1 972.2
330.9
-29.6 %
100
156.4
47.3
174.4
16.7 %
52.7
—
0
77
23.3
77
13.1 %
23.3
97.4
19.7 %
29.4
-8
-2.4
4.1
1.2
53.6
-5.1 %
16.2
33.7
10.2
5.1
-86.2 %
1.5
—
1 996.4
470.1
37.1 %
100
320.6
68.2
149.4
26 %
31.8
—
0
68.8
14.6
68.1
-1.4 %
14.5
81.4
64.1 %
17.3
-26
-5.5
1.2
0.3
56.5
137.4 %
12
15
3.2
36.9
442.6 %
7.8
0.02
2 018.7
342.9
56.9 %
100
224.3
65.4
118.6
16.4 %
34.6
—
0
69.1
20.2
69.1
62.6 %
20.2
49.6
-16.5 %
14.5
-29.3
-8.5
3.5
1
23.8
5.3 %
6.9
15.1
4.4
6.8
240 %
2
—
2 067.8
218.6
-44.2 %
100
116.7
53.4
101.9
1.3 %
46.6
—
0
42.6
19.5
42.5
-92.7 %
19.4
59.4
112.4 %
27.2
-36.7
-16.8
-0.1
-0.05
22.6
-93.6 %
10.3
16.9
7.7
2
-99.5 %
0.9
—
2 045.4
391.8
56.8 %
100
291.2
74.3
100.6
-25.3 %
25.7
—
0
134
34.2
580.2
867 %
148.1
-479.5
-741.9 %
-122.4
827.1
211.1
6.7
1.7
354.4
652.4 %
90.5
2.1
0.5
364.9
1589.4 %
93.1
0.17
2 179.8
249.9
13 %
100
115.2
46.1
134.7
365.7 %
53.9
—
0
60
24
60
15.4 %
24
74.7
172.7 %
29.9
-30
-12.005
2.4
1
47.1
-81.9 %
18.8
21.7
8.7
21.6
-90.9 %
8.6
0.01
2 054
221.1
-7.9 %
100
271.8
122.9
-50.7
-153.8 %
-22.9
—
0
53.4
24.2
52
24.7 %
23.5
-102.7
-295.2 %
-46.4
361.8
163.6
0.5
0.2
259.6
2604.2 %
117.4
11.9
5.4
237.2
1355 %
107.3
0.12
2 054
240
-71.6 %
100
145.7
60.7
94.2
-37.8 %
39.3
—
0
41.6
17.3
41.7
-61.5 %
17.4
52.6
22 %
21.9
-43.5
-18.1
0.5
0.2
9.6
9.1 %
4
18
7.5
-18.9
-56.2 %
-7.9
-0.01
2 054
845.2
61.7 %
100
693.7
82.1
151.4
-26.3 %
17.9
—
0
94
11.1
108.3
61.4 %
12.8
43.1
-68.9 %
5.1
-40.1
-4.7
5.8
0.7
8.8
-90.4 %
1
13
1.5
-12.1
-162.4 %
-1.4
-0.01
2 054
522.6
-72.2 %
100
317.1
60.7
205.5
-29 %
39.3
—
0
66
12.6
67.1
59.8 %
12.8
138.4
-44.1 %
26.5
-50.3
-9.6
3.6
0.7
91.6
-78.9 %
17.5
45.6
8.7
19.4
-93.8 %
3.7
0.01
2 054
1 880.6
374.4 %
100
1 591.1
84.6
289.5
109 %
15.4
—
0
42
2.2
42
-16.8 %
2.2
247.6
181.4 %
13.2
185
9.8
2.4
0.1
434.9
1125.1 %
23.1
55
2.9
311.8
3702.4 %
16.6
0.15
2 054
396.4
-80.1 %
100
257.9
65.1
138.5
-68.8 %
34.9
—
0
50.3
12.7
50.5
-40.3 %
12.7
88
-75.5 %
22.2
-53.7
-13.5
1.2
0.3
35.5
-89.7 %
9
26.4
6.7
8.2
-96.6 %
2.1
—
2 054
1 992.1
481.8 %
1 547.9
444.2
132.4 %
—
114.4
84.6
48.9 %
359.7
167.8 %
-19
4
344.4
252.1 %
107
243.1
292.7 %
0.12
2 054
342.4
22.5 %
151.2
191.1
145.3 %
—
57
56.8
-30 %
134.3
4050 %
-38.2
1.7
97.8
813.9 %
37.8
61.9
353.7 %
0.03
2 076.6
279.5
-59 %
201.7
77.9
-61.2 %
—
81.5
81.2
112 %
-3.4
-102.1 %
-10
-0.3
-13.7
-111.3 %
9.5
-24.4
-132.3 %
-0.01
2 054
680.9
-8 %
480.1
200.8
272.5 %
—
38.8
38.3
-68.5 %
162.5
340.4 %
-41.7
0.7
121.5
212 %
46.8
75.6
174.1 %
0.04
2 054
740.5
83.8 %
686.6
53.9
-36.3 %
—
104.7
121.5
91.3 %
-67.6
-420.4 %
-41
0.1
-108.5
-212.7 %
8
-102
-93.9 %
-0.05
2 040.5
402.9
-54.5 %
318.3
84.6
-57.2 %
—
63.5
63.5
28.3 %
21.1
-85.8 %
-56.5
0.7
-34.7
-111.6 %
17.9
-52.6
-120.2 %
-0.03
1 777.8
886.4
189.6 %
688.8
197.6
52.7 %
—
48.9
49.5
40.6 %
148.1
57.1 %
152.3
-1.2
299.2
996 %
39.5
260.2
5436.2 %
0.21
1 216.8
306.1
-72.4 %
176.7
129.4
16.7 %
—
34.7
35.2
-94.9 %
94.3
116.2 %
-66.7
-0.3
27.3
104.2 %
22.3
4.7
100.7 %
—
1 216.8
1 110.3
53.4 %
999.5
110.9
-27.5 %
—
83.7
693.1
1280.7 %
-582.2
-666.3 %
-61.2
-0.3
-643.7
-1069.4 %
3.3
-648.3
-3143.7 %
-0.53
1 216.8
723.7
336.2 %
570.7
153
123 %
—
49.9
50.2
1.2 %
102.8
441.1 %
-36.8
0.4
66.4
356.4 %
27.9
21.3
154.9 %
0.02
1 216.8
165.9
-73.2 %
97.3
68.6
-62.6 %
—
49.4
49.6
-2.6 %
19
-85.6 %
-45.4
0.5
-25.9
-129.5 %
10.7
-38.8
-172.4 %
-0.03
1 216.8
619
-32.9 %
435.6
183.4
115.3 %
—
50.3
50.9
-64.9 %
132.4
321 %
-45.4
0.7
87.8
258.5 %
31.6
53.6
214.3 %
0.04
1 216.8
923.1
41.8 %
837.8
85.2
-28.2 %
—
121.7
145.2
129.4 %
-59.9
-208.3 %
10.6
-6.1
-55.4
-185.1 %
-6.6
-46.9
-207.6 %
-0.04
1 216.8
651
326.6 %
532.4
118.6
28.8 %
—
63.2
63.3
-11 %
55.3
163.3 %
8.5
1.3
65.1
-10.6 %
24.8
43.6
18.5 %
0.04
1 217.7
152.6
-17.5 %
60.5
92.1
-10 %
—
71.2
71.1
25.6 %
21
-54 %
-31.8
83.6
72.8
32.1 %
-0.3
36.8
220 %
0.03
1 216.8
184.9
-92.1 %
82.6
102.3
-83.4 %
—
56.5
56.6
-52.4 %
45.7
-90.8 %
-27.7
37.1
55.1
-90.7 %
22
11.5
-96.2 %
0.01
1 216.8
2 345.2
859.2 %
1 729.1
616.1
1483.8 %
—
124.5
119
79.2 %
497.1
1907.6 %
91.3
5.9
594.4
1284.1 %
165.2
302.5
816.8 %
0.25
1 216.8
244.5
-54.5 %
205.6
38.9
-61.6 %
—
66.9
66.4
10.7 %
-27.5
-166.6 %
-28.1
5.4
-50.2
-391.9 %
-2
-42.2
-694.4 %
-0.03
1 216.8
537.7
213 %
436.4
101.3
73.8 %
—
58.6
60
26.6 %
41.3
278.9 %
-25
0.9
17.2
-86.4 %
12.2
7.1
-93.7 %
0.01
1 216.8
171.8
-93.3 %
113.5
58.3
-87.3 %
—
47.5
47.4
-57.7 %
10.9
-96.9 %
102.9
13
126.8
-73.5 %
5.8
113.3
-62.8 %
0.09
1 216.8
2 566
—
2 105.9
460.1
—
—
111.7
112
—
348.1
—
107
23.5
478.6
—
128
304.2
—
0.25
1 216.8