Shanghai New Statements
60
Data from Shanghai New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
654.65
-56.2 %
100
466.92
71.3
187.73
-26 %
28.7
—
0
165.28
25.2
162.79
10.5 %
24.9
24.939
-76.5 %
3.8
-5.051
-0.8
-1.696
-0.3
18.189
-86.5 %
2.8
5.436
0.8
9.575
-86 %
1.5
0.014
673.4
1 496.32
172.3 %
100
1 242.78
83.1
253.54
135.5 %
16.9
—
0
147.57
9.9
147.32
39.3 %
9.8
106.22
5589.4 %
7.1
27.79
1.9
0.388
0.03
134.4
480.1 %
9
33.596
2.2
68.367
1583.7 %
4.6
0.102
673.4
549.57
-72.7 %
100
441.92
80.4
107.64
-55.4 %
19.6
—
0
108.91
19.8
105.78
-54.9 %
19.2
1.867
-71.5 %
0.3
21.532
3.9
-0.229
-0.04
23.169
80.3 %
4.2
15.092
2.7
4.061
121.9 %
0.7
0.006
673.4
2 010.74
83.2 %
100
1 769.65
88
241.09
31.4 %
12
—
0
237.33
11.8
234.54
78 %
11.7
6.543
-87.3 %
0.3
6.321
0.3
-0.001
-0.00007
12.853
-68.1 %
0.6
26.964
1.3
-18.505
-239.3 %
-0.9
-0.027
673.4
1 097.5
414.5 %
100
914.06
83.3
183.44
59.3 %
16.7
—
0
134.82
12.3
131.76
18.3 %
12
51.676
1267.1 %
4.7
-6.999
-0.6
-4.332
-0.4
40.296
-41.6 %
3.7
23.245
2.1
13.289
-76.4 %
1.2
0.02
673.4
213.33
-84.8 %
100
98.193
46
115.14
-17.3 %
54
—
0
111.65
52.3
111.36
4.1 %
52.2
3.78
-88.3 %
1.8
15.074
7.1
50.134
23.5
68.988
393.4 %
32.3
12.044
5.6
56.346
954 %
26.4
0.084
673.4
1 404.33
-37.9 %
100
1 265.14
90.1
139.2
-39.9 %
9.9
—
0
109.39
7.8
107
-54.4 %
7.6
32.191
1195.3 %
2.3
-19.064
-1.4
0.856
0.06
13.982
-68.8 %
1
8.882
0.6
5.346
-83.4 %
0.4
0.008
673.4
2 261.22
244.6 %
100
2 029.6
89.8
231.62
114.1 %
10.2
—
0
230.75
10.2
234.55
114.9 %
10.4
-2.939
-203.9 %
-0.1
50.912
2.3
-3.19
-0.1
44.757
605.5 %
2
18.825
0.8
32.159
2707.8 %
1.4
0.048
673.4
656.09
-18.1 %
100
547.94
83.5
108.16
-12.8 %
16.5
—
0
110.2
16.8
109.12
214.2 %
16.6
-0.967
-101.1 %
-0.1
7.661
1.2
-0.33
-0.05
6.344
-92.5 %
1
4.514
0.7
1.145
-97.5 %
0.2
0.002
673.4
800.89
258.5 %
100
676.86
84.5
124.03
24.2 %
15.5
—
0
37.533
4.7
34.735
-43.9 %
4.3
89.292
134.4 %
11.1
-6.39
-0.8
0.972
0.1
84.067
69.8 %
10.5
2.511
0.3
46.126
51.2 %
5.8
0.069
673.4
223.4
-63.8 %
100
123.4
55.2
99.9
-43.5 %
44.7
—
0
62.7
28.1
61.9
158.7 %
27.7
38.1
-86.5 %
17.1
11.4
5.1
—
0
49.5
-80.7 %
22.2
13.5
6
30.5
-83.5 %
13.7
0.05
673.4
616.8
232.9 %
100
439.9
71.3
176.9
123.1 %
28.7
—
0
-115.8
-18.8
-105.4
-232.9 %
-17.09
282.3
Infinity %
45.8
27.9
4.5
-53.2
-8.6
257
1892.2 %
41.7
39.3
6.4
185.1
1956.7 %
30
0.27
673.4
185.3
-14.5 %
100
106
57.2
79.3
-3.5 %
42.8
—
0
79.3
42.8
79.3
23.5 %
42.8
—
-100 %
0
10.6
5.7
2.3
1.2
12.9
-77.7 %
7
5.7
3.1
9
-80.7 %
4.9
0.01
673.4
216.7
-30.9 %
100
134.5
62.1
82.2
-18 %
37.9
—
0
66.9
30.9
64.2
-5 %
29.6
18
-45 %
8.3
33.6
15.5
5.9
2.7
57.9
3.6 %
26.7
9.6
4.4
46.7
66.8 %
21.6
0.07
673.4
313.5
-50.2 %
100
213.2
68
100.3
26 %
32
—
0
65.6
20.9
67.6
-90.1 %
21.6
32.7
105.4 %
10.4
22.8
7.3
0.4
0.1
55.9
109.7 %
17.8
14
4.5
28
104.7 %
8.9
0.04
673.4
629.7
241.3 %
100
550.1
87.4
79.6
41.1 %
12.6
—
0
676.1
107.4
683.4
671.3 %
108.5
-603.8
-1775.2 %
-95.9
33.2
5.3
-5.2
-0.8
-576
-1677.8 %
-91.5
21
3.3
-590.4
-1572.5 %
-93.8
-0.88
673.4
184.5
-0.9 %
100
128.1
69.4
56.4
-17.9 %
30.6
—
0
86.4
46.8
88.6
45.2 %
48
-32.2
-512.8 %
-17.5
-2.1
-1.1
1.9
1
-32.4
-161 %
-17.6
1.4
0.8
-35.3
-179.7 %
-19.1
-0.05
673.4
186.1
-41.1 %
100
117.3
63
68.7
-33.9 %
36.9
—
0
62.2
33.4
61
24 %
32.8
7.8
-85.7 %
4.2
41.2
22.1
4.1
2.2
53.1
-6.5 %
28.5
6.1
3.3
44.3
57.7 %
23.8
0.07
673.4
315.9
59.1 %
100
211.9
67.1
103.9
11.6 %
32.9
—
0
49.7
15.7
49.2
-79.2 %
15.6
54.7
138.1 %
17.3
2.3
0.7
-0.3
-0.09
56.8
-91.1 %
18
15.4
4.9
28.1
-93.7 %
8.9
0.04
673.4
198.6
59.6 %
100
105.5
53.1
93.1
79.7 %
46.9
—
0
108.7
54.7
236.8
526.5 %
119.2
-143.7
-1126.4 %
-72.4
783.8
394.7
-4.2
-2.1
635.8
3873.7 %
320.1
198.2
99.8
449
3492 %
226.1
0.67
673.4
124.4
-64.5 %
100
72.6
58.4
51.8
-50.8 %
41.6
—
0
51.6
41.5
37.8
-31.5 %
30.4
14
-72 %
11.3
0.1
0.08
1.9
1.5
16
-86.3 %
12.9
4.7
3.8
12.5
-84.8 %
10
0.02
673.4
350.4
-17.4 %
100
245.2
70
105.2
8.5 %
30
—
0
54.7
15.6
55.2
26 %
15.8
50
-6.2 %
14.3
64.4
18.4
2.2
0.6
116.5
121.5 %
33.2
24
6.8
82.1
189.1 %
23.4
0.12
673.4
424.4
25.2 %
100
327.4
77.1
97
623.9 %
22.9
—
0
41.5
9.8
43.8
-38.5 %
10.3
53.3
192.2 %
12.6
-3.4
-0.8
2.8
0.7
52.6
418.8 %
12.4
9.2
2.2
28.4
375.7 %
6.7
0.04
673.4
339
68.4 %
325.6
13.4
-73.1 %
—
68.5
71.2
73.2 %
-57.8
-756.8 %
50.4
-9.1
-16.5
-148.5 %
-2
-10.3
-128.1 %
-0.02
673.4
201.3
-33.1 %
151.5
49.8
-15.9 %
—
40.6
41.1
-2.1 %
8.8
-48.8 %
25.1
0.2
34
-95.6 %
0.4
36.7
-93.8 %
0.05
673.4
301
-68.9 %
241.8
59.2
-16.9 %
—
60.2
42
5.8 %
17.2
-45.4 %
773.2
-18.5
771.9
2666.7 %
205
588.3
1841.6 %
0.87
673.4
969.1
370.9 %
897.9
71.2
31.6 %
—
38.1
39.7
-27.8 %
31.5
3600 %
-24.6
20.9
27.9
387.6 %
3.4
30.3
193.8 %
0.05
673.4
205.8
-13.1 %
151.7
54.1
7.3 %
—
47.7
55
84.6 %
-0.9
-104.4 %
15.6
-24.2
-9.7
-116.6 %
30.5
-32.3
-160.1 %
-0.05
673.4
236.8
9.1 %
186.4
50.4
60.5 %
—
29.6
29.8
-14.4 %
20.6
705.9 %
32.9
4.9
58.4
-13.5 %
2.5
53.7
6.1 %
0.08
673.4
217.1
-57 %
185.7
31.4
-25.2 %
—
34.4
34.8
29.4 %
-3.4
-122.7 %
39.6
31.3
67.5
66.7 %
3.6
50.6
68.1 %
0.08
673.4
504.8
42 %
462.8
42
65.4 %
—
25.7
26.9
-56.4 %
15
141.2 %
4.3
21.1
40.5
55.8 %
9.3
30.1
2.4 %
0.04
673.4
355.6
62.8 %
330.2
25.4
-3.1 %
—
60.5
61.7
99 %
-36.4
-642.9 %
50.5
11.9
26
-83.2 %
-3.2
29.4
-74.4 %
0.04
673.4
218.4
-51.8 %
192.3
26.2
-20.8 %
—
27.1
31
4.4 %
-4.9
-244.1 %
159.2
0.8
155.1
173.5 %
37.9
115
126.4 %
0.17
673.4
452.8
136.2 %
419.7
33.1
-47.5 %
—
29.8
29.7
21.2 %
3.4
-91.2 %
29.9
23.4
56.7
39.3 %
3.9
50.8
60.8 %
0.08
673.4
191.7
25.5 %
128.7
63
-20.5 %
—
23
24.5
-51.2 %
38.5
32.3 %
—
2.2
40.7
-58.1 %
6.6
31.6
-67 %
0.05
673.4
152.8
-23.9 %
73.5
79.2
30.5 %
—
46
50.2
46.8 %
29.1
9.8 %
62.4
5.7
97.2
362.9 %
9.1
95.7
641.9 %
0.14
673.4
200.7
-40.1 %
140
60.7
77 %
—
32.9
34.2
0.6 %
26.5
8733.3 %
-6.4
0.9
21
-46 %
7.3
12.9
-58.3 %
0.02
673.4
335.1
-3.2 %
300.8
34.3
-10 %
—
34.3
34
79.9 %
0.3
-98.4 %
18.3
20.7
38.9
11.5 %
6.8
30.9
2.3 %
0.05
673.4
346
191.2 %
307.8
38.1
-9.3 %
—
18.1
18.9
-55 %
19.2
Infinity %
9.6
6
34.9
-69.9 %
1.7
30.2
-69.6 %
0.04
673.7
118.8
-73.8 %
76.7
42
97.2 %
—
41.4
42
35.5 %
—
100 %
60.7
55.5
116.1
262.8 %
14.4
99.4
242.8 %
0.15
673.4
453
94.8 %
431.7
21.3
-79.9 %
—
29.9
31
57.4 %
-9.7
-111.2 %
40.9
0.8
32
-63 %
0.8
29
-55.6 %
0.04
673.4
232.5
337 %
126.2
106.2
326.5 %
—
21.6
19.7
-17.2 %
86.6
7772.7 %
-0.7
0.5
86.4
104.3 %
18.4
65.3
88.7 %
0.1
673.4
53.2
-76 %
28.3
24.9
-55.2 %
—
23.8
23.8
-58.8 %
1.1
152.4 %
19.1
22.1
42.3
1075 %
4.7
34.6
2406.7 %
0.05
673.4
221.8
—
166.2
55.6
—
—
57.9
57.7
—
-2.1
—
5.3
0.3
3.6
—
3.5
-1.5
—
—
673.4