Hua Yuan Statements
60
Data from Hua Yuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hua Yuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 742.38
-44.5 %
100
1 548.43
88.9
193.94
169.9 %
11.1
—
0
158.46
9.1
381.67
87.7 %
21.9
-187.72
61 %
-10.8
-52.529
-3.01
2.099
0.1
-238.02
54.3 %
-13.7
20.965
1.2
-262.76
47.2 %
-15.08
-0.112
2 346.1
3 136.83
114.4 %
100
3 414.22
108.8
-277.38
-496.3 %
-8.8
—
0
205.28
6.5
203.34
57 %
6.5
-480.72
-707.1 %
-15.3
-40.896
-1.3
-0.626
-0.02
-521.36
-451.5 %
-16.6
27.012
0.9
-497.37
-216.4 %
-15.9
-0.212
2 346.1
1 462.96
-73.6 %
100
1 392.98
95.2
69.985
-77.4 %
4.8
—
0
130.43
8.9
129.55
-97 %
8.9
-59.561
98.5 %
-4.07
-28.774
-2
-7.676
-0.5
-94.529
97.7 %
-6.5
-0.254
-0.02
-157.19
95.7 %
-10.7
-0.067
2 346.1
5 533.55
280 %
100
5 223.39
94.4
310.16
417.4 %
5.6
—
0
405.3
7.3
4 347.25
3090.7 %
78.6
-4 037.1
-1625.6 %
-73
-125.77
-2.3
-17.391
-0.3
-4 181.44
-1538.8 %
-75.6
251.35
4.5
-3 685.72
-5069.4 %
-66.6
-1.571
2 346.1
1 456.14
-51.5 %
100
1 553.85
106.7
-97.707
-639.5 %
-6.7
—
0
145.22
10
136.25
-36.2 %
9.4
-233.95
-3.1 %
-16.07
-9.039
-0.6
-12.159
-0.8
-255.15
-2.9 %
-17.5
-12.175
-0.8
-71.299
75.4 %
-4.9
-0.03
2 346.1
3 004.74
223.1 %
100
3 017.96
100.4
-13.212
-125.4 %
-0.4
—
0
215.01
7.2
213.63
123.3 %
7.1
-226.84
-418.6 %
-7.5
-22.773
-0.8
1.666
0.06
-247.87
-328.5 %
-8.2
57.735
1.9
-290
-375.4 %
-9.7
-0.124
2 346.1
929.9
-88.7 %
100
877.98
94.4
51.918
-95.9 %
5.6
—
0
98.976
10.6
95.659
-95.1 %
10.3
-43.741
93.5 %
-4.7
-12.008
-1.3
-2.104
-0.2
-57.853
92.2 %
-6.2
9.256
1
-60.999
92.3 %
-6.6
-0.026
2 346.1
8 224.58
263.1 %
100
6 953.01
84.5
1 271.57
637.5 %
15.5
—
0
329.6
4
1 946.26
953.8 %
23.7
-674.69
-5391.4 %
-8.2
-86.092
-1.05
14.857
0.2
-745.92
-77015.2 %
-9.07
228.35
2.8
-795.34
-17690.1 %
-9.7
-0.339
2 346.1
2 264.89
33.5 %
100
2 092.48
92.4
172.41
-6 %
7.6
—
0
184.91
8.2
184.69
54.4 %
8.2
-12.286
-119.3 %
-0.5
-0.335
-0.01
13.134
0.6
0.97
-99 %
0.04
56.252
2.5
-4.471
-1918.3 %
-0.2
-0.002
2 346.1
1 696.72
12.6 %
100
1 513.26
89.2
183.46
5 %
10.8
—
0
149.34
8.8
119.64
-3.4 %
7.1
63.822
25.6 %
3.8
11.972
0.7
25.119
1.5
100.91
48.2 %
5.9
43.042
2.5
-0.222
-101 %
-0.01
0
2 346.1
1 507.1
-69.7 %
100
1 332.5
88.4
174.7
-84 %
11.6
—
0
134.8
8.9
123.9
-82.7 %
8.2
50.8
-86.5 %
3.4
-22.3
-1.5
39.6
2.6
68.1
-78.7 %
4.5
50.1
3.3
21.1
-82.4 %
1.4
0.01
2 346.1
4 975.5
245.9 %
100
3 881.5
78
1 094
454.5 %
22
—
0
230.5
4.6
716.8
604.1 %
14.4
377.2
295 %
7.6
-30.7
-0.6
-26.3
-0.5
320.2
109.4 %
6.4
318.7
6.4
120.1
2.9 %
2.4
0.05
2 346.1
1 438.3
45.2 %
100
1 241.1
86.3
197.3
-31.7 %
13.7
—
0
109.6
7.6
101.8
-18.8 %
7.1
95.5
-41.6 %
6.6
55.6
3.9
1.8
0.1
152.9
-16.3 %
10.6
7.9
0.5
116.7
-36.7 %
8.1
0.05
2 346.1
990.8
203.9 %
100
701.9
70.8
289
236.8 %
29.2
—
0
138.2
13.9
125.3
29.6 %
12.6
163.6
1614.8 %
16.5
18.6
1.9
0.4
0.04
182.6
957.3 %
18.4
28.1
2.8
184.5
1732.7 %
18.6
0.08
2 346.1
326
-92.4 %
100
240.2
73.7
85.8
-89.5 %
26.3
—
0
119.7
36.7
96.7
-59 %
29.7
-10.8
-101.8 %
-3.3
-10.5
-3.2
—
0
-21.3
-103.1 %
-6.5
-0.3
-0.09
-11.3
-102.5 %
-3.5
—
2 346.1
4 263.2
171.7 %
100
3 443.2
80.8
820
122.2 %
19.2
—
0
265.7
6.2
235.6
44.2 %
5.5
584.4
184.1 %
13.7
101.8
2.4
-4
-0.09
682.4
286.6 %
16
246.2
5.8
458.3
303.8 %
10.8
0.2
2 323
1 568.9
55.9 %
100
1 199.8
76.5
369.1
74.6 %
23.5
—
0
177.6
11.3
163.4
-3 %
10.4
205.7
380.6 %
13.1
-29.9
-1.9
0.7
0.04
176.5
11.4 %
11.2
57.8
3.7
113.5
-35.3 %
7.2
0.05
2 365
1 006.6
72.6 %
100
795.2
79
211.4
39.9 %
21
—
0
189.2
18.8
168.5
-2.2 %
16.7
42.8
301.9 %
4.3
108.5
10.8
7.1
0.7
158.4
1060 %
15.7
1.2
0.1
175.4
1654 %
17.4
0.07
2 346.1
583.1
-84.5 %
100
432
74.1
151.1
-80.1 %
25.9
—
0
174.3
29.9
172.3
-4.4 %
29.5
-21.2
-103.7 %
-3.6
12.8
2.2
-8.1
-1.4
-16.5
-102.8 %
-2.8
-14.1
-2.4
10
-97.8 %
1.7
—
2 500.9
3 768.9
118.8 %
100
3 010
79.9
758.8
43.1 %
20.1
—
0
174.6
4.6
180.3
45.3 %
4.8
578.6
42.4 %
15.4
34.6
0.9
-17.4
-0.5
595.7
53.1 %
15.8
185.1
4.9
458.2
97.3 %
12.2
0.2
2 346.1
1 722.9
121.3 %
100
1 192.5
69.2
530.4
295.2 %
30.8
—
0
127.7
7.4
124.1
-0.5 %
7.2
406.2
4175.8 %
23.6
-16.3
-0.9
-0.9
-0.05
389.1
459.1 %
22.6
117
6.8
232.2
287 %
13.5
0.1
2 346.1
778.4
38.7 %
100
644.2
82.8
134.2
6.1 %
17.2
—
0
126.3
16.2
124.7
-3.6 %
16
9.5
439.3 %
1.2
64.2
8.2
-4.1
-0.5
69.6
5700 %
8.9
14.1
1.8
60
15100 %
7.7
0.03
2 346.1
561.3
-87 %
100
434.7
77.4
126.5
-87.6 %
22.5
—
0
138.1
24.6
129.3
2.1 %
23
-2.8
-100.3 %
-0.5
18.8
3.3
-14.8
-2.6
1.2
-99.8 %
0.2
4.3
0.8
-0.4
-100.1 %
-0.07
—
2 346.1
4 309.6
144 %
3 291
1 018.6
158.9 %
—
132.1
126.7
26.6 %
891.9
204.1 %
-128.9
2.9
766
147.7 %
217.5
345.4
100.7 %
0.15
2 346.1
1 766.5
-49.2 %
1 373.1
393.4
-31.7 %
—
107.1
100.1
-12.5 %
293.3
-36.5 %
16.2
-0.2
309.3
-29.3 %
87.3
172.1
-21.9 %
0.07
2 346.1
3 478.4
895.8 %
2 902.2
576.2
550.3 %
—
118.2
114.4
947.4 %
461.7
351.8 %
-31.5
6.9
437.2
346.6 %
140.3
220.4
172.1 %
0.09
2 346.1
349.3
-88.4 %
260.6
88.6
-73.4 %
—
88.7
-13.5
-113.2 %
102.2
-55.8 %
-1.8
-2.5
97.9
-83.7 %
13.1
81
-79.3 %
0.03
2 346.1
3 024
384.8 %
2 690.7
333.4
95.4 %
—
99.9
102.1
67.4 %
231.2
110.9 %
371
-0.2
602
461.6 %
208.7
391
268.5 %
0.17
2 346.1
623.8
-81.3 %
453.2
170.6
-49.4 %
—
74.4
61
2.3 %
109.6
-60.5 %
-3.2
0.9
107.2
-63.5 %
-12.4
106.1
-48.5 %
0.05
2 165.7
3 334.7
432.9 %
2 997.7
337
110.6 %
—
70
59.6
-22.3 %
277.4
232.6 %
5.9
10.3
293.6
337.6 %
74.8
206.2
442.6 %
0.11
1 945.7
625.8
-85.3 %
465.8
160
-76 %
—
76.7
76.7
-6.7 %
83.4
-85.7 %
-9.2
-7.1
67.1
-90.5 %
25.5
38
-91.1 %
0.02
1 945.7
4 242.8
317 %
3 576.5
666.3
188.7 %
—
70.2
82.2
231.5 %
584.1
183.5 %
114.5
6.5
705.1
224.3 %
176.1
429.3
154.5 %
0.22
1 945.7
1 017.5
-39.6 %
786.7
230.8
-14.6 %
—
44.2
24.8
-75.6 %
206
22.2 %
6.3
5.1
217.4
40.7 %
50.6
168.7
60.4 %
0.09
1 945.7
1 685.1
234.6 %
1 414.9
270.2
227.1 %
—
101.6
101.5
129.1 %
168.6
341.4 %
-11.1
-3
154.5
361.2 %
56.8
105.2
285.3 %
0.05
1 945.7
503.6
-79.6 %
421.1
82.6
-84.9 %
—
52.4
44.3
13.9 %
38.2
-92.5 %
0.6
-5.3
33.5
-93.5 %
9.2
27.3
-92.7 %
0.01
1 945.7
2 469
428.4 %
1 920.4
548.6
317.5 %
—
46.5
38.9
-27.2 %
509.7
554.3 %
0.6
2.6
512.9
572.2 %
136.6
372.8
598.1 %
0.19
1 945.7
467.3
-85.9 %
336
131.4
-58.4 %
—
56.8
53.4
-29.4 %
77.9
-67.6 %
-2.4
0.9
76.3
-69.7 %
23.9
53.4
-70 %
0.03
1 945.7
3 303
534.9 %
2 986.8
316.1
97.8 %
—
79
75.6
15.1 %
240.6
155.7 %
7.8
3.2
251.6
172.3 %
65.5
177.9
209.4 %
0.09
1 945.7
520.2
-79.8 %
360.4
159.8
-77.7 %
—
65.7
65.7
21800 %
94.1
-86.9 %
0.3
-2
92.4
-87.2 %
33.3
57.5
-83.3 %
0.03
1 945.7
2 579.7
380.9 %
1 861.9
717.7
373.1 %
—
49.3
0.3
-99.1 %
717.4
499.8 %
5.2
-0.1
722.5
512.3 %
193.5
343.7
309.7 %
0.18
1 945.7
536.4
-27.1 %
384.7
151.7
-30.1 %
—
32.2
32.1
-62.8 %
119.6
-8.6 %
-1.4
-0.2
118
-7.7 %
34.6
83.9
-13.8 %
0.04
1 945.7
735.5
-16.1 %
518.4
217
-10.1 %
—
87.6
86.2
82.2 %
130.9
-32.5 %
-1.8
-1.3
127.8
-33.9 %
36.6
97.3
-25.8 %
0.05
1 945.7
876.9
-28.3 %
635.5
241.3
-37.3 %
—
47.3
47.3
-53 %
194
-31.7 %
0.9
-1.7
193.2
-33.2 %
53.4
131.1
-30.6 %
0.07
1 945.6
1 222.5
—
837.9
384.6
—
—
52
100.6
—
284
—
5
0.1
289.1
—
63.1
189
—
0.13
1 471.2