BEH-Property Statements
60
Data from BEH-Property`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
BEH-Property Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
235.35
7.9 %
100
198.98
84.5
36.371
124.7 %
15.5
—
0
71.288
30.3
242.59
225 %
103.1
-206.22
-252.9 %
-87.6
-32.474
-13.8
0.375
0.2
-238.31
-213.1 %
-101.3
0.522
0.2
-132.97
-109.7 %
-56.5
-0.294
452.88
218.08
-87.2 %
100
201.89
92.6
16.19
-82 %
7.4
—
0
74.639
34.2
74.633
-4.4 %
34.2
-58.443
-597.7 %
-26.8
-18.379
-8.4
0.741
0.3
-76.114
-186.3 %
-34.9
3.026
1.4
-63.403
-55.6 %
-29.07
-0.14
452.88
1 701.64
-66.3 %
100
1 611.82
94.7
89.819
-81.8 %
5.3
—
0
78.192
4.6
78.077
-51.4 %
4.6
11.742
-96.5 %
0.7
-38.068
-2.2
-0.26
-0.02
-26.586
-108.7 %
-1.6
12.511
0.7
-40.759
-148 %
-2.4
-0.09
452.88
5 046.92
2668.3 %
100
4 552.66
90.2
494.25
3530.9 %
9.8
—
0
160.76
3.2
160.72
174 %
3.2
333.53
840.6 %
6.6
-27.114
-0.5
-1.558
-0.03
304.91
712.3 %
6
112.78
2.2
84.915
334.4 %
1.7
0.188
452.88
182.31
17.4 %
100
168.7
92.5
13.613
-60.8 %
7.5
—
0
58.945
32.3
58.648
63.6 %
32.2
-45.036
-3984.1 %
-24.7
-5.1
-2.8
0.31
0.2
-49.798
-2339.1 %
-27.3
0.155
0.08
-36.23
-166.7 %
-19.9
-0.08
452.88
155.35
-80.4 %
100
120.6
77.6
34.75
-54.6 %
22.4
—
0
35.886
23.1
35.853
-33 %
23.1
-1.103
-104.8 %
-0.7
-0.96
-0.6
0.021
0.01
-2.042
-130.1 %
-1.3
4.064
2.6
-13.586
25 %
-8.7
-0.03
452.88
794.31
-26.8 %
100
717.79
90.4
76.515
-52.9 %
9.6
—
0
53.662
6.8
53.551
-47.5 %
6.7
22.964
-62.1 %
2.9
-16.197
-2.04
0.014
0.002
6.781
-91.3 %
0.9
12.353
1.6
-18.115
-155 %
-2.3
-0.04
452.88
1 084.9
447.4 %
100
922.34
85
162.56
216.1 %
15
—
0
98.65
9.1
101.94
151.1 %
9.4
60.622
459.6 %
5.6
22.921
2.1
-5.647
-0.5
77.895
552.4 %
7.2
24.172
2.2
32.924
190.9 %
3
0.073
452.88
198.18
-75.8 %
100
146.75
74.1
51.427
-68 %
25.9
—
0
40.695
20.5
40.595
5.2 %
20.5
10.832
-91.1 %
5.5
-28.162
-14.2
0.112
0.06
-17.218
-118 %
-8.7
10.83
5.5
-36.23
-200 %
-18.3
-0.08
452.88
819.74
2485.9 %
100
659.07
80.4
160.66
1933.7 %
19.6
—
0
38.859
4.7
38.585
59.4 %
4.7
122.08
849 %
14.9
-19
-2.3
-7.264
-0.9
95.819
389.5 %
11.7
36.844
4.5
36.23
213.6 %
4.4
0.08
452.88
31.7
-80.9 %
100
23.8
75.1
7.9
-87.4 %
24.9
—
0
24.6
77.6
24.2
-48.9 %
76.3
-16.3
-205.2 %
-51.4
-16.9
-53.3
—
0
-33.1
-1373.1 %
-104.4
1.5
4.7
-31.9
-608.9 %
-100.6
-0.07
452.9
165.7
345.4 %
100
102.8
62
62.9
522.8 %
38
—
0
47.3
28.5
47.4
71.1 %
28.6
15.5
188.1 %
9.4
-15.4
-9.3
2.5
1.5
2.6
108.1 %
1.6
1.8
1.1
-4.5
98.4 %
-2.7
-0.01
452.9
37.2
34.3 %
100
27.1
72.8
10.1
90.6 %
27.2
—
0
27.7
74.5
27.7
0.7 %
74.5
-17.6
20.7 %
-47.3
-14.4
-38.7
—
0
-32
14.7 %
-86.02
1.4
3.8
-285.3
-226 %
-766.9
-0.63
452.9
27.7
-66.3 %
100
22.4
80.9
5.3
-83.5 %
19.1
—
0
27.5
99.3
27.5
54.5 %
99.3
-22.2
-254.2 %
-80.1
-15.3
-55.2
—
0
-37.5
-1542.3 %
-135.4
-2.4
-8.7
226.4
2587.9 %
817.3
0.5
457.9
82.2
-77.9 %
100
50
60.8
32.2
-66.6 %
39.2
—
0
17.8
21.7
17.8
-73.2 %
21.7
14.4
-52.3 %
17.5
-11.9
-14.5
0.1
0.1
2.6
-38.1 %
3.2
8.2
10
-9.1
-30 %
-11.07
-0.02
452.9
372.5
493.2 %
100
276
74.1
96.5
171.8 %
25.9
—
0
66.4
17.8
66.3
220.3 %
17.8
30.2
104.1 %
8.1
-19.8
-5.3
-6.3
-1.7
4.2
-61.8 %
1.1
15.1
4.1
-7
-433.3 %
-1.9
-0.02
452.9
62.8
-90.3 %
100
27.3
43.5
35.5
-63.3 %
56.5
—
0
20.6
32.8
20.7
-2.4 %
33
14.8
-80.4 %
23.6
-8.3
-13.2
4.5
7.2
11
-80.5 %
17.5
6.9
11
2.1
-88.1 %
3.3
—
452.9
646.9
539.2 %
100
550.1
85
96.8
203.4 %
15
—
0
19.2
3
21.2
58.2 %
3.3
75.6
306.5 %
11.7
-17.7
-2.7
-1.7
-0.3
56.3
270.4 %
8.7
23.7
3.7
17.7
234 %
2.7
0.04
452.9
101.2
-79.1 %
100
69.3
68.5
31.9
-58.3 %
31.5
—
0
15.2
15
13.4
-82.3 %
13.2
18.6
2225 %
18.4
-5.7
-5.6
2.4
2.4
15.2
128.4 %
15
7.8
7.7
5.3
109.2 %
5.2
0.01
452.9
484
399 %
100
407.5
84.2
76.5
400 %
15.8
—
0
42.5
8.8
75.7
260.5 %
15.6
0.8
114 %
0.2
-55.4
-11.4
1.1
0.2
-53.5
-152.8 %
-11.05
21.9
4.5
-57.6
-155.7 %
-11.9
-0.13
459.2
97
-14.7 %
100
81.7
84.2
15.3
-56.7 %
15.8
—
0
21
21.6
21
31.2 %
21.6
-5.7
-129.5 %
-5.9
107.1
110.4
—
0
101.4
662.4 %
104.5
0.3
0.3
103.5
1748.2 %
106.7
0.23
452.9
113.7
-64.6 %
100
78.4
69
35.3
27.9 %
31
—
0
16
14.1
16
-0.6 %
14.1
19.3
67.8 %
17
-7.9
-6.9
1.9
1.7
13.3
56.5 %
11.7
3.3
2.9
5.6
86.7 %
4.9
0.01
457.9
320.9
19.4 %
100
293.3
91.4
27.6
11.3 %
8.6
—
0
16.2
5
16.1
-87.7 %
5
11.5
110.8 %
3.6
-3.1
-1
0.2
0.06
8.5
114.7 %
2.6
2.2
0.7
3
124.2 %
0.9
0.01
452.9
268.8
-8.9 %
244
24.8
-79.2 %
—
39.7
131.2
429 %
-106.4
-212.4 %
48.8
-0.1
-57.7
-161.4 %
21.2
-12.4
-121.1 %
-0.03
452.9
295.2
256.5 %
175.7
119.5
863.7 %
—
24.8
24.8
13.8 %
94.7
1107.4 %
-0.7
—
94
834.4 %
1.6
58.7
1993.5 %
0.13
452.9
82.8
-14 %
70.4
12.4
-64.4 %
—
21.7
21.8
18.5 %
-9.4
-157.3 %
-3.4
-0.1
-12.8
-193.4 %
-6.3
-3.1
-149.2 %
-0.01
452.9
96.3
-65.2 %
61.5
34.8
-67.9 %
—
18.4
18.4
-58.1 %
16.4
-74.6 %
-2.7
—
13.7
-73.1 %
6.2
6.3
-66.3 %
0.01
452.9
276.5
233.9 %
168.1
108.5
471.1 %
—
43
43.9
43.9 %
64.5
660.9 %
-13.3
-0.4
50.9
426.3 %
18
18.7
339.7 %
0.04
452.9
82.8
-75.7 %
63.8
19
-81.8 %
—
30.4
30.5
53.3 %
-11.5
-113.6 %
-4.1
—
-15.6
-119.6 %
1.2
-7.8
-123 %
-0.02
452.9
340.8
448.8 %
236.2
104.6
562 %
—
19.9
19.9
45.3 %
84.7
3933.3 %
-4.9
-0.3
79.5
2641.4 %
20.2
33.9
2507.7 %
0.07
452.9
62.1
-83.7 %
46.3
15.8
-86.5 %
—
13.7
13.7
-59.3 %
2.1
-97.5 %
0.9
-0.1
2.9
-96.2 %
0.1
1.3
-95.3 %
—
452.9
381.8
116.1 %
265
116.8
104.2 %
—
32.8
33.7
109.3 %
83.1
102.2 %
-3.4
-2.4
77.2
94.9 %
27.3
27.8
7.3 %
0.06
452.9
176.7
-9.7 %
119.5
57.2
-4.2 %
—
16.1
16.1
5.9 %
41.1
-7.4 %
-0.8
-0.6
39.6
-38.8 %
-5.4
25.9
-37 %
0.06
452.9
195.6
158.4 %
135.9
59.7
117.9 %
—
15.2
15.2
4.8 %
44.4
244.2 %
22
-1.7
64.7
1235.1 %
11
41.1
353.7 %
0.09
452.9
75.7
-88 %
48.3
27.4
-75.9 %
—
14.6
14.5
-64.6 %
12.9
-82.3 %
-18.2
-0.4
-5.7
-107.8 %
5.6
-16.2
-239.7 %
-0.04
452.9
630.5
31.2 %
516.8
113.7
17.3 %
—
41.8
41
203.7 %
72.7
-12.9 %
-6
6.8
73.5
-6.6 %
28.1
11.6
-51.1 %
0.03
452.9
480.7
14.4 %
383.8
96.9
-40.6 %
—
13.4
13.5
8 %
83.5
-44.6 %
-4.7
-0.1
78.7
-26.5 %
26.1
23.7
-24.5 %
0.05
474.7
420.3
16.5 %
257.3
163.1
19.1 %
—
12.5
12.5
20.2 %
150.6
19.1 %
-43.5
—
107.1
27.7 %
37.4
31.4
141.5 %
0.07
452.9
360.8
-63.6 %
223.9
136.9
-57.4 %
—
10.4
10.4
-55.7 %
126.5
-57.5 %
-42.8
0.1
83.9
-67.1 %
33.9
13
-86.5 %
0.03
452.9
990.7
420.1 %
669.8
321
696.5 %
—
25.4
23.5
126 %
297.5
895 %
-42.4
—
255
776.3 %
71.5
96.5
503.1 %
0.21
452.9
190.5
-4.5 %
150.2
40.3
-49.6 %
—
10.5
10.4
9.5 %
29.9
-57.6 %
-0.6
-0.2
29.1
-56.8 %
3.1
16
-44.4 %
0.04
452.9
199.4
115.6 %
119.4
80
94.6 %
—
9.5
9.5
55.7 %
70.5
102 %
-3.2
—
67.3
97.4 %
18.8
28.8
92 %
0.06
452.9
92.5
-82.7 %
51.4
41.1
-80.7 %
—
6.1
6.1
-62.3 %
34.9
-82.3 %
-0.7
-0.1
34.1
-81.1 %
10.2
15
-83.5 %
0.03
452.9
534.9
—
322
212.9
—
—
14.8
16.2
—
196.7
—
-15.9
0.1
180.8
—
39.4
90.7
—
0.2
452.9