Shanghai Lingang Statements
60
Data from Shanghai Lingang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Lingang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 233.79
14.4 %
100
583.58
47.3
650.21
8.5 %
52.7
—
0
127.93
10.4
34.512
42.3 %
2.8
615.7
7.1 %
49.9
-180.98
-14.7
0.808
0.07
442.43
-14.2 %
35.9
134.33
10.9
203.23
-29.8 %
16.5
0.081
2 522.49
1 078.05
7.6 %
100
478.79
44.4
599.26
-0.5 %
55.6
—
0
129.31
12
24.254
-68.5 %
2.2
575.01
9.5 %
53.3
-119.83
-11.1
4.239
0.4
515.56
6.1 %
47.8
111.96
10.4
289.58
12.7 %
26.9
0.115
2 522.49
1 002.26
-7.4 %
100
400.18
39.9
602.08
4.8 %
60.1
—
0
95.343
9.5
77.063
-35.8 %
7.7
525.02
15.5 %
52.4
-39.555
-3.9
0.097
0.01
485.82
35.9 %
48.5
141.2
14.1
256.9
10 %
25.6
0.102
2 522.49
1 082.49
-30.8 %
100
508.17
46.9
574.32
3.3 %
53.1
—
0
362.42
33.5
119.95
145.4 %
11.1
454.37
-10.4 %
42
-12.508
-1.2
-2.455
-0.2
357.59
-14.4 %
33
58.769
5.4
233.48
43.5 %
21.6
0.093
2 522.49
1 564.15
6.5 %
100
1 008.14
64.5
556.01
-17.5 %
35.5
—
0
98.627
6.3
48.886
-25.6 %
3.1
507.13
-16.6 %
32.4
-184.15
-11.8
12.246
0.8
417.93
-15.9 %
26.7
134.99
8.6
162.75
-47.3 %
10.4
0.065
2 522.49
1 469.01
-22 %
100
795.32
54.1
673.69
-22.8 %
45.9
—
0
74.257
5.1
65.722
24.2 %
4.5
607.97
-25.8 %
41.4
-111
-7.6
—
0
497.03
-8.7 %
33.8
126.68
8.6
308.76
1.6 %
21
0.12
2 573.04
1 883.75
27.2 %
100
1 011.26
53.7
872.49
36.6 %
46.3
—
0
69.646
3.7
52.899
-75.8 %
2.8
819.59
94.9 %
43.5
-275.45
-14.6
-0.036
-0.002
544.11
74.3 %
28.9
149.65
7.9
303.87
63.8 %
16.1
0.12
2 532.28
1 481.04
7.8 %
100
842.21
56.9
638.83
-12.8 %
43.1
—
0
254.45
17.2
218.37
188.7 %
14.7
420.46
-36 %
28.4
-120.17
-8.1
8.725
0.6
312.14
-50.1 %
21.1
71.391
4.8
185.51
-47 %
12.5
0.072
2 568.62
1 373.81
-36.4 %
100
641
46.7
732.81
-27.1 %
53.3
—
0
83.477
6.1
75.636
-21 %
5.5
657.17
-27.7 %
47.8
-44.423
-3.2
12.266
0.9
625
-32.3 %
45.5
155.9
11.3
349.73
-43 %
25.5
0.14
2 498.51
2 159.28
71.7 %
100
1 154.35
53.5
1 004.93
61 %
46.5
—
0
103.57
4.8
95.703
63.6 %
4.4
909.23
60.8 %
42.1
13.198
0.6
0.721
0.03
923.82
53 %
42.8
218.89
10.1
613.5
58.7 %
28.4
0.253
2 423.39
1 257.8
39.5 %
100
633.8
50.4
624
68.6 %
49.6
—
0
65.5
5.2
58.5
604.8 %
4.7
565.5
56.3 %
45
37.2
3
1.3
0.1
603.9
79.7 %
48
158.5
12.6
386.5
95 %
30.7
0.18
2 147
901.8
-1.5 %
100
531.8
59
370.1
-24.9 %
41
—
0
213.3
23.7
8.3
-85.7 %
0.9
361.7
-16.9 %
40.1
-30.2
-3.3
-49.8
-5.5
336.1
-48.5 %
37.3
79.7
8.8
198.2
-53.2 %
22
0.09
2 137.8
915.6
2.2 %
100
422.6
46.2
493
-37.4 %
53.8
—
0
72
7.9
57.9
280.9 %
6.3
435.1
-43.6 %
47.5
153.9
16.8
62.3
6.8
652.5
-24.4 %
71.3
194.4
21.2
423.7
-28.2 %
46.3
0.2
2 102.1
896
-26.4 %
100
108.9
12.2
787.2
110 %
87.9
—
0
27.9
3.1
15.2
3.4 %
1.7
771.9
114.2 %
86.1
50.5
5.6
7.5
0.8
862.9
150.8 %
96.3
215.5
24.1
590.1
193.7 %
65.9
0.29
2 068.6
1 217.7
76.4 %
100
842.7
69.2
374.9
0.4 %
30.8
—
0
15.4
1.3
14.7
-91 %
1.2
360.3
72 %
29.6
-23.7
-1.9
7.5
0.6
344.1
58.6 %
28.3
78
6.4
200.9
40 %
16.5
0.1
2 008.6
690.3
14.9 %
100
316.8
45.9
373.5
5.3 %
54.1
—
0
212.2
30.7
164
37.5 %
23.8
209.5
-11 %
30.3
-8
-1.2
15.4
2.2
216.9
-54.9 %
31.4
36
5.2
143.5
-67.2 %
20.8
0.07
1 945.4
600.9
-69 %
100
246.3
41
354.7
-58.4 %
59
—
0
120.2
20
119.3
153.8 %
19.9
235.3
-70.8 %
39.2
244.5
40.7
0.6
0.1
480.4
-40.6 %
79.9
4.8
0.8
437
-23.9 %
72.7
0.23
1 900.9
1 939.9
170 %
100
1 087.3
56
852.6
104.4 %
44
—
0
80
4.1
47
-18.1 %
2.4
805.6
124 %
41.5
0.2
0.01
2.5
0.1
808.3
170.1 %
41.7
199.7
10.3
574.4
199.3 %
29.6
0.32
1 820.2
718.6
-27.3 %
100
301.5
42
417.1
-15.8 %
58
—
0
57.6
8
57.4
-44.1 %
8
359.7
-8.4 %
50.1
-64.6
-9
0.5
0.07
299.3
-29.4 %
41.7
83.1
11.6
191.9
-14.4 %
26.7
0.1
1 918.6
988.9
-11.5 %
100
493.6
49.9
495.3
-2.2 %
50.1
—
0
164.8
16.7
102.6
27.8 %
10.4
392.7
-7.9 %
39.7
26.5
2.7
4.5
0.5
424
7.3 %
42.9
137.6
13.9
224.3
-21 %
22.7
0.12
1 918.5
1 116.9
-53.7 %
100
610.3
54.6
506.5
-54.8 %
45.3
—
0
91.4
8.2
80.3
-24.6 %
7.2
426.3
-58 %
38.2
-33.3
-3
1.7
0.2
395
-58.6 %
35.4
97.6
8.7
284
-56.2 %
25.4
0.15
1 869.9
2 414.1
763.7 %
100
1 293.7
53.6
1 120.4
850.3 %
46.4
—
0
114.2
4.7
106.5
242.4 %
4.4
1 013.9
1068.1 %
42
-59.7
-2.5
0.3
0.01
954.4
893.1 %
39.5
239.4
9.9
648
871.5 %
26.8
0.24
2 639
279.5
-59.2 %
100
161.7
57.9
117.9
-60.1 %
42.2
—
0
31.3
11.2
31.1
-70.4 %
11.1
86.8
-54.4 %
31.1
9.3
3.3
0.1
0.04
96.1
-41.7 %
34.4
28.9
10.3
66.7
-42.7 %
23.9
0.06
1 119.9
684.8
42 %
389.4
295.3
42.9 %
—
93.5
104.9
160.3 %
190.4
14.4 %
-29.9
4.2
164.8
10.8 %
47.2
116.5
13.4 %
0.1
1 119.9
482.1
-13.3 %
275.4
206.6
-11.4 %
—
41
40.3
-5.6 %
166.4
-12.7 %
-19.5
2
148.8
-10.7 %
47.9
102.7
-23.7 %
0.09
1 115.1
556.3
59.3 %
323
233.3
77.1 %
—
46.2
42.7
54.2 %
190.6
83.3 %
-24
—
166.6
97.6 %
37.6
134.6
140.4 %
0.12
1 119.9
349.2
-58.2 %
217.5
131.7
-59.9 %
—
29.3
27.7
-49.9 %
104
-61.9 %
-21.6
2
84.3
-70.3 %
20.8
56
-73.5 %
0.05
1 110.9
835.1
109 %
507
328.2
57.3 %
—
55
55.3
24 %
272.9
66.3 %
5.6
1.3
284.3
111.1 %
71.1
211.3
102.8 %
0.21
1 013.3
399.5
-6.8 %
190.7
208.7
11.3 %
—
44.8
44.6
-13.1 %
164.1
20.4 %
-29.7
0.2
134.7
24.1 %
35.8
104.2
22.7 %
0.12
895.2
428.7
215.9 %
241.2
187.5
214.6 %
—
51.6
51.3
57.4 %
136.3
406.7 %
-32.1
4.3
108.5
5031.8 %
30.1
84.9
2638.7 %
0.09
895.2
135.7
-87.6 %
76.2
59.6
-86.7 %
—
32.7
32.6
-67.7 %
26.9
-92.3 %
-29.2
0.1
-2.2
-100.7 %
-0.4
3.1
-98.6 %
—
895.2
1 090.4
483.7 %
641
449.4
386.9 %
—
101.2
101
313.9 %
348.4
413.1 %
-46.5
4.7
306.5
272.4 %
77.8
223
237.9 %
0.36
621.5
186.8
-35.1 %
94.5
92.3
-26.4 %
—
24.5
24.4
-9.3 %
67.9
-31.1 %
13.4
1
82.3
-1.4 %
16.3
66
-0.6 %
0.18
376.5
287.9
623.4 %
162.5
125.4
1467.5 %
—
26.9
26.9
68.1 %
98.5
1346.8 %
-20
5
83.5
505.3 %
17.2
66.4
435.4 %
0.18
380.7
39.8
-91.1 %
31.8
8
-95.3 %
—
16
16
-59.6 %
-7.9
-106 %
-12.6
—
-20.6
-115.6 %
0.8
-19.8
-119 %
-0.05
376.4
445.9
31.6 %
275.7
170.2
36.3 %
—
38.3
39.6
55.9 %
130.6
31.3 %
-12.3
13.7
131.9
151.2 %
30.9
104.1
346.8 %
0.28
376.4
338.9
267.5 %
214
124.9
793.9 %
—
25.4
25.4
194.8 %
99.5
1030.7 %
-63.6
16.6
52.5
1193.8 %
27.1
23.3
437.7 %
0.06
376.4
-202.3
-178.8 %
-184.3
-18
-143.1 %
—
-26.8
-26.8
-159.8 %
8.8
393.3 %
-6.4
-7.3
-4.8
-100 %
2.9
-6.9
-187.5 %
-0.02
357.7
256.6
-6.2 %
214.8
41.8
-18 %
—
44.8
44.8
-34.2 %
-3
82.5 %
-6.6
7.4
-2.4
-136.9 %
—
-2.4
-136.9 %
-0.01
399.3
273.7
0.3 %
222.7
51
8.7 %
—
55.8
68.1
47.1 %
-17.1
-2950 %
-8.8
32.5
6.5
1525 %
—
6.5
1525 %
0.02
399.3
272.9
-13.4 %
226
46.9
-1.9 %
—
46.3
46.3
0.9 %
0.6
-68.4 %
-1.6
1.6
0.4
-90.9 %
—
0.4
-90.9 %
—
399.3
315.2
44.9 %
267.4
47.8
17.7 %
—
45.9
45.9
16.8 %
1.9
46.2 %
-3.4
6
4.4
450 %
—
4.4
450 %
0.01
399.3
217.6
-23.4 %
177
40.6
-19.1 %
—
39.3
39.3
-56.1 %
1.3
103.3 %
-7.9
7.5
0.8
-84.3 %
—
0.8
-82.6 %
—
399.3
284
—
233.8
50.2
—
—
68.2
89.6
—
-39.4
—
30.4
14
5.1
—
-0.1
4.6
—
0.01
399.3