Huadian Statements
60
Data from Huadian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Huadian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 229.15
-16 %
100
20 619.96
92.8
1 609.19
62.7 %
7.2
—
0
299.67
1.3
66.871
-89.1 %
0.3
1 542.32
309.8 %
6.9
51.661
0.2
-36.58
-0.2
1 560.41
889.6 %
7
284.82
1.3
889.08
429.8 %
4
0.087
10 227.56
26 451.01
-15.4 %
100
25 461.84
96.3
989.17
-64.3 %
3.7
—
0
448.06
1.7
612.81
172.6 %
2.3
376.36
-85.2 %
1.4
-242.04
-0.9
20.352
0.08
157.69
-93.7 %
0.6
269.78
1
-269.55
-116.5 %
-1.02
-0.028
9 484.76
31 275.46
13.8 %
100
28 504
91.1
2 771.47
70.1 %
8.9
—
0
381.96
1.2
224.83
44.1 %
0.7
2 546.64
72.8 %
8.1
-79.128
-0.3
18.856
0.06
2 488.56
41.8 %
8
257.56
0.8
1 636.41
33.3 %
5.2
0.16
10 227.56
27 471.2
-14.1 %
100
25 841.56
94.1
1 629.64
40.8 %
5.9
—
0
313.23
1.1
156.02
42.7 %
0.6
1 473.62
40.6 %
5.4
219.43
0.8
-37.378
-0.1
1 755.3
24.6 %
6.4
245.96
0.9
1 227.67
33.4 %
4.5
0.12
10 227.56
31 978.45
16.7 %
100
30 821.36
96.4
1 157.09
168.6 %
3.6
—
0
303.66
0.9
109.31
-92.4 %
0.3
1 047.78
133.6 %
3.3
255.94
0.8
104.86
0.3
1 408.6
144.2 %
4.4
228.84
0.7
920.11
137.9 %
2.9
0.091
10 111.15
27 408.02
-9 %
100
29 093.78
106.2
-1 685.76
-298.5 %
-6.2
—
0
711.52
2.6
1 429.6
521.4 %
5.2
-3 115.36
-603.3 %
-11.4
-165.82
-0.6
91.698
0.3
-3 187.51
-549.9 %
-11.6
-454.17
-1.7
-2 427.99
-643.6 %
-8.9
-0.246
9 869.86
30 105.66
45.2 %
100
29 256.62
97.2
849.04
1038.3 %
2.8
—
0
380.26
1.3
230.07
273.2 %
0.8
618.97
4686.3 %
2.1
55.244
0.2
33.816
0.1
708.54
-11.2 %
2.4
32.12
0.1
446.62
-44 %
1.5
0.045
9 869.86
20 728.96
-28.1 %
100
20 654.37
99.6
74.589
-78.1 %
0.4
—
0
326.84
1.6
61.657
38.8 %
0.3
12.932
-95.6 %
0.06
744.91
3.6
38.732
0.2
797.78
50.1 %
3.8
-129.23
-0.6
796.98
101.9 %
3.8
0.081
9 869.86
28 815.9
8.9 %
100
28 474.55
98.8
341.34
103.6 %
1.2
—
0
265.64
0.9
44.433
-97.6 %
0.2
296.91
102.6 %
1
134.49
0.5
21.546
0.07
531.38
105.2 %
1.8
39.593
0.1
394.79
105.8 %
1.4
0.04
9 869.86
26 458.04
11.6 %
100
35 836.27
135.4
-9 378.23
-227.5 %
-35.4
—
0
1 175.54
4.4
1 878.04
23050.5 %
7.1
-11 256.27
-294.2 %
-42.5
959.08
3.6
41.26
0.2
-10 254.66
-240.1 %
-38.8
-1 735.44
-6.6
-6 820.07
-233.3 %
-25.8
-0.691
9 869.86
23 711.01
-2.9 %
100
26 574.32
112.1
-2 863.31
-298.4 %
-12.08
—
0
361.27
1.5
-8.183
-100.4 %
-0.03
-2 855.13
-283.9 %
-12.04
-174.17
-0.7
10.899
0.05
-3 015.23
-219 %
-12.7
-688.77
-2.9
-2 046.34
-209.5 %
-8.6
-0.207
9 883.62
24 427.93
-16.5 %
100
22 984.72
94.1
1 443.21
-54 %
5.9
0.769
0.003
389.65
1.6
2 186.88
921.9 %
9
-743.67
-125.4 %
-3.04
3 008.07
12.3
14.71
0.06
2 534.4
17.2 %
10.4
253.25
1
1 869.37
55.9 %
7.7
0.19
9 862.98
29 263
8.7 %
100
26 124
89.3
3 139
-23.7 %
10.7
2
0.007
342
1.2
214
-90.2 %
0.7
2 925
50.8 %
10
-818
-2.8
56
0.2
2 163
103.3 %
7.4
462
1.6
1 199
119.2 %
4.1
0.12
9 863
26 928
20.8 %
100
22 816
84.7
4 112
36.1 %
15.3
—
0
744
2.8
2 173
676.1 %
8.1
1 940
-29.3 %
7.2
-817
-3.03
-66
-0.2
1 064
-45.8 %
4
113
0.4
547
-56.1 %
2
0.06
9 863
22 284
14.8 %
100
19 262
86.4
3 022
-0.7 %
13.6
—
0
391
1.8
280
33.3 %
1.3
2 743
-3.2 %
12.3
-944
-4.2
162
0.7
1 962
0.8 %
8.8
318
1.4
1 246
4.1 %
5.6
0.13
9 863
19 415
-12.2 %
100
16 371
84.3
3 044
-9.7 %
15.7
—
0
337
1.7
210
-20.8 %
1.1
2 834
-8.8 %
14.6
-1 043
-5.4
154
0.8
1 946
-6.1 %
10
364
1.9
1 197
0.7 %
6.2
0.12
9 863
22 116
-15.6 %
100
18 746
84.8
3 370
-8.6 %
15.2
—
0
351
1.6
265
-79.2 %
1.2
3 106
28.8 %
14
-1 063
-4.8
29
0.1
2 072
49.4 %
9.4
473
2.1
1 189
33 %
5.4
0.12
9 863
26 197
12.4 %
100
22 508
85.9
3 689
26.4 %
14.1
—
0
740
2.8
1 277
213 %
4.9
2 412
-3.9 %
9.2
-1 045
-4
21
0.08
1 387
-3 %
5.3
343
1.3
894
5.2 %
3.4
0.09
9 863
23 316
13.1 %
100
20 398
87.5
2 918
11.6 %
12.5
—
0
468
2
408
93.4 %
1.7
2 510
4.5 %
10.8
-1 079
-4.6
-1
-0.004
1 430
12.6 %
6.1
209
0.9
850
-4.8 %
3.6
0.09
9 863
20 611
-12.4 %
100
17 996
87.3
2 615
-7.8 %
12.7
—
0
314
1.5
211
-15.3 %
1
2 403
-7.1 %
11.7
-1 105
-5.4
-29
-0.1
1 270
-12.4 %
6.2
193
0.9
893
16 %
4.3
0.09
9 863
23 530
-3 %
100
20 694
87.9
2 836
13.2 %
12.1
—
0
354
1.5
249
-46.5 %
1.1
2 587
26.8 %
11
-1 189
-5.05
52
0.2
1 450
197.7 %
6.2
353
1.5
770
396.8 %
3.3
0.08
9 863
24 250
4.8 %
100
21 744
89.7
2 506
-8.8 %
10.3
—
0
495
2
465
-36.2 %
1.9
2 041
1.1 %
8.4
-1 192
-4.9
-385
-1.6
487
-53 %
2
223
0.9
155
-73.1 %
0.6
0.01
13 505
23 133
18.9 %
100
20 386
88.1
2 747
22.6 %
11.9
—
0
794
3.4
729
95.4 %
3.2
2 018
8.1 %
8.7
-976
-4.2
-5
-0.02
1 037
63.8 %
4.5
212
0.9
576
87 %
2.5
0.06
9 926
19 460
-13.4 %
100
17 220
88.5
2 240
-7.4 %
11.5
—
0
504
2.6
373
34.2 %
1.9
1 866
-12.8 %
9.6
-1 199
-6.2
-34
-0.2
633
-39.7 %
3.3
208
1.1
308
-55.2 %
1.6
0.03
10 094
22 472
7.4 %
100
20 054
89.2
2 418
20.7 %
10.8
—
0
356
1.6
278
-20.3 %
1.2
2 140
29.4 %
9.5
-1 100
-4.9
9
0.04
1 049
27.9 %
4.7
254
1.1
687
2.8 %
3.1
0.07
9 819
20 914
-2.5 %
18 911
2 003
-24.6 %
—
476
349
-67.3 %
1 654
4.2 %
-786
155
820
84.3 %
128
668
2669.2 %
0.07
9 428
21 445
22.3 %
18 789
2 656
115.2 %
—
451
1 068
216 %
1 588
77.2 %
-1 155
26
445
321.4 %
208
-26
88.4 %
—
8 512
17 539
-8.2 %
16 305
1 234
-19.7 %
—
392
338
15 %
896
-27.9 %
-1 107
3
-201
-185.9 %
34
-224
-1966.7 %
-0.03
8 341
19 109
9.4 %
17 572
1 537
-18.3 %
—
359
294
-78 %
1 243
126.8 %
-1 017
9
234
153.7 %
151
12
103.2 %
—
11 836
17 466
7 %
15 584
1 882
-49.2 %
—
245
1 334
167.9 %
548
-82.9 %
-1 004
64
-436
-120.6 %
83
-374
-134.5 %
-0.04
9 873
16 324
28.5 %
12 621
3 703
28.5 %
—
498
498
3.5 %
3 205
33.5 %
-1 227
143
2 121
47.9 %
512
1 083
32.6 %
0.11
9 845
12 702
-24.6 %
9 821
2 881
-40.7 %
—
485
481
-0.8 %
2 401
-45.1 %
-1 210
252
1 434
-56.2 %
333
817
-55.1 %
0.08
9 863
16 854
-13.9 %
11 999
4 855
-30.1 %
—
488
485
-76.1 %
4 371
-11.1 %
-1 155
58
3 273
-5.4 %
837
1 819
11.9 %
0.18
9 863
19 568
13.8 %
12 620
6 948
18.3 %
—
414
2 031
271.3 %
4 916
-7.7 %
-1 273
-322
3 461
-12.6 %
1 020
1 625
-28 %
0.17
9 738
17 191
7 %
11 319
5 872
18.2 %
—
560
547
-7.6 %
5 326
21.7 %
-1 419
51
3 958
32.8 %
864
2 256
28 %
0.25
9 171
16 068
-11.7 %
11 100
4 968
-6.4 %
—
526
592
19.4 %
4 376
-9 %
-1 471
76
2 980
-12.8 %
720
1 762
-14 %
0.2
8 802
18 188
-6.7 %
12 883
5 305
-20 %
—
495
496
-76.8 %
4 809
7.1 %
-1 408
16
3 417
32.1 %
731
2 050
26.5 %
0.23
8 807
19 492
2.4 %
12 860
6 632
32.5 %
—
491
2 140
350.5 %
4 492
-0.9 %
-1 339
-1 326
2 587
-16 %
592
1 620
-10.4 %
0.18
8 807
19 041
-9.5 %
14 034
5 007
-3 %
—
491
475
-13.8 %
4 532
-1.7 %
-1 468
26
3 080
4.2 %
586
1 808
4.6 %
0.21
8 447
21 049
23.4 %
15 885
5 164
35.3 %
—
562
551
27.3 %
4 612
36.3 %
-1 708
53
2 957
46.2 %
536
1 728
43.9 %
0.23
7 452
17 052
-1.6 %
13 234
3 818
-9.2 %
—
433
433
-51.9 %
3 384
2.4 %
-1 369
8
2 023
0.5 %
505
1 201
-1.2 %
0.16
7 371
17 322
-2.2 %
13 117
4 205
-1.5 %
—
364
901
98.9 %
3 304
-13.4 %
-1 322
30
2 012
-11.6 %
385
1 216
-1 %
0.16
7 371
17 703
17.5 %
13 435
4 268
28.7 %
—
461
453
15.9 %
3 815
30.4 %
-1 369
-169
2 276
45.4 %
526
1 228
39.2 %
0.17
7 226
15 071
-8.8 %
11 755
3 316
-0.8 %
—
391
391
-28.6 %
2 925
4.6 %
-1 375
15
1 565
14.5 %
357
882
8.5 %
0.12
7 371
16 528
1.8 %
13 184
3 344
5.7 %
—
547
548
-26.8 %
2 797
15.8 %
-1 443
13
1 367
-20.8 %
298
813
-18.9 %
0.11
7 371
16 237
—
13 073
3 164
—
—
524
749
—
2 415
—
-916
227
1 726
—
481
1 002
—
0.14
7 371