Sichuan Mingxing Statements
60
Data from Sichuan Mingxing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Mingxing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
716.13
11.1 %
100
610.2
85.2
105.93
60.7 %
14.8
0.74
0.1
19.309
2.7
19.723
-11.8 %
2.8
86.207
97.9 %
12
9.069
1.3
0.598
0.08
98.257
87.8 %
13.7
15.572
2.2
82.685
89.3 %
11.5
0.196
421.43
644.65
-1.1 %
100
578.71
89.8
65.934
-18 %
10.2
0.218
0.03
24.006
3.7
22.371
5 %
3.5
43.564
-26.3 %
6.8
11.226
1.7
-2.457
-0.4
52.333
-23.5 %
8.1
8.655
1.3
43.678
-24.6 %
6.8
0.104
421.43
651.57
-2.1 %
100
571.17
87.7
80.402
114.8 %
12.3
0.087
0.01
21.96
3.4
21.302
-40.3 %
3.3
59.1
3263 %
9.1
9.372
1.4
-0.04
-0.006
68.432
358 %
10.5
10.485
1.6
57.947
418.4 %
8.9
0.138
421.43
665.28
2.8 %
100
627.85
94.4
37.422
-62.4 %
5.6
—
0
37.853
5.7
35.665
15.4 %
5.4
1.757
-97.4 %
0.3
15.705
2.4
-2.52
-0.4
14.942
-80.4 %
2.2
3.765
0.6
11.177
-83.8 %
1.7
0.027
421.43
646.87
27.5 %
100
547.46
84.6
99.412
82.4 %
15.4
0.034
0.005
31.909
4.9
30.909
74.3 %
4.8
68.503
86.3 %
10.6
6.296
1
1.54
0.2
76.339
71.2 %
11.8
8.136
1.3
69.015
84.8 %
10.7
0.164
421.43
507.22
-9.1 %
100
452.72
89.3
54.504
-8.7 %
10.7
—
0
19.125
3.8
17.737
-8.6 %
3.5
36.767
-8.8 %
7.2
7.813
1.5
0.015
0.003
44.591
-9.4 %
8.8
7.765
1.5
37.348
-10.3 %
7.4
0.089
421.43
557.74
-1.6 %
100
498.03
89.3
59.708
49.4 %
10.7
0.008
0.001
19.958
3.6
19.415
-41.3 %
3.5
40.294
483.9 %
7.2
9.449
1.7
-0.474
-0.08
49.221
92.4 %
8.8
7.26
1.3
41.636
99.7 %
7.5
0.099
421.43
566.75
5.5 %
100
526.78
92.9
39.973
-38.6 %
7.1
0.219
0.04
34.252
6
33.072
122.9 %
5.8
6.901
-86.3 %
1.2
17.983
3.2
0.694
0.1
25.579
-51.8 %
4.5
3.364
0.6
20.853
-48.7 %
3.7
0.049
421.43
537.34
23.4 %
100
472.21
87.9
65.134
56.2 %
12.1
—
0
15.218
2.8
14.837
-13.3 %
2.8
50.297
104.6 %
9.4
3.092
0.6
-0.286
-0.05
53.103
53.6 %
9.9
12.064
2.2
40.678
45 %
7.6
0.097
421.43
435.28
12 %
100
393.58
90.4
41.7
-10.9 %
9.6
—
0
18.451
4.2
17.122
0.7 %
3.9
24.578
-17.5 %
5.6
11.404
2.6
-1.41
-0.3
34.572
-9.3 %
7.9
7.201
1.7
28.056
-16.7 %
6.4
0.067
421.43
388.7
-15 %
100
341.9
88
46.8
550 %
12
—
0
20.4
5.2
17
-24.8 %
4.4
29.8
292.3 %
7.7
9.3
2.4
-1
-0.3
38.1
677.3 %
9.8
4.6
1.2
33.7
478.7 %
8.7
0.08
421.4
457.3
2.9 %
100
450.2
98.4
7.2
-85.9 %
1.6
0.1
0.02
23.6
5.2
22.6
37 %
4.9
-15.5
-144.7 %
-3.4
10.4
2.3
-1.5
-0.3
-6.6
-114.6 %
-1.4
-1
-0.2
-8.9
-125.4 %
-1.9
-0.02
421.4
444.4
10.5 %
100
393.2
88.5
51.2
73 %
11.5
—
0
17
3.8
16.5
22.2 %
3.7
34.7
114.2 %
7.8
9.8
2.2
0.5
0.1
45.1
79 %
10.1
6.8
1.5
35.1
97.2 %
7.9
0.08
421.4
402.3
10.5 %
100
372.7
92.6
29.6
-21.9 %
7.4
—
0
15.5
3.9
13.5
-35.4 %
3.4
16.2
-5.3 %
4
9.8
2.4
-0.8
-0.2
25.2
-3.8 %
6.3
7.9
2
17.8
-31.5 %
4.4
0.04
421.4
364.1
-8.4 %
100
326.2
89.6
37.9
40.9 %
10.4
—
0
21.2
5.8
20.9
-32.6 %
5.7
17.1
527.5 %
4.7
9.5
2.6
-0.4
-0.1
26.2
197.7 %
7.2
—
0
26
348.3 %
7.1
0.06
421.4
397.5
-3.4 %
100
370.5
93.2
26.9
-51.5 %
6.8
—
0
32.3
8.1
31
62.3 %
7.8
-4
-111 %
-1.006
17.9
4.5
-5
-1.3
8.8
-81.4 %
2.2
2.9
0.7
5.8
-86.7 %
1.5
0.01
421.4
411.4
13.1 %
100
356
86.5
55.5
59.5 %
13.5
—
0
20.4
5
19.1
-2.6 %
4.6
36.3
140.4 %
8.8
12.7
3.1
-1.7
-0.4
47.4
90.4 %
11.5
3.5
0.9
43.6
112.7 %
10.6
0.1
421.4
363.8
-16.4 %
100
329.1
90.5
34.8
-25.6 %
9.6
—
0
20.8
5.7
19.6
5.4 %
5.4
15.1
-46.5 %
4.2
9.6
2.6
0.2
0.05
24.9
-29.1 %
6.8
4.2
1.2
20.5
-31.2 %
5.6
0.05
426.1
435
12.8 %
100
388.2
89.2
46.8
60.8 %
10.8
—
0
18.9
4.3
18.6
-56 %
4.3
28.2
313.6 %
6.5
6.4
1.5
0.5
0.1
35.1
848.6 %
8.1
4.8
1.1
29.8
1031.3 %
6.9
0.07
421.4
385.8
-14.2 %
100
356.7
92.5
29.1
-63.2 %
7.5
—
0
39
10.1
42.3
31.4 %
11
-13.2
-128.1 %
-3.4
16.9
4.4
2
0.5
3.7
-93.9 %
1
6
1.6
-3.2
-106.3 %
-0.8
-0.01
421.4
449.6
24 %
100
370.5
82.4
79
73.2 %
17.6
—
0
25.4
5.6
32.2
-17.9 %
7.2
46.9
632.8 %
10.4
13.4
3
0.2
0.04
60.5
164.2 %
13.5
9.8
2.2
50.4
83.9 %
11.2
0.12
421.4
362.7
-9.8 %
100
317.1
87.4
45.6
-7.5 %
12.6
—
0
25.2
6.9
39.2
71.9 %
10.8
6.4
-75.8 %
1.8
17.9
4.9
-0.2
-0.06
22.9
-26.4 %
6.3
1.6
0.4
27.4
1.1 %
7.6
0.07
421.4
401.9
1.6 %
100
352.6
87.7
49.3
40.1 %
12.3
—
0
22.7
5.6
22.8
-51.4 %
5.7
26.5
326.5 %
6.6
4.5
1.1
0.1
0.02
31.1
522 %
7.7
4.5
1.1
27.1
515.9 %
6.7
0.06
421.4
395.4
-7 %
360.2
35.2
-53.9 %
—
39.7
46.9
126.6 %
-11.7
-121 %
15.2
1.7
5
-91.8 %
-0.4
4.4
-91.3 %
0.01
421.4
425
25.8 %
348.6
76.4
89.6 %
—
24.2
20.7
-13.8 %
55.7
241.7 %
1.9
3.5
60.9
213.9 %
9.4
50.6
175 %
0.12
421.4
337.9
-4.8 %
297.6
40.3
-7.4 %
—
25.8
24
1.3 %
16.3
-17.7 %
5.4
-1.4
19.4
-31 %
1.5
18.4
-25.5 %
0.04
421.4
354.9
10.5 %
311.4
43.5
-3.1 %
—
23.7
23.7
-53 %
19.8
460 %
7.9
0.4
28.1
365.1 %
3.5
24.7
504.9 %
0.06
421.4
321.2
-22.4 %
276.3
44.9
-35.3 %
—
38.1
50.4
80.6 %
-5.5
-113.3 %
2.3
-4.5
-10.6
-121.7 %
-3.2
-6.1
-114.6 %
-0.01
421.4
413.8
35.2 %
344.4
69.4
132.9 %
—
27.9
27.9
-6.4 %
41.5
Infinity %
6.1
1.3
48.9
194.6 %
8.7
41.9
145 %
0.1
421.4
306
-10.7 %
276.2
29.8
-45.3 %
—
29.8
29.8
3.5 %
—
-100 %
6.9
11.1
16.6
-50.2 %
1.4
17.1
-44.3 %
0.04
421.4
342.7
-3 %
288.2
54.5
30.1 %
—
28.8
28.8
-42.6 %
25.7
413.4 %
7.4
0.4
33.3
16750 %
4.9
30.7
1705.9 %
0.07
421.4
353.3
11.7 %
311.4
41.9
-34.4 %
—
47.6
50.2
108.3 %
-8.2
-120.6 %
4
7.5
-0.2
-100.4 %
0.7
1.7
-95.9 %
—
421.4
316.3
14.4 %
252.4
63.9
67.3 %
—
24
24.1
-12 %
39.8
268.5 %
4.4
5.3
47.7
156.5 %
7.8
41
122.8 %
0.1
421.4
276.6
-14 %
238.4
38.2
-29.7 %
—
27.4
27.4
-6.5 %
10.8
-56.8 %
5.4
2.2
18.6
-41.1 %
2.6
18.4
-34.3 %
0.04
421.4
321.8
-11.1 %
267.4
54.3
37.1 %
—
29.3
29.3
-59.7 %
25
175.5 %
7.2
-0.7
31.6
230 %
4.9
28
267.7 %
0.07
421.4
361.9
14.1 %
322.3
39.6
-54 %
—
42.5
72.7
171.3 %
-33.1
-156 %
5.9
5.1
-24.3
-135.4 %
2.5
-16.7
-127.6 %
-0.04
421.4
317.2
20.1 %
231.3
86
75.5 %
—
26.8
26.8
5.5 %
59.1
149.4 %
7
3.6
68.7
136.1 %
9.8
60.5
121.6 %
0.14
421.4
264.1
-12.5 %
215
49
-4.9 %
—
25.3
25.4
-10.6 %
23.7
2.6 %
3.2
2.3
29.1
—
4.7
27.3
3.8 %
0.06
421.4
301.7
1.5 %
250.2
51.5
116.4 %
—
28.4
28.4
-67 %
23.1
137.1 %
6.2
-0.2
29.1
142.7 %
4.2
26.3
149.6 %
0.06
421.4
297.2
0.6 %
273.4
23.8
-73 %
—
42.3
86.1
284.4 %
-62.3
-194.7 %
2.2
1.9
-68.2
-192.5 %
-5.4
-53
-183.6 %
-0.13
421.4
295.5
23.7 %
207.3
88.2
86.1 %
—
22.4
22.4
-6.7 %
65.8
181.2 %
5.3
2.7
73.7
-52.8 %
10.9
63.4
-52.4 %
0.15
421.4
238.8
-4.2 %
191.4
47.4
16.7 %
—
24
24
5.7 %
23.4
31.5 %
131.6
1.2
156.2
588.1 %
25.9
133.1
524.9 %
0.32
421.4
249.3
-2.2 %
208.7
40.6
7.4 %
—
22.7
22.7
-50.7 %
17.8
317.1 %
5.5
-0.6
22.7
1361.1 %
3.5
21.3
5425 %
0.05
421.4
255
—
217.2
37.8
—
—
46
46
—
-8.2
—
-1.7
8.2
-1.8
—
2.6
-0.4
—
—
421.4